{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Introduktion","Ordregiver","Tilbudsgiver","Baggrundsdata","Beregningsmetode","Standard-fremskrivning ","IB - Hospitalstekstiler"],"not_rendered":{"charts":4,"images":2,"macros":0,"external_links":4,"defined_names":35,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduktion","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Ordregiver","index":1,"n_rows":80,"n_cols":5,"rows_kept":80,"cut":false,"hidden":false,"merged":[[22,2,22,3],[22,4,22,5],[2,1,2,3],[23,1,23,3],[31,4,31,5],[6,1,6,3],[7,1,7,3]]}
[]
[null,"TCO-værktøj til tilbudsevaluering"]
[null,"Tekstiler i sundhedssektoren til flergangsbrug"]
[]
[null,"Ordregiver"]
[]
[null,"          "]
[null,"1   Baggrundsdata"]
[null,null,"1. år for brugsperiode","årstal",2025]
[null,null,"TCO-evalueringsperiode","år"]
[]
[null,null,"Vaskeriomkostninger pr. kg tekstil gennem vaskeriet inkl. transport","kr./kg"]
[]
[null,null,"Diskonteringsrente","%/år",3.5000000000000003E-2]
[]
[null,null,"Vaskeriets gennemsnitlige ressourceforbrug pr. kg tekstil"]
[null,null,"Elforbrug","kWh/kg"]
[null,null,"Vandforbrug ","m3/kg"]
[null,null,"Gasforbrug","m3/kg"]
[null,null,"Fjernvarmeforbrug","kWh/kg"]
[null,null,"Fyringsolieforbrug","l/kg"]
[]
[]
[null,"          "]
[null,"2   Oplysninger om brugen"]
[null,null,"Antal produkter der skal indkøbes","Antal"]
[null,null,"Samlet antal brugsgange (beregning)","Antal brugsgange (beregning)",{"$f":"IFERROR(VLOOKUP(E29,Baggrundsdata!F54:I63,4,FALSE),0)*E26","v":0}]
[]
[null,null,"Produkttype","Vælg fra liste"]
[]
[null,null,"Anvendelse af standardvægtning af produktegenskaber?","ja/nej","Ja"]
[null,null,"Standardvægtning"]
[null,null,"Rivstyrke (Newton)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,2,FALSE),0)","v":0}]
[null,null,"Bristestyrke (kPa)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,3,FALSE),0)","v":0}]
[null,null,"Dimensionsændring (%)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,4,FALSE),0)","v":0}]
[null,null,"Pilling (Grade)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,5,FALSE),0)","v":0}]
[null,null,"Farveændring (Grade)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,6,FALSE),0)","v":0}]
[null,null,"Slidstyrke (turns)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,7,FALSE),0)","v":0}]
[null,null,"Væsketæthed (mm)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,8,FALSE),0)","v":0}]
[null,null,"Vandafvisning (mm)","%",{"$f":"IFERROR(HLOOKUP($E$29,Baggrundsdata!$E$11:$N$19,9,FALSE),0)","v":0}]
[]
[null,null,"Egen vægtning"]
[null,null,"Rivstyrke (Newton)","%"]
[null,null,"Bristestyrke (kPa)","%"]
[null,null,"Dimensionsændring (%)","%"]
[null,null,"Pilling (Grade)","%"]
[null,null,"Farveændring (Grade)","%"]
[null,null,"Slidstyrke (turns)","%"]
[null,null,"Væsketæthed (mm)","%"]
[null,null,"Vandafvisning (mm)","%"]
[null,null,"Sum af vægtning","%",{"$f":"IFERROR(IF(E33>0,E43)+IF(E34>0,E44)+IF(E35>0,E45)+IF(E36>0,E46)+IF(E37>0,E47)+IF(E38>0,E48)+IF(E39>0,E49)+IF(E40>0,E50),0)","v":0}]
[]
[]
[]
[null,"3   Værdisætning af samfundsøkonomiske omkostninger ved eksterne virkninger på miljøet"]
[null,null,"Skal de eksterne virkninger på miljøet inkluderes i denne TCO-beregning?",null,"Ja"]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for elforbrug?",null,"Ja"]
[null,null,"Standard-CO2-emissionsfaktor for elforbrug","kg CO2e/kWh",{"$f":"IFERROR(VLOOKUP(Ordregiver!E$9,'Standard-fremskrivning '!$C$12:$V$40,7,FALSE),\"-\")","v":5.892E-2}]
[null,null,"Egen CO2-emissionsfaktor for elforbrug","kg CO2e/kWh"]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for vandforbrug?",null,"Ja"]
[null,null,"Standard-CO2-emissionsfaktor for vandforbrug","kg CO2e/m3",{"$f":"IFERROR(VLOOKUP(Ordregiver!E$9,'Standard-fremskrivning '!$C$12:$V$40,10,FALSE),\"-\")","v":9.3682800000000011E-2}]
[null,null,"Egen CO2-emissionsfaktor for vandforbrug","kg CO2e/m3"]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for gasforbrug?",null,"Ja"]
[null,null,"Standard-CO2-emissionsfaktor for gasforbrug","kg CO2e/m3",{"$f":"IFERROR(VLOOKUP(Ordregiver!E$9,'Standard-fremskrivning '!$C$12:$V$40,12,FALSE),\"-\")","v":1.1207929000000001}]
[null,null,"Egen CO2-emissionsfaktor for gasforbrug","kg CO2e/m3"]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for fjernvarmeforbrug?",null,"Ja"]
[null,null,"Standard-CO2-emissionsfaktor for fjernvarmeforbrug","kg CO2e/kWh",{"$f":"IFERROR(VLOOKUP(Ordregiver!E$9,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),\"-\")","v":4.6270000000000006E-2}]
[null,null,"Egen CO2-emissionsfaktor for fjernvarmeforbrug","kg CO2e/kWh"]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for olieforbrug?",null,"Ja"]
[null,null,"Standard-CO2-emissionsfaktor for olieforbrug","kg CO2e/L",{"$f":"IFERROR(VLOOKUP(Ordregiver!E$9,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),\"-\")","v":3.15}]
[null,null,"Egen CO2-emissionsfaktor for olieforbrug","kg CO2e/L"]
[]
[null,null,"Anvendelse af standard-værdisætning af samfundsøkonomiske omkostninger?",null,"Ja"]
[null,null,"Standard-værdisætning","kr./tons CO2e",{"$f":"'Standard-fremskrivning '!U12","v":1500}]
[null,null,"Egen værdisætning","kr./tons CO2e"]

{"sheet":"Tilbudsgiver","index":2,"n_rows":111,"n_cols":19,"rows_kept":111,"cut":false,"hidden":false,"merged":[[2,1,2,3],[34,1,34,3],[32,18,32,19],[6,1,6,4],[32,6,32,7],[32,4,32,5],[32,2,32,3],[32,10,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17]]}
[]
[null,"TCO-værktøj til tilbudsevaluering"]
[null,"Tekstiler i sundhedssektoren til flergangsbrug"]
[]
[null,"Tilbudsgiver"]
[]
[null,"          "]
[null,"4    Tilbudsgiver: Oplysninger om produktet"]
[null,null,"Produkttype (defineret af ordregiver)",null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"},null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"},null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"},null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"},null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"},null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"},null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"},null,{"$f":"IF(Ordregiver!$E$29=\"\",\"Ingen produktgruppe specificeret\",Ordregiver!$E$29)","v":"Ingen produktgruppe specificeret"}]
[]
[null,null,"Produktets navn","Egen reference","PRODUKT 1",null,"PRODUKT 2",null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8"]
[null,null,"Produktbeskrivelse","Egen reference"]
[null,null,"Varenr. ","Egen reference"]
[]
[null,null,"Investeringsomkostninger "]
[null,null,"Indkøbspris","kr./produkt"]
[]
[null,null,"Produktion og vask"]
[null,null,"Vægt","g/produkt"]
[]
[null,null,"Produktegenskaber (ud fra test i henhold til standarder)"]
[null,null,"Rivstyrke (ISO 13937 eller tilsvarende)","Newton"]
[null,null,"Bristestyrke (ISO 938-1 eller tilsvarende)","kPa",null,null,null,null,null,null,"",null,"",null,"",null,"",null,""]
[null,null,"Dimensionsændring (ISO 6330 eller tilsvarende)","%"]
[null,null,"Pilling (ISO 12945-2 eller tilsvarende)","grade"]
[null,null,"Farveændring (ISO 105-A02 eller tilsvarende)","grade"]
[null,null,"Slidstyrke (ISO 12947-2 eller tilsvarende)","turns"]
[null,null,"Væsketæthed (ISO 811 eller tilsvarende)","mm"]
[null,null,"Vandafvisning (ISO 811 eller tilsvarende)","mm"]
[]
[null,null,"Beregnet levetid","Brugsgange / produkt",{"$f":"IFERROR(IF(E16=0,0,'IB - Hospitalstekstiler'!E$14),0)","v":0},null,{"$f":"IFERROR(IF(G16=0,0,'IB - Hospitalstekstiler'!G$14),0)","v":0},null,{"$f":"IFERROR(IF(I16=0,0,'IB - Hospitalstekstiler'!I$14),0)","v":0},null,{"$f":"IFERROR(IF(K16=0,0,'IB - Hospitalstekstiler'!K$14),0)","v":0},null,{"$f":"IFERROR(IF(M16=0,0,'IB - Hospitalstekstiler'!M$14),0)","v":0},null,{"$f":"IFERROR(IF(O16=0,0,'IB - Hospitalstekstiler'!O$14),0)","v":0},null,{"$f":"IFERROR(IF(Q16=0,0,'IB - Hospitalstekstiler'!Q$14),0)","v":0},null,{"$f":"IFERROR(IF(S16=0,0,'IB - Hospitalstekstiler'!S$14),0)","v":0}]
[]
[]
[]
[null,"5  Resultat"]
[]
[null,null,"Antal produkter til at opfylde behov","stk",{"$f":"IFERROR(Ordregiver!$E$27/E31,\"-\")","v":"-"},null,{"$f":"IFERROR(Ordregiver!$E$27/G31,\"-\")","v":"-"},null,{"$f":"IFERROR(Ordregiver!$E$27/I31,\"-\")","v":"-"},null,{"$f":"IFERROR(Ordregiver!$E$27/K31,\"-\")","v":"-"},null,{"$f":"IFERROR(Ordregiver!$E$27/M31,\"-\")","v":"-"},null,{"$f":"IFERROR(Ordregiver!$E$27/O31,\"-\")","v":"-"},null,{"$f":"IFERROR(Ordregiver!$E$27/Q31,\"-\")","v":"-"},null,{"$f":"IFERROR(Ordregiver!$E$27/S31,\"-\")","v":"-"}]
[]
[null,null,"Investeringsomkostninger i alt","kr.",{"$f":"IFERROR((E16/E31)*Ordregiver!$E$27,\"-\")","v":"-"},null,{"$f":"IFERROR((G16/G31)*Ordregiver!$E$27,\"-\")","v":"-"},null,{"$f":"IFERROR((I16/I31)*Ordregiver!$E$27,\"-\")","v":"-"},null,{"$f":"IFERROR((K16/K31)*Ordregiver!$E$27,\"-\")","v":"-"},null,{"$f":"IFERROR((M16/M31)*Ordregiver!$E$27,\"-\")","v":"-"},null,{"$f":"IFERROR((O16/O31)*Ordregiver!$E$27,\"-\")","v":"-"},null,{"$f":"IFERROR((Q16/Q31)*Ordregiver!$E$27,\"-\")","v":"-"},null,{"$f":"IFERROR((S16/S31)*Ordregiver!$E$27,\"-\")","v":"-"}]
[null,null,"Driftsomkostning i alt","kr.",{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!E18:E37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0},null,{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!G18:G37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0},null,{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!I18:I37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0},null,{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!K18:K37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0},null,{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!M18:M37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0},null,{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!O18:O37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0},null,{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!Q18:Q37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0},null,{"$f":"IFERROR(SUMIFS('IB - Hospitalstekstiler'!S18:S37,'IB - Hospitalstekstiler'!$B$18:$B$37,\"<=\"&Ordregiver!$E$10),\"-\")","v":0}]
[null,null,{"$f":"IF(Ordregiver!E56=\"nej\",\"\",\"Samfundsøkonomiske omkostninger af eksterne virkninger på miljøet\")","v":"Samfundsøkonomiske omkostninger af eksterne virkninger på miljøet"},{"$f":"IF(C41=\"\",\"\",\"kr.\")","v":"kr."},{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!E159:E178)),\"-\")","v":"-"},null,{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!G159:G178)),\"-\")","v":"-"},null,{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!I159:I178)),\"-\")","v":"-"},null,{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!K159:K178)),\"-\")","v":"-"},null,{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!M159:M178)),\"-\")","v":"-"},null,{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!O159:O178)),\"-\")","v":"-"},null,{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!Q159:Q178)),\"-\")","v":"-"},null,{"$f":"IFERROR(IF(Ordregiver!$E$56=\"nej\",\"\",SUM('IB - Hospitalstekstiler'!S159:S178)),\"-\")","v":"-"}]
[]
[null,null,"Samlet TCO","kr.",{"$f":"SUM(E39:E41)","v":0},null,{"$f":"SUM(G39:G41)","v":0},null,{"$f":"SUM(I39:I41)","v":0},null,{"$f":"SUM(K39:K41)","v":0},null,{"$f":"SUM(M39:M41)","v":0},null,{"$f":"SUM(O39:O41)","v":0},null,{"$f":"SUM(Q39:Q41)","v":0},null,{"$f":"SUM(S39:S41)","v":0}]
[null,null,"Gennemsnitlig TCO pr. brugsgang","kr./brugsgang",{"$f":"IFERROR(E43/Ordregiver!$E$27,0)","v":0},null,{"$f":"IFERROR(G43/Ordregiver!$E$27,0)","v":0},null,{"$f":"IFERROR(I43/Ordregiver!$E$27,0)","v":0},null,{"$f":"IFERROR(K43/Ordregiver!$E$27,0)","v":0},null,{"$f":"IFERROR(M43/Ordregiver!$E$27,0)","v":0},null,{"$f":"IFERROR(O43/Ordregiver!$E$27,0)","v":0},null,{"$f":"IFERROR(Q43/Ordregiver!$E$27,0)","v":0},null,{"$f":"IFERROR(S43/Ordregiver!$E$27,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E11","v":"PRODUKT 1"},null,{"$f":"G11","v":"PRODUKT 2"},null,{"$f":"I11","v":"PRODUKT 3"},null,{"$f":"K11","v":"PRODUKT 4"},null,{"$f":"M11","v":"PRODUKT 5"},null,{"$f":"O11","v":"PRODUKT 6"},null,{"$f":"Q11","v":"PRODUKT 7"},null,{"$f":"S11","v":"PRODUKT 8"}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C182","v":""},{"$f":"'IB - Hospitalstekstiler'!E182","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G182","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I182","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K182","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M182","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O182","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q182","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S182","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C183","v":""},{"$f":"'IB - Hospitalstekstiler'!E183","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G183","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I183","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K183","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M183","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O183","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q183","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S183","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C184","v":""},{"$f":"'IB - Hospitalstekstiler'!E184","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G184","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I184","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K184","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M184","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O184","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q184","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S184","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C185","v":""},{"$f":"'IB - Hospitalstekstiler'!E185","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G185","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I185","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K185","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M185","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O185","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q185","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S185","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C186","v":""},{"$f":"'IB - Hospitalstekstiler'!E186","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G186","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I186","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K186","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M186","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O186","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q186","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S186","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C187","v":""},{"$f":"'IB - Hospitalstekstiler'!E187","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G187","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I187","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K187","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M187","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O187","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q187","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S187","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C188","v":""},{"$f":"'IB - Hospitalstekstiler'!E188","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G188","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I188","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K188","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M188","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O188","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q188","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S188","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C189","v":""},{"$f":"'IB - Hospitalstekstiler'!E189","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G189","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I189","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K189","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M189","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O189","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q189","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S189","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C190","v":""},{"$f":"'IB - Hospitalstekstiler'!E190","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G190","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I190","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K190","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M190","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O190","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q190","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S190","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C191","v":""},{"$f":"'IB - Hospitalstekstiler'!E191","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G191","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I191","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K191","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M191","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O191","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q191","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S191","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C192","v":""},{"$f":"'IB - Hospitalstekstiler'!E192","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G192","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I192","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K192","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M192","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O192","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q192","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S192","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C193","v":""},{"$f":"'IB - Hospitalstekstiler'!E193","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G193","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I193","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K193","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M193","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O193","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q193","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S193","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C194","v":""},{"$f":"'IB - Hospitalstekstiler'!E194","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G194","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I194","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K194","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M194","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O194","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q194","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S194","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C195","v":""},{"$f":"'IB - Hospitalstekstiler'!E195","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G195","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I195","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K195","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M195","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O195","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q195","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S195","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C196","v":""},{"$f":"'IB - Hospitalstekstiler'!E196","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G196","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I196","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K196","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M196","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O196","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q196","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S196","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C197","v":""},{"$f":"'IB - Hospitalstekstiler'!E197","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G197","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I197","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K197","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M197","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O197","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q197","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S197","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C198","v":""},{"$f":"'IB - Hospitalstekstiler'!E198","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G198","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I198","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K198","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M198","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O198","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q198","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S198","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C199","v":""},{"$f":"'IB - Hospitalstekstiler'!E199","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G199","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I199","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K199","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M199","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O199","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q199","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S199","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C200","v":""},{"$f":"'IB - Hospitalstekstiler'!E200","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G200","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I200","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K200","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M200","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O200","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q200","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S200","v":{"$error":"#VALUE!"}}]
[null,null,null,{"$f":"'IB - Hospitalstekstiler'!C201","v":""},{"$f":"'IB - Hospitalstekstiler'!E201","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!G201","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!I201","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!K201","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!M201","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!O201","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!Q201","v":{"$error":"#VALUE!"}},null,{"$f":"'IB - Hospitalstekstiler'!S201","v":{"$error":"#VALUE!"}}]

{"sheet":"Baggrundsdata","index":3,"n_rows":69,"n_cols":15,"rows_kept":69,"cut":false,"hidden":false,"merged":[[9,2,10,3],[11,2,11,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[23,14,24,14],[12,2,12,3],[18,2,18,3],[16,2,16,3],[17,2,17,3],[19,2,19,3],[23,3,24,3],[7,2,7,13],[21,2,21,13],[50,2,50,3],[52,5,52,7],[50,5,50,8],[43,2,45,2],[46,2,48,2],[37,2,39,2],[40,2,42,2],[23,2,24,2],[25,2,27,2],[34,2,36,2],[31,2,33,2],[28,2,30,2],[23,4,23,13],[9,4,9,13],[53,5,53,7],[54,5,54,7],[55,5,55,7],[56,5,56,7],[57,5,57,7],[58,5,58,7],[59,5,59,7],[60,5,60,7],[61,5,61,7],[62,5,62,7]]}
[]
[null,null,"Baggrundsdata"]
[]
[]
[]
[null,null,"Holdbarhed"]
[]
[null,null,"Tabel 1: Tabellen nedenfor angiver, hvor meget hver produktegenskab vægtes i beregning af teoretisk levetid. Vægtningerne er defineret ud fra statistik over kasserede tekstiler hos vaskeriet midtVask. Beregning af levetid er beskrevet under \"Beregningsmetode\". Hvis der ikke benyttes denne standardvægtning, indtastes egen vægtning i arket \"Ordregiver\". "]
[]
[null,null,"Standardvægtning for forskellige produkttyper",null,"Produkttypers standardvægtning"]
[null,null,null,null,"Fladvare, vævet, alm. brug","Fladvare, vævet, operation, væsketæt","Fladvare, vævet, operation, væskeafvisende","Fyldvare, vævet, alm. brug","Fyldvare, vævet operation","Beklædning, vævet, alm. brug","Beklædning, vævet, operation, væsketæt","Beklædning, vævet, operation, væskeafvisende","Beklædning, strikket, alm. brug","Beklædning, strikket, operation"]
[null,null,"Rivstyrke",null,0.4,0.2,0.2,0.4,0.3,0.3,0.2,0.2]
[null,null,"Bristestyrke",null,null,null,null,null,null,null,null,null,0.3,0.3]
[null,null,"Dimensionsændring",null,0.05,0.15,0.15,0.05,0.2,0.2,0.1,0.1,0.3,0.3]
[null,null,"Pilling",null,0.15,0.2,0.2,0.15,0.25,0.15,0.2,0.2,0.25,0.25]
[null,null,"Farveændring",null,0.05,0.05,0.05,0.05,0.05,0.15,0.1,0.1,0.15,0.15]
[null,null,"Slidstyrke",null,0.35,0.15,0.15,0.35,0.2,0.2,0.15,0.15]
[null,null,"Væsketæthed",null,null,0.25,null,null,null,null,0.25]
[null,null,"Vandafvisning",null,null,null,0.25,null,null,null,null,0.25]
[null,null,"Total",null,{"$f":"SUM(E12:E19)","v":1},1,1,1,1,1,1,{"$f":"SUM(L12:L19)","v":1},{"$f":"SUM(M12:M19)","v":1},{"$f":"SUM(N12:N19)","v":1}]
[]
[null,null,"Tabel 2: Tabellen nedenfor angiver grænseværdier for produktegenskaber, og hvor mange point der gives for hvert niveau. "]
[]
[null,null,"Performance","Niveau","Grænseværdier",null,null,null,null,null,null,null,null,null,"Point"]
[null,null,null,null,"Fladvare, vævet, alm. brug","Fladvare, vævet, operation, væsketæt","Fladvare, vævet, operation, væskeafvisende","Fyldvare, vævet, alm. brug","Fyldvare, vævet operation","Beklædning, vævet, alm. brug","Beklædning, vævet, operation, væsketæt","Beklædning, vævet, operation, væskeafvisende","Beklædning, strikket, alm. brug","Beklædning, strikket, operation"]
[null,null,"Rivstyrke","Lav","< 20 Newton","< 20 Newton","< 20 Newton","< 20 Newton","< 20 Newton","< 20 Newton","< 20 Newton","< 20 Newton",null,null,5]
[null,null,null,"Mellem ","20 – 30 Newton","20 – 30 Newton","20 – 30 Newton","20 – 30 Newton","20 – 30 Newton","20 – 25 Newton","20 – 25 Newton","20 – 25 Newton",null,null,10]
[null,null,null,"Høj","30 Newton","> 30 Newton","> 30 Newton","> 30 Newton","> 30 Newton","> 25 Newton","> 25 Newton","> 25 Newton",null,null,15]
[null,null,"Bristestyrke","Lav",null,null,null,null,null,null,null,null,"> 150 kPa","> 150 kPa",5]
[null,null,null,"Mellem ",null,null,null,null,null,null,null,null,"150-200 kPa","150-200 kPa",10]
[null,null,null,"Høj",null,null,null,null,null,null,null,null,"> 200 kPa","> 200 kPa",15]
[null,null,"Dimensionsændring","Lav","> +/- 5%","> +/- 5%","> +/- 5%","> +/- 5%","> +/- 5%","> +/- 5%","> +/- 5%","> +/- 5%","> +/- 6%","> +/- 6%",5]
[null,null,null,"Mellem ","+/- 2,4 – 5%","+/- 2,4 – 5%","+/- 2,4 – 5%","+/- 2,4 – 5%","+/- 2,4 – 5%","+/- 2,4 – 5%","+/- 2,4 – 5%","+/- 2,4 – 5%","+/- 4 – 6%","+/- 4 – 6%",10]
[null,null,null,"Høj","+/- 0 – 2,4%","+/- 0 – 2,4%","+/- 0 – 2,4%","+/- 0 – 2,4%","+/- 0 – 2,4%","+/- 0 – 2,4%","+/- 0 – 2,4%","+/- 0 – 2,4%","+/- 0 – 4%","+/- 0 – 4%",15]
[null,null,"Pilling","Lav","< 2","< 2","< 2","< 2","< 2","< 2","< 2","< 2","< 2","< 2",5]
[null,null,null,"Mellem ","2 – 3","2 – 3/4","2 – 3/4","2 – 3","2 – 3/4","2 – 3","2 – 3/4","2 – 3/4","2 – 3","2 – 3/4",10]
[null,null,null,"Høj",">3/4",">4",">4",">3/4",">4",">3/4",">4",">4",">3/4",">4",15]
[null,null,"Farveændring","Lav","< 2","< 2","< 2","< 2","< 2","< 2","< 2","< 2","< 2","< 2",5]
[null,null,null,"Mellem ","2 – 3","2 – 3","2 – 3","2 – 3","2 – 3","2 – 3","2 – 3","2 – 3","2 – 3","2 – 3",10]
[null,null,null,"Høj",">3",">3",">3",">3",">3",">3",">3",">3",">3",">3",15]
[null,null,"Slidstyrke","Lav","< 15.000 turns","< 15.000 turns","< 15.000 turns","< 15.000 turns","< 15.000 turns","< 15.000 turns","< 15.000 turns","< 15.000 turns",null,null,5]
[null,null,null,"Mellem ","15.000 – 20.000 turns","15.000 – 20.000 turns","15.000 – 20.000 turns","15.000 – 20.000 turns","15.000 – 20.000 turns","15.000 – 25.000 turns","15.000 – 25.000 turns","15.000 – 25.000 turns",null,null,10]
[null,null,null,"Høj","> 20.000 turns","> 20.000 turns","> 20.000 turns","> 20.000 turns","> 20.000 turns","> 25.000 turns","> 25.000 turns","> 25.000 turns",null,null,15]
[null,null,"Væsketæthed","Lav",null,"< 5.000 mm",null,null,null,null,"< 5.000 mm",null,null,null,5]
[null,null,null,"Mellem ",null,"5.000 – 10.000 mm",null,null,null,null,"5.000 – 10.000 mm",null,null,null,10]
[null,null,null,"Høj",null,"> 10.000 mm",null,null,null,null,"> 10.000 mm",null,null,null,15]
[null,null,"Vandafvisning","Lav",null,null,"< 500 mm",null,null,null,null,"< 500 mm",null,null,5]
[null,null,null,"Mellem ",null,null," 500 – 1000 mm",null,null,null,null," 500 – 1000 mm",null,null,10]
[null,null,null,"Høj",null,null,"> 1.000 mm",null,null,null,null,"> 1.000 mm",null,null,15]
[]
[null,null,"Tabel 3: Tabellen nedenfor angiver hvilken faktor, der skal ganges på den gennemsnitlige levetid for at beregne den teoretiske levetid. Jo bedre produktegenskaber tekstilet har, jo højere vil levetidsfaktoren være. ",null,null,"Tabel 4: Det gennemsnitlige antal brugsgange pr. tekstil er defineret på baggrund af vurdering fra samarbejdspartnere for forventet levetid for tekstiler i sundhedssektoren til flergangsbrug."]
[]
[null,null,"Point opnået ","Levetidsfaktor",null,"Produkttype",null,null,"Gennemsnits-levetid (antal brugsgange)"]
[null,null,0,0.67,null,"Fladvare, vævet, alm. brug",null,null,100]
[null,null,1,0.84,null,"Fladvare, vævet, operation, væsketæt",null,null,100]
[null,null,2,0.84,null,"Fladvare, vævet, operation, væskeafvisende",null,null,100]
[null,null,3,0.84,null,"Fyldvare, vævet, alm. brug",null,null,100]
[null,null,4,1,null,"Fyldvare, vævet operation",null,null,100]
[null,null,5,1,null,"Beklædning, vævet, alm. brug",null,null,100]
[null,null,6,1,null,"Beklædning, vævet, operation, væsketæt",null,null,100]
[null,null,7,1,null,"Beklædning, vævet, operation, væskeafvisende",null,null,100]
[null,null,8,1.17,null,"Beklædning, strikket, alm. brug",null,null,100]
[null,null,9,1.17,null,"Beklædning, strikket, operation",null,null,100]
[null,null,10,1.17]
[null,null,11,1.17]
[null,null,12,1.45]
[null,null,13,1.45]
[null,null,14,1.45]
[null,null,15,1.45]

{"sheet":"Beregningsmetode","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Standard-fremskrivning ","index":5,"n_rows":99,"n_cols":22,"rows_kept":99,"cut":false,"hidden":false,"merged":[[5,20,6,20],[5,21,6,21],[0,2,2,22],[5,0,34,0],[5,2,6,2],[5,3,6,3],[5,4,6,8],[5,9,6,11],[7,2,7,3],[8,2,8,3],[9,2,9,3],[5,18,6,18],[5,19,6,19],[5,12,6,13],[5,14,6,15],[5,16,6,17]]}
[null,null,"Emissionsfaktorer og samfundsøkonomi"]
[]
[]
[]
[]
[null,null,"Valgt referenceår:",{"$f":"Ordregiver!E9","v":2025},"El (kWh)",null,null,null,null,"Vand (m3)",null,null,"Gas (Nm3) (ledningsgas)",null,"Benzin (liter)",null,"Diesel (liter)",null,"Fyringsolie (liter)","Fjernvarme (kWh)","Samfundsøkonomiske omkostninger ved CO2-emissioner","Diskonteringsrente"]
[]
[null,null,"Beskrivelse",null,"Standard elpris (TOTAL)","Standard elpris uden afgifter, ankomst kunde (Spotpris)","Elafgift, alm. elafgift","Transport- og anvance tillæg, el","Standard-CO2-emissionsfaktorer","Standard vandpris, ankomst kunde inkl. afgifter ekskl. moms","Årlig prisstigning","Standard-CO2e-emissionsfaktor","Standard gaspris, ankomst kunde, inkl. transport og avance omkostninger, ekskl. sunk cost","Standard-CO2-emissionsfaktorer","Standard benzinpris, ankomst kunde","Standard CO2-emissionsfaktorer","Standard dieselpris, ankomst kunde","Standard CO2-emissionsfaktorer for diesel","Standard CO2-emissionsfaktorer for fyringsolie","Standard CO2-emissionsfaktorer for fjernvarme","Standard værdisætning af samfundsøkonomiske omkostninger ved CO2-emissioner","Diskonteringsrente"]
[null,null,"Enhed",null,"kr./kWh","kr./kWh","kr./kWh","kr./kWh","kg CO2e/kWh","kr./m3","%","kg CO2e/m3","kr./m3","kg CO2e/Nm3","kr./liter","kg CO2e/liter","kr./liter","kg CO2e/liter","kg CO2e/liter","kg CO2e/kWh","kr./tons CO2e","%"]
[null,null,"Kilde",null,"ENS, samfundsøkonomiske beregningsforusætninger 2022, tabel 8: https://ens.dk/sites/ens.dk/files/Analyser/soeb22.pdf","ENS, samfundsøkonomiske beregningsforusætninger 2022, tabel 8: https://ens.dk/sites/ens.dk/files/Analyser/soeb22.pdf","Energiaftale, 2018: https://kefm.dk/media/6646/energiaftale2018.pdf & 'En ny reformpakke for dansk økonomi\", 2022: https://www.skm.dk/media/10908/lempelse-af-elafgiften.pdf","ENS, samfundsøkonomiske beregningsforusætninger 2022, tabel 7, < 20MWh: https://ens.dk/sites/ens.dk/files/Analyser/soeb22.pdf","Energistyrelsen, fremtidige el- emissionsfaktorer: https://ens.dk/analyser-og-statistik/beregning-af-klimaaftryk","Fremskrivning på baggrund af DANVA statistik - se ark \"Prisudvikling for vand, DANVA\"","Årlig pristigning på baggrund af beregninger fra arket - \"Prisudvikling for vand, DANVA\"","DANVA, Vand i 2024 - 1,59 kWh/m3 *gældende EF for el: Kilde: DANVA \"Vand i tal 2024\".","ENS, samfundsøkonomiske beregningsforusætninger 2022, tabel 11: https://ens.dk/sites/ens.dk/files/Analyser/soeb22.pdf","Klimastatus og fremskrivning, 2024, national energibalance - https://www.kefm.dk/klima/klimastatus-og-fremskrivning","ENS, samfundsøkonomiske beregningsforusætninger 2022, tabel 6: https://ens.dk/sites/ens.dk/files/Analyser/soeb22.pdf","Baggrundsrapport, Viegand Maagøe 2020 for TCO - Anvender IPCC 4. vurderingsrapports Emiissionsfaktorer for benzin og diesel.","ENS, samfundsøkonomiske beregningsforusætninger 2022, tabel 6: https://ens.dk/sites/ens.dk/files/Analyser/soeb22.pdf","Baggrundsrapport, Viegand Maagøe 2020 for TCO - Anvender IPCC 4. vurderingsrapports Emiissionsfaktorer for benzin og diesel.","Beregnet fra: Energistatistik 2018 (Energistyrelsen, 2019) og UK Government GHG Conversion Factors for Company Reporting (DEFRA, 2020)","Klimastatus og fremskrivning, 2024, national energibalance - https://www.kefm.dk/klima/klimastatus-og-fremskrivning","Klimarådets anbefaling; https://klimaraadet.dk/da/rapport/statusrapport-2022","Finansministeriet, https://fm.dk/media/18371/dokumentationsnotat-for-den-samfundsoekonomiske-diskonteringsrente_7-januar-2021.pdf"]
[null,null,"Årstal","År"]
[null,null,2025,{"$f":"C12-($D$6-1)","v":1},{"$f":"F12+G12+H12","v":2.302},{"$f":"1260/1000","v":1.26},0.76300000000000001,0.27900000000000003,5.892E-2,49.29,2.8000000000000001E-2,{"$f":"1.59*I12","v":9.3682800000000011E-2},5.1625360000000011,1.1207929000000001,4.7369699999999995,2.52,4.4290575000000008,2.98,3.15,{"$f":"46.27/1000","v":4.6270000000000006E-2},1500,3.5000000000000003E-2]
[null,null,2026,{"$f":"C13-($D$6-1)","v":2},{"$f":"F13+G13+H13","v":1.67},{"$f":"660/1000","v":0.66},0.73099999999999998,0.27900000000000003,5.0799999999999998E-2,{"$f":"J12*(1+K12)","v":50.670119999999997},2.8000000000000001E-2,{"$f":"1.55*I13","v":7.8740000000000004E-2},3.1394869999999999,0.79338359999999997,4.6679849999999998,2.52,4.3586024999999999,2.98,3.15,{"$f":"43.88/1000","v":4.3880000000000002E-2},1500,3.5000000000000003E-2]
[null,null,2027,3,1.54,{"$f":"560/1000","v":0.56000000000000005},0.70099999999999996,0.27900000000000003,4.3060000000000001E-2,{"$f":"J13*(1+K13)","v":52.088883359999997},2.8000000000000001E-2,6.6742999999999997E-2,1.7023700000000002,0.38085580000000002,4.5628649999999995,2.52,4.2593250000000005,2.98,3.15,{"$f":"40.35/1000","v":4.0350000000000004E-2},1500,3.5000000000000003E-2]
[null,null,2028,4,1.4580000000000002,{"$f":"540/1000","v":0.54},0.63900000000000001,0.27900000000000003,3.542E-2,53.547372094079996,2.8000000000000001E-2,5.4900999999999998E-2,1.5638050000000001,0.15717230000000004,4.470885,2.52,4.1664525000000001,2.98,3.15,{"$f":"39.36/1000","v":3.9359999999999999E-2},1500,3.5000000000000003E-2]
[null,null,2029,5,1.448,{"$f":"530/1000","v":0.53},0.63900000000000001,0.27900000000000003,3.0079999999999999E-2,55.046698512714237,2.8000000000000001E-2,4.6623999999999999E-2,1.6231900000000001,0,4.4610300000000001,2.52,4.1568450000000006,2.98,3.15,{"$f":"33.93/1000","v":3.3930000000000002E-2},1500,3.5000000000000003E-2]
[null,null,2030,6,1.4279999999999999,{"$f":"510/1000","v":0.51},0.63900000000000001,0.27900000000000003,2.5239999999999999E-2,56.588006071070239,2.8000000000000001E-2,3.9121999999999997E-2,1.6825750000000002,0,4.4577449999999992,2.52,4.1568450000000006,2.98,3.15,{"$f":"33.72/1000","v":3.372E-2},1500,3.5000000000000003E-2]
[null,null,2031,7,1.4079999999999999,{"$f":"490/1000","v":0.49},0.63900000000000001,0.27900000000000003,2.206E-2,58.172470241060211,2.8000000000000001E-2,3.4193000000000001E-2,1.74196,0,4.464315,2.52,4.1600475000000001,2.98,3.15,{"$f":"33.83/1000","v":3.3829999999999999E-2},1500,3.5000000000000003E-2]
[null,null,2032,8,1.3679999999999999,{"$f":"450/1000","v":0.45},0.63900000000000001,0.27900000000000003,2.2019999999999998E-2,59.8012994078099,2.8000000000000001E-2,{"$f":"1.55*I19","v":3.4130999999999995E-2},1.7973860000000002,0,4.4675999999999991,2.52,4.1664525000000001,2.98,3.15,{"$f":"33.47/1000","v":3.347E-2},1500,3.5000000000000003E-2]
[null,null,2033,9,1.298,{"$f":"390/1000","v":0.39},0.629,0.27900000000000003,2.1319999999999999E-2,61.47573579122858,2.8000000000000001E-2,3.3045999999999999E-2,1.8528120000000001,0,4.470885,2.52,4.1696550000000006,2.98,3.15,{"$f":"31.37/1000","v":3.1370000000000002E-2},1500,3.5000000000000003E-2]
[null,null,2034,10,1.298,0.39,0.629,0.27900000000000003,2.0539999999999999E-2,63.197056393382979,2.8000000000000001E-2,3.1836999999999997E-2,1.9003200000000002,0,4.5004499999999998,2.52,4.1984775000000001,2.98,3.15,{"$f":"28.88/1000","v":2.8879999999999999E-2},1500,3.5000000000000003E-2]
[null,null,2035,11,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,64.966573972397711,2.8000000000000001E-2,2.9109000000000003E-2,1.9438690000000001,0,4.5300149999999997,2.52,4.2273000000000005,2.98,3.15,{"$f":"24.59/1000","v":2.4590000000000001E-2},1500,3.5000000000000003E-2]
[null,null,2036,12,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,66.785638043624843,2.8000000000000001E-2,2.9109000000000003E-2,1.991377,0,4.5562949999999995,2.52,4.2529200000000005,2.98,3.15,{"$f":"24.59/1000","v":2.4590000000000001E-2},1500,3.5000000000000003E-2]
[null,null,2037,13,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,68.655635908846335,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.5825749999999994,2.52,4.2785399999999996,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2038,14,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,70.577993714294038,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6055699999999993,2.52,4.3009575000000009,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2039,15,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,72.554177538294269,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6219949999999992,2.52,4.3169700000000004,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2040,16,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,74.585694509366505,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6351349999999991,2.52,4.3297799999999995,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2041,17,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,76.674093955628763,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6482749999999999,2.52,4.3425899999999995,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2042,18,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,78.820968586386371,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6614149999999999,2.52,4.3521974999999999,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2043,19,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,81.027955706805187,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6712699999999989,2.52,4.3650075000000008,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2044,20,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,83.296738466595741,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6712699999999989,2.52,4.3650075000000008,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2045,21,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,85.629047143660429,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6712699999999989,2.52,4.3650075000000008,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2046,22,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,88.02666046368293,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6712699999999989,2.52,4.3650075000000008,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2047,23,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,90.491406956666054,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6712699999999989,2.52,4.3650075000000008,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2048,24,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,93.025166351452711,2.8000000000000001E-2,2.9109000000000003E-2,5.3169370000000011,0,4.6712699999999989,2.52,4.3650075000000008,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2049,25,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,95.629871009293396,2.8000000000000001E-2,2.9109000000000003E-2,0,0,0,3.52,0,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2050,26,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,98.307507397553607,2.8000000000000001E-2,2.9109000000000003E-2,0,0,0,4.5199999999999996,0,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2051,27,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,101.0601176046851,2.8000000000000001E-2,2.9109000000000003E-2,0,0,0,5.52,0,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2052,28,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,103.88980089761628,2.8000000000000001E-2,2.9109000000000003E-2,0,0,0,6.52,0,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[null,null,2053,29,1.298,0.39,0.629,0.27900000000000003,1.8780000000000002E-2,106.79871532274954,2.8000000000000001E-2,2.9109000000000003E-2,0,0,0,7.52,0,2.98,3.15,2.4590000000000001E-2,1500,3.5000000000000003E-2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0.5]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ELPRIS*42","v":21}]

{"sheet":"IB - Hospitalstekstiler","index":6,"n_rows":201,"n_cols":31,"rows_kept":201,"cut":false,"hidden":true,"merged":[[15,21,18,21],[19,21,22,21],[23,21,26,21],[43,21,46,21],[39,21,42,21],[35,21,38,21],[31,21,34,21],[27,21,30,21]]}
[]
[null,"Levetid","Vægtning",null,"PRODUKT 1",null,"PRODUKT 2",null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8",null,null,"Vælg fra liste","Vælg fra liste",null,null,null,"Vælg fra liste","År",null,null,"Nuværende år"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fladvare, vævet, alm. brug","Ja",null,null,null,{"$f":"YEAR((AE3))","v":2025},1,null,null,{"$f":"TODAY()","v":"2025-11-13"}]
[null,"Rivstyrke",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,2,FALSE),Ordregiver!$E43),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!#REF!,$X$16:$Y$19,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$22,$X$16:$Y$19,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$22,$X$16:$Y$19,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$22,$X$16:$Y$19,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!#REF!,$X$16:$Y$19,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$22,$X$16:$Y$19,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$22,$X$16:$Y$19,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$22,$X$16:$Y$19,2,FALSE),0)","v":0},null,null,"Fladvare, vævet, operation, væsketæt","Nej",null,null,null,{"$f":"AB4-1+YEAR(($AE$3))","v":2026},2]
[null,"Bristestyrke",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,3,FALSE),Ordregiver!$E44),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!E$22,$X$20:$Y$23,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$23,$X$20:$Y$23,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$23,$X$20:$Y$23,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$23,$X$20:$Y$23,2,FALSE),0)","v":5},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!M$22,$X$20:$Y$23,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$23,$X$20:$Y$23,2,FALSE),0)","v":5},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$23,$X$20:$Y$23,2,FALSE),0)","v":5},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$23,$X$20:$Y$23,2,FALSE),0)","v":5},null,null,"Fladvare, vævet, operation, væskeafvisende",null,null,null,null,{"$f":"AB5-1+YEAR(($AE$3))","v":2027},3]
[null,"Dimensionsændring",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,4,FALSE),Ordregiver!$E45),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!#REF!,$X$24:$Y$27,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$24,$X$24:$Y$27,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$24,$X$24:$Y$27,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$24,$X$24:$Y$27,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!M$24,$X$24:$Y$27,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$24,$X$24:$Y$27,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$24,$X$24:$Y$27,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$24,$X$24:$Y$27,2,FALSE),0)","v":0},null,null,"Fyldvare, vævet, alm. brug",null,null,null,null,2028,4]
[null,"Pilling",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,5,FALSE),Ordregiver!$E46),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!E$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!M$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$25,$X$28:$Y$31,2,FALSE),0)","v":0},null,null,"Fyldvare, vævet operation",null,null,null,null,2029,5]
[null,"Farveændring",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,6,FALSE),Ordregiver!$E47),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!E$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!M$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$26,$X$32:$Y$35,2,FALSE),0)","v":0},null,null,"Beklædning, vævet, alm. brug"]
[null,"Slidstyrke",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,7,FALSE),Ordregiver!$E48),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!E$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!M$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$27,$X$36:$Y$39,2,FALSE),0)","v":0},null,null,"Beklædning, vævet, operation, væsketæt"]
[null,"Væsketæthed",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,8,FALSE),Ordregiver!$E49),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!E$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!M$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$28,$X$40:$Y$43,2,FALSE),0)","v":0},null,null,"Beklædning, vævet, operation, væskeafvisende"]
[null,"Vandafvisning",{"$f":"IFERROR(IF(Ordregiver!$E$31=\"Ja\",HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$11:$N$19,9,FALSE),Ordregiver!$E50),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!E$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!G$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!I$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!K$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!M$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!O$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!Q$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,{"$f":"IFERROR(VLOOKUP(Tilbudsgiver!S$29,$X$44:$Y$47,2,FALSE),0)","v":0},null,null,"Beklædning, strikket, alm. brug"]
[null,"Samlet",null,null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,E4:E11),0)","v":0},null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,G4:G11),0)","v":0},null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,I4:I11),0)","v":0},null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,K4:K11),0)","v":0},null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,M4:M11),0)","v":0},null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,O4:O11),0)","v":0},null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,Q4:Q11),0)","v":0},null,{"$f":"ROUND(SUMPRODUCT($C$4:$C$11,S4:S11),0)","v":0},null,null,"Beklædning, strikket, operation"]
[null,"Levetidsfaktor",null,null,{"$f":"VLOOKUP(E12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67},null,{"$f":"VLOOKUP(G12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67},null,{"$f":"VLOOKUP(I12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67},null,{"$f":"VLOOKUP(K12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67},null,{"$f":"VLOOKUP(M12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67},null,{"$f":"VLOOKUP(O12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67},null,{"$f":"VLOOKUP(Q12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67},null,{"$f":"VLOOKUP(S12,Baggrundsdata!$C$54:$D$69,2,)","v":0.67}]
[null,"Levetid",null,null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*E13,0),0)","v":0},null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*G13,0),0)","v":0},null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*I13,0),0)","v":0},null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*K13,0),0)","v":0},null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*M13,0),0)","v":0},null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*O13,0),0)","v":0},null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*Q13,0),0)","v":0},null,{"$f":"IFERROR(ROUNDUP(VLOOKUP(Ordregiver!$E$29,Baggrundsdata!$F$54:$I$66,4,FALSE)*S13,0),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Performance","Niveau","Grænseværdi","Point"]
[null,"Driftsomkostninger (vask og tørring)",null,null,"PRODUKT 1",null,"PRODUKT 2",null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8",null,null,"Rivstyrke","Ingen test udført",{"$f":"IF(X17=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W16))","v":"Ingen produkttype valgt"},0]
[null,"År indeks","Vaskepris",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,2,FALSE),\"\")","v":""},{"$f":"IF(X17=0,0,5)","v":5}]
[null,1,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B18<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B18))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,3,FALSE),\"\")","v":""},{"$f":"IF(X18=0,0,10)","v":10}]
[null,{"$f":"B18+1","v":2},{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B19<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B19))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,4,FALSE),\"\")","v":""},{"$f":"IF(X19=0,0,15)","v":15}]
[null,3,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B20<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B20))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,"Bristestyrke","Ingen test udført",{"$f":"IF(X21=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W20))","v":"Ingen produkttype valgt"},0]
[null,4,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B21<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B21))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,5,FALSE),\"\")","v":""},{"$f":"IF(X21=0,0,5)","v":5}]
[null,5,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B22<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B22))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,6,FALSE),\"\")","v":""},{"$f":"IF(X22=0,0,10)","v":10}]
[null,6,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B23<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B23))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,7,FALSE),\"\")","v":""},{"$f":"IF(X23=0,0,15)","v":15}]
[null,7,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B24<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B24))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,"Dimensionsændring","Ingen test udført",{"$f":"IF(X25=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W24))","v":"Ingen produkttype valgt"},0]
[null,8,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B25<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B25))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,8,FALSE),\"\")","v":""},{"$f":"IF(X25=0,0,5)","v":5}]
[null,9,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B26<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B26))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,9,FALSE),\"\")","v":""},{"$f":"IF(X26=0,0,10)","v":10}]
[null,10,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B27<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B27))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,10,FALSE),\"\")","v":""},{"$f":"IF(X27=0,0,15)","v":15}]
[null,11,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B28<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B28))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,"Pilling","Ingen test udført",{"$f":"IF(X29=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W28))","v":"Ingen produkttype valgt"},0]
[null,12,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B29<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B29))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,11,FALSE),\"\")","v":""},{"$f":"IF(X29=0,0,5)","v":5}]
[null,13,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B30<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B30))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,12,FALSE),\"\")","v":""},{"$f":"IF(X30=0,0,10)","v":10}]
[null,14,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B31<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B31))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,13,FALSE),\"\")","v":""},{"$f":"IF(X31=0,0,15)","v":15}]
[null,15,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B32<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B32))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,"Farveændring","Ingen test udført",{"$f":"IF(X33=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W32))","v":"Ingen produkttype valgt"},0]
[null,16,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B33<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B33))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,14,FALSE),\"\")","v":""},{"$f":"IF(X33=0,0,5)","v":5}]
[null,17,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B34<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B34))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,15,FALSE),\"\")","v":""},{"$f":"IF(X34=0,0,10)","v":10}]
[null,18,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B35<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B35))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,16,FALSE),\"\")","v":""},{"$f":"IF(X35=0,0,15)","v":15}]
[null,19,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B36<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B36))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,"Slidstyrke","Ingen test udført",{"$f":"IF(X37=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W36))","v":"Ingen produkttype valgt"},0]
[null,20,{"$f":"Ordregiver!$E$12","v":0},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!E$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!G$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!I$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!K$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!M$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!O$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!Q$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,{"$f":"(((IF($B37<=Ordregiver!$E$10,1,0)))*$C$18*(Tilbudsgiver!S$19/1000)*Ordregiver!$E$27*(1+Ordregiver!$E$14)^-($B37))/Ordregiver!$E$10","v":{"$error":"#DIV/0!"}},null,null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,17,FALSE),\"\")","v":""},{"$f":"IF(X37=0,0,5)","v":5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,18,FALSE),\"\")","v":""},{"$f":"IF(X38=0,0,10)","v":10}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,19,FALSE),\"\")","v":""},{"$f":"IF(X39=0,0,15)","v":15}]
["Eksternalitetsmodul - Udledning forbundet med elforbrug I brugsfasen (tons Co2e) - Udledningen er multipliceret med antallet af produkter i ordren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Væsketæthed","Ingen test udført",{"$f":"IF(X41=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W40))","v":"Ingen produkttype valgt"},0]
[null,"År indeks","Emissionsfaktor el (kg CO2e/kWh)",null,{"$f":"Tilbudsgiver!E11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 1 - Samlet udledning (tons CO2e/år)"},"PD1 - Strømforbrug (kWh)",{"$f":"Tilbudsgiver!G11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 2 - Samlet udledning (tons CO2e/år)"},"PD2 - Årligt strømforbrug (kWh)",{"$f":"Tilbudsgiver!I11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 3 - Samlet udledning (tons CO2e/år)"},"PD3 - Årligt strømforbrug (kWh/år)",{"$f":"Tilbudsgiver!K11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 4 - Samlet udledning (tons CO2e/år)"},"PD4 - Årligt strømforbrug (kWh/år)",{"$f":"Tilbudsgiver!M11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 5 - Samlet udledning (tons CO2e/år)"},"PD5 - Årligt strømforbrug (kWh/år)",{"$f":"Tilbudsgiver!O11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 6 - Samlet udledning (tons CO2e/år)"},"PD6 - Årligt strømforbrug (kWh/år)",{"$f":"Tilbudsgiver!Q11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 7 - Samlet udledning (tons CO2e/år)"},"PD7 - Årligt strømforbrug (kWh/år)",{"$f":"Tilbudsgiver!S11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 8 - Samlet udledning (tons CO2e/år)"},"PD8 - Årligt strømforbrug (kWh/år)",null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,20,FALSE),\"\")","v":""},{"$f":"IF(X41=0,0,5)","v":5}]
[null,1,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B42,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":5.892E-2},null,{"$f":"((F42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"((H42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"((J42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"((L42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"((N42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"((P42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"((R42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"((T42*$C42)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B42<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,21,FALSE),\"\")","v":""},{"$f":"IF(X42=0,0,10)","v":10}]
[null,2,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B43,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":5.0799999999999998E-2},null,{"$f":"(F43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T43*$C43)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B43<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,22,FALSE),\"\")","v":""},{"$f":"IF(X43=0,0,15)","v":15}]
[null,3,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B44,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":4.3060000000000001E-2},null,{"$f":"(F44*$C44)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B44<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},null,"Vandafvisning","Ingen test udført",{"$f":"IF(X45=0,\"Ikke relevant for produkttypen\",IF(Ordregiver!$E$29=\"\",\"Ingen produkttype valgt\",W44))","v":"Ingen produkttype valgt"},0]
[null,4,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B45,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":3.542E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B45<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},null,null,"Lav",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,23,FALSE),\"\")","v":""},{"$f":"IF(X45=0,0,5)","v":5}]
[null,5,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B46,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":3.0079999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B46<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},null,null,"Mellem ",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,24,FALSE),\"\")","v":""},{"$f":"IF(X46=0,0,10)","v":10}]
[null,6,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B47,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":2.5239999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B47<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},null,null,"Høj",{"$f":"IFERROR(HLOOKUP(Ordregiver!$E$29,Baggrundsdata!$E$25:$N$49,25,FALSE),\"\")","v":""},{"$f":"IF(X47=0,0,15)","v":15}]
[null,7,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B48,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":2.206E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B48<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,8,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B49,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":2.2019999999999998E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B49<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,9,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B50,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":2.1319999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B50<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,10,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B51,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":2.0539999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B51<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,11,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B52,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B52<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,12,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B53,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B53<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,13,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B54,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B54<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,14,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B55,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B55<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,15,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B56,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B56<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,16,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B57,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B57<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,17,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B58,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B58<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,18,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B59,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H59*$C59)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J59*$C59)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L59*$C59)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N59*$C59)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P59*$C59)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R59*$C59)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T59*$C59)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B59<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,19,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B60,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B60<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,20,{"$f":"IF(Ordregiver!$E$58=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B61,'Standard-fremskrivning '!$C$12:$R$40,7,FALSE),Ordregiver!$E$60)","v":1.8780000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$17)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B61<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger fra vandforbrug"]
[null,"År indeks","Emissionsfaktor vand (kg CO2e/m3)",null,{"$f":"Tilbudsgiver!E$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 1 - Samlet udledning (tons CO2e/år)"},"PD1 - Vandforbrug (m3/år)",{"$f":"Tilbudsgiver!G$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 2 - Samlet udledning (tons CO2e/år)"},"PD2 - Årligt vandforbrug (m3/år)",{"$f":"Tilbudsgiver!I$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 3 - Samlet udledning (tons CO2e/år)"},"PD3 - Årligt vandforbrug (m3/år)",{"$f":"Tilbudsgiver!K$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 4 - Samlet udledning (tons CO2e/år)"},"PD4 - Årligt vandforbrug (m3/år)",{"$f":"Tilbudsgiver!M$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 5 - Samlet udledning (tons CO2e/år)"},"PD5 - Årligt vandforbrug (m3/år)",{"$f":"Tilbudsgiver!O$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 6 - Samlet udledning (tons CO2e/år)"},"PD6 - Årligt vandforbrug (m3/år)",{"$f":"Tilbudsgiver!Q$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 7 - Samlet udledning (tons CO2e/år)"},"PD7 - Årligt vandforbrug (m3/år)",{"$f":"Tilbudsgiver!S$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 8 - Samlet udledning (tons CO2e/år)"},"PD8 - Årligt vandforbrug (m3/år)"]
[null,1,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B42,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":9.3682800000000011E-2},null,{"$f":"(F65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T65*$C65)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B65<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,2,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B43,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":7.8740000000000004E-2},null,{"$f":"(F66*$C66)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B66<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,3,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B44,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":6.6742999999999997E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B67<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,4,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B45,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":5.4900999999999998E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B68<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,5,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B46,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":4.6623999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B69<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,6,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B47,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":3.9121999999999997E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B70<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,7,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B48,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":3.4193000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B71<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,8,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B49,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":3.4130999999999995E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B72<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,9,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B50,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":3.3045999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B73<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,10,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B51,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":3.1836999999999997E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B74<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,11,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B52,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B75<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,12,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B53,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B76<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,13,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B54,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B77<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,14,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B55,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B78<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,15,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B56,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B79<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,16,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B57,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B80<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,17,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B58,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H81*$C81)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J81*$C81)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L81*$C81)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N81*$C81)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P81*$C81)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R81*$C81)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T81*$C81)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B81<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,18,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B59,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B82<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,19,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B60,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B83<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,20,{"$f":"IF(Ordregiver!$E$62=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B61,'Standard-fremskrivning '!$C$12:$R$40,10,FALSE),Ordregiver!$E$64)","v":2.9109000000000003E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$18)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B84<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger fra gasforbrug"]
[null,"År indeks","Emissionsfaktor gas (kg CO2e/m3)",null,{"$f":"Tilbudsgiver!E$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 1 - Samlet udledning (tons CO2e/år)"},"PD1 - Gasforbrug (m3/år)",{"$f":"Tilbudsgiver!G$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 2 - Samlet udledning (tons CO2e/år)"},"PD2 - Årligt gasforbrug (m3/år)",{"$f":"Tilbudsgiver!I$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 3 - Samlet udledning (tons CO2e/år)"},"PD3 - Årligt gasforbrug (m3/år)",{"$f":"Tilbudsgiver!K$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 4 - Samlet udledning (tons CO2e/år)"},"PD4 - Årligt gasforbrug (m3/år)",{"$f":"Tilbudsgiver!M$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 5 - Samlet udledning (tons CO2e/år)"},"PD5 - Årligt gasforbrug (m3/år)",{"$f":"Tilbudsgiver!O$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 6 - Samlet udledning (tons CO2e/år)"},"PD6 - Årligt gasforbrug (m3/år)",{"$f":"Tilbudsgiver!Q$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 7 - Samlet udledning (tons CO2e/år)"},"PD7 - Årligt gasforbrug (m3/år)",{"$f":"Tilbudsgiver!S$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 8 - Samlet udledning (tons CO2e/år)"},"PD8 - Årligt gasforbrug (m3/år)"]
[null,1,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B65,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":1.1207929000000001},null,{"$f":"(F88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T88*$C88)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B88<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,2,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B66,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0.79338359999999997},null,{"$f":"(F89*$C89)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B89<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,3,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B67,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0.38085580000000002},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B90<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,4,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B68,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0.15717230000000004},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B91<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,5,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B69,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B92<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,6,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B70,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B93<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,7,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B71,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B94<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,8,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B72,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B95<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,9,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B73,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B96<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,10,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B74,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B97<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,11,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B75,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B98<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,12,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B76,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B99<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,13,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B77,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B100<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,14,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B78,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B101<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,15,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B79,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B102<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,16,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B80,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B103<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,17,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B81,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H104*$C104)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J104*$C104)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L104*$C104)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N104*$C104)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P104*$C104)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R104*$C104)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T104*$C104)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B104<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,18,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B82,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B105<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,19,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B83,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B106<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,20,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B84,'Standard-fremskrivning '!$C$12:$R$40,12,FALSE),Ordregiver!$E$68)","v":0},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B107<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger fra fjernvarme"]
[null,"År indeks","Emissionsfaktor fjernvarme (kg CO2e/kWh)",null,{"$f":"Tilbudsgiver!E$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 1 - Samlet udledning (tons CO2e/år)"},"PD1 -Fjernvarmeforbrug (kWh/år)",{"$f":"Tilbudsgiver!G$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 2 - Samlet udledning (tons CO2e/år)"},"PD2 -Fjernvarmeforbrug (kWh/år)",{"$f":"Tilbudsgiver!I$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 3 - Samlet udledning (tons CO2e/år)"},"PD3 -Fjernvarmeforbrug (kWh/år)",{"$f":"Tilbudsgiver!K$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 4 - Samlet udledning (tons CO2e/år)"},"PD4 -Fjernvarmeforbrug (kWh/år)",{"$f":"Tilbudsgiver!M$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 5 - Samlet udledning (tons CO2e/år)"},"PD5 -Fjernvarmeforbrug (kWh/år)",{"$f":"Tilbudsgiver!O$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 6 - Samlet udledning (tons CO2e/år)"},"PD6 -Fjernvarmeforbrug (kWh/år)",{"$f":"Tilbudsgiver!Q$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 7 - Samlet udledning (tons CO2e/år)"},"PD7 -Fjernvarmeforbrug (kWh/år)",{"$f":"Tilbudsgiver!S$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 8 - Samlet udledning (tons CO2e/år)"},"PD8 -Fjernvarmeforbrug (kWh/år)"]
[null,1,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B88,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":4.6270000000000006E-2},null,{"$f":"(F112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T112*$C112)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B112<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,2,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B89,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":4.3880000000000002E-2},null,{"$f":"(F113*$C113)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B113<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,3,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B90,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":4.0350000000000004E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B114<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,4,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B91,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":3.9359999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B115<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,5,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B92,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":3.3930000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B116<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,6,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B93,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":3.372E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B117<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,7,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B94,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":3.3829999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B118<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,8,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B95,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":3.347E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B119<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,9,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B96,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":3.1370000000000002E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B120<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,10,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B97,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.8879999999999999E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B121<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,11,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B98,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B122<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,12,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B99,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B123<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,13,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B100,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B124<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,14,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B101,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B125<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,15,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B102,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B126<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,16,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B103,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B127<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,17,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B104,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H128*$C128)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J128*$C128)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L128*$C128)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N128*$C128)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P128*$C128)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R128*$C128)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T128*$C128)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B128<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,18,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B105,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B129<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,19,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B106,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B130<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,20,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B107,'Standard-fremskrivning '!$C$12:$V$40,18,FALSE),Ordregiver!$E$68)","v":2.4590000000000001E-2},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$20)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B131<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger fra fyringsolie"]
[null,"År indeks","Emissionsfaktor fyringsolie (kg CO2e/L)",null,{"$f":"Tilbudsgiver!E$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 1 - Samlet udledning (tons CO2e/år)"},"PD1 - Olieforbrug (L/år)",{"$f":"Tilbudsgiver!G$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 2 - Samlet udledning (tons CO2e/år)"},"PD2 - Olieforbrug (L/år)",{"$f":"Tilbudsgiver!I$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 3 - Samlet udledning (tons CO2e/år)"},"PD3 - Olieforbrug (L/år)",{"$f":"Tilbudsgiver!K$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 4 - Samlet udledning (tons CO2e/år)"},"PD4 -  Olieforbrug (L/år)",{"$f":"Tilbudsgiver!M$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 5 - Samlet udledning (tons CO2e/år)"},"PD5 -  Olieforbrug (L/år)",{"$f":"Tilbudsgiver!O$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 6 - Samlet udledning (tons CO2e/år)"},"PD6 -  Olieforbrug (L/år)",{"$f":"Tilbudsgiver!Q$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 7 - Samlet udledning (tons CO2e/år)"},"PD7 -  Olieforbrug (L/år)",{"$f":"Tilbudsgiver!S$11&\" - Samlet udledning (tons CO2e/år)\"","v":"PRODUKT 8 - Samlet udledning (tons CO2e/år)"},"PD8 - Olieforbrug (L/år)"]
[null,1,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B112,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$f":"(F136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T136*$C136)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B136<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,2,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B113,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$f":"(F137*$C137)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B137<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,3,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B114,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B138<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,4,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B115,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B139<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,5,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B116,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B140<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,6,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B117,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B141<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,7,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B118,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B142<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,8,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B119,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B143<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,9,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B120,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B144<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,10,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B121,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B145<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,11,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B122,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B146<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,12,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B123,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B147<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,13,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B124,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B148<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,14,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B125,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B149<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,15,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B126,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B150<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,16,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B127,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B151<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,17,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B128,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(H152*$C152)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(J152*$C152)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(L152*$C152)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(N152*$C152)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(P152*$C152)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(R152*$C152)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$f":"(T152*$C152)/1000","v":{"$error":"#DIV/0!"}},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B152<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,18,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B129,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B153<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,19,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B130,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B154<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[null,20,{"$f":"IF(Ordregiver!$E$66=\"Ja\",VLOOKUP(Ordregiver!$E$9-1+'IB - Hospitalstekstiler'!$B131,'Standard-fremskrivning '!$C$12:$V$40,17,FALSE),Ordregiver!$E$68)","v":3.15},null,{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!E$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!G$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!I$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!K$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!M$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!O$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!Q$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"(Ordregiver!$E$19)*(Tilbudsgiver!S$19/1000)*(Ordregiver!$E$27/Ordregiver!$E$10)*IF($B155<=Ordregiver!$E$10,1,0)","v":{"$error":"#DIV/0!"}}]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)"]
[null,"År indeks","Samfundsmæssig omkostningsfaktor (DKK)",null,{"$f":"E87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"E87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 1 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"},{"$f":"G87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"G87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 2 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"},{"$f":"I87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"I87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 3 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"},{"$f":"K87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"K87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 4 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"},{"$f":"M87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"M87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 5 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"},{"$f":"O87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"O87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 6 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"},{"$f":"Q87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"Q87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 7 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"},{"$f":"S87&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 - Samlet udledning (tons CO2e/år) - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"S87&\" - Samlet udledning (tons CO2e)\"","v":"PRODUKT 8 - Samlet udledning (tons CO2e/år) - Samlet udledning (tons CO2e)"}]
[null,1,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"E42+E65+E88+E112+E136","v":{"$error":"#DIV/0!"}},{"$f":"H159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"G42+G65+G88+G112+G136","v":{"$error":"#DIV/0!"}},{"$f":"J159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"I42+I65+I88+I112+I136","v":{"$error":"#DIV/0!"}},{"$f":"L159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"K42+K65+K88+K112+K136","v":{"$error":"#DIV/0!"}},{"$f":"N159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"M42+M65+M88+M112+M136","v":{"$error":"#DIV/0!"}},{"$f":"P159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"O42+O65+O88+O112+O136","v":{"$error":"#DIV/0!"}},{"$f":"R159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"Q42+Q65+Q88+Q112+Q136","v":{"$error":"#DIV/0!"}},{"$f":"T159*$C159*(1+Ordregiver!$E$14)^-($B159)","v":{"$error":"#DIV/0!"}},{"$f":"S42+S65+S88+S112+S136","v":{"$error":"#DIV/0!"}}]
[null,2,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$f":"E43+E66+E89+E113+E137","v":{"$error":"#DIV/0!"}},{"$f":"H160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T160*$C160*(1+Ordregiver!$E$14)^-($B160)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,3,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T161*$C161*(1+Ordregiver!$E$14)^-($B161)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,4,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T162*$C162*(1+Ordregiver!$E$14)^-($B162)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,5,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T163*$C163*(1+Ordregiver!$E$14)^-($B163)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,6,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T164*$C164*(1+Ordregiver!$E$14)^-($B164)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,7,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T165*$C165*(1+Ordregiver!$E$14)^-($B165)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,8,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T166*$C166*(1+Ordregiver!$E$14)^-($B166)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,9,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T167*$C167*(1+Ordregiver!$E$14)^-($B167)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,10,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T168*$C168*(1+Ordregiver!$E$14)^-($B168)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,11,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T169*$C169*(1+Ordregiver!$E$14)^-($B169)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,12,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T170*$C170*(1+Ordregiver!$E$14)^-($B170)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,13,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T171*$C171*(1+Ordregiver!$E$14)^-($B171)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,14,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T172*$C172*(1+Ordregiver!$E$14)^-($B172)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,15,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T173*$C173*(1+Ordregiver!$E$14)^-($B173)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,16,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T174*$C174*(1+Ordregiver!$E$14)^-($B174)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,17,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$f":"G58+G81+G104+G128+G152","v":{"$error":"#DIV/0!"}},{"$f":"J175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$f":"I58+I81+I104+I128+I152","v":{"$error":"#DIV/0!"}},{"$f":"L175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$f":"K58+K81+K104+K128+K152","v":{"$error":"#DIV/0!"}},{"$f":"N175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$f":"M58+M81+M104+M128+M152","v":{"$error":"#DIV/0!"}},{"$f":"P175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$f":"O58+O81+O104+O128+O152","v":{"$error":"#DIV/0!"}},{"$f":"R175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$f":"Q58+Q81+Q104+Q128+Q152","v":{"$error":"#DIV/0!"}},{"$f":"T175*$C175*(1+Ordregiver!$E$14)^-($B175)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,18,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T176*$C176*(1+Ordregiver!$E$14)^-($B176)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,19,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T177*$C177*(1+Ordregiver!$E$14)^-($B177)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,20,{"$f":"IF(Ordregiver!$E$78=\"Ja\",Ordregiver!$E$79,Ordregiver!$E$80)","v":1500},null,{"$f":"F178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"H178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"J178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"L178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"P178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"R178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"T178*$C178*(1+Ordregiver!$E$14)^-($B178)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[]
["Akkumulerede omkostninger (graf)"]
[null,"År indeks","År indeks",null,"PRODUKT 1",null,"PRODUKT 2",null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8"]
[null,1,{"$f":"IF($B182<=Ordregiver!$E$10,B182,\"\")","v":""},null,{"$f":"(Tilbudsgiver!E$37*Tilbudsgiver!E$16+E18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E159,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Tilbudsgiver!G$37*Tilbudsgiver!G$16+G18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G159,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Tilbudsgiver!I$37*Tilbudsgiver!I$16+I18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I159,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Tilbudsgiver!K$37*Tilbudsgiver!K$16+K18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K159,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Tilbudsgiver!M$37*Tilbudsgiver!M$16+M18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M159,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Tilbudsgiver!O$37*Tilbudsgiver!O$16+O18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O159,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Tilbudsgiver!Q$37*Tilbudsgiver!Q$16+Q18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q159,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Tilbudsgiver!S$37*Tilbudsgiver!S$16+S18)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S159,0)","v":{"$error":"#VALUE!"}}]
[null,2,{"$f":"IF($B183<=Ordregiver!$E$10,B183,\"\")","v":""},null,{"$f":"(E182+E19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E160,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G182+G19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G160,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I182+I19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I160,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K182+K19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K160,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M182+M19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M160,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O182+O19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O160,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q182+Q19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q160,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S182+S19)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S160,0)","v":{"$error":"#VALUE!"}}]
[null,3,{"$f":"IF($B184<=Ordregiver!$E$10,B184,\"\")","v":""},null,{"$f":"(E183+E20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E161,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G183+G20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G161,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I183+I20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I161,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K183+K20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K161,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M183+M20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M161,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O183+O20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O161,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q183+Q20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q161,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S183+S20)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S161,0)","v":{"$error":"#VALUE!"}}]
[null,4,{"$f":"IF($B185<=Ordregiver!$E$10,B185,\"\")","v":""},null,{"$f":"(E184+E21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E162,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G184+G21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G162,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I184+I21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I162,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K184+K21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K162,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M184+M21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M162,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O184+O21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O162,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q184+Q21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q162,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S184+S21)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S162,0)","v":{"$error":"#VALUE!"}}]
[null,5,{"$f":"IF($B186<=Ordregiver!$E$10,B186,\"\")","v":""},null,{"$f":"(E185+E22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E163,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G185+G22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G163,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I185+I22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I163,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K185+K22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K163,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M185+M22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M163,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O185+O22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O163,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q185+Q22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q163,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S185+S22)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S163,0)","v":{"$error":"#VALUE!"}}]
[null,6,{"$f":"IF($B187<=Ordregiver!$E$10,B187,\"\")","v":""},null,{"$f":"(E186+E23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E164,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G186+G23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G164,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I186+I23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I164,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K186+K23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K164,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M186+M23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M164,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O186+O23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O164,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q186+Q23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q164,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S186+S23)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S164,0)","v":{"$error":"#VALUE!"}}]
[null,7,{"$f":"IF($B188<=Ordregiver!$E$10,B188,\"\")","v":""},null,{"$f":"(E187+E24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E165,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G187+G24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G165,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I187+I24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I165,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K187+K24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K165,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M187+M24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M165,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O187+O24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O165,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q187+Q24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q165,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S187+S24)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S165,0)","v":{"$error":"#VALUE!"}}]
[null,8,{"$f":"IF($B189<=Ordregiver!$E$10,B189,\"\")","v":""},null,{"$f":"(E188+E25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E166,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G188+G25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G166,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I188+I25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I166,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K188+K25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K166,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M188+M25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M166,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O188+O25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O166,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q188+Q25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q166,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S188+S25)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S166,0)","v":{"$error":"#VALUE!"}}]
[null,9,{"$f":"IF($B190<=Ordregiver!$E$10,B190,\"\")","v":""},null,{"$f":"(E189+E26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E167,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G189+G26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G167,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I189+I26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I167,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K189+K26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K167,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M189+M26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M167,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O189+O26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O167,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q189+Q26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q167,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S189+S26)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S167,0)","v":{"$error":"#VALUE!"}}]
[null,10,{"$f":"IF($B191<=Ordregiver!$E$10,B191,\"\")","v":""},null,{"$f":"(E190+E27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E168,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G190+G27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G168,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I190+I27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I168,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K190+K27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K168,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M190+M27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M168,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O190+O27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O168,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q190+Q27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q168,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S190+S27)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S168,0)","v":{"$error":"#VALUE!"}}]
[null,11,{"$f":"IF($B192<=Ordregiver!$E$10,B192,\"\")","v":""},null,{"$f":"(E191+E28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E169,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G191+G28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G169,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I191+I28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I169,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K191+K28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K169,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M191+M28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M169,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O191+O28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O169,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q191+Q28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q169,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S191+S28)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S169,0)","v":{"$error":"#VALUE!"}}]
[null,12,{"$f":"IF($B193<=Ordregiver!$E$10,B193,\"\")","v":""},null,{"$f":"(E192+E29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E170,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G192+G29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G170,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I192+I29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I170,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K192+K29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K170,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M192+M29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M170,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O192+O29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O170,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q192+Q29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q170,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S192+S29)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S170,0)","v":{"$error":"#VALUE!"}}]
[null,13,{"$f":"IF($B194<=Ordregiver!$E$10,B194,\"\")","v":""},null,{"$f":"(E193+E30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E171,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G193+G30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G171,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I193+I30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I171,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K193+K30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K171,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M193+M30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M171,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O193+O30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O171,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q193+Q30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q171,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S193+S30)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S171,0)","v":{"$error":"#VALUE!"}}]
[null,14,{"$f":"IF($B195<=Ordregiver!$E$10,B195,\"\")","v":""},null,{"$f":"(E194+E31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E172,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G194+G31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G172,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I194+I31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I172,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K194+K31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K172,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M194+M31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M172,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O194+O31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O172,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q194+Q31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q172,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S194+S31)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S172,0)","v":{"$error":"#VALUE!"}}]
[null,15,{"$f":"IF($B196<=Ordregiver!$E$10,B196,\"\")","v":""},null,{"$f":"(E195+E32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E173,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G195+G32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G173,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I195+I32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I173,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K195+K32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K173,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M195+M32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M173,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O195+O32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O173,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q195+Q32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q173,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S195+S32)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S173,0)","v":{"$error":"#VALUE!"}}]
[null,16,{"$f":"IF($B197<=Ordregiver!$E$10,B197,\"\")","v":""},null,{"$f":"(E196+E33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E174,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G196+G33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G174,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I196+I33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I174,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K196+K33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K174,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M196+M33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M174,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O196+O33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O174,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q196+Q33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q174,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S196+S33)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S174,0)","v":{"$error":"#VALUE!"}}]
[null,17,{"$f":"IF($B198<=Ordregiver!$E$10,B198,\"\")","v":""},null,{"$f":"(E197+E34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E175,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G197+G34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G175,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I197+I34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I175,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K197+K34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K175,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M197+M34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M175,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O197+O34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O175,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q197+Q34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q175,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S197+S34)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S175,0)","v":{"$error":"#VALUE!"}}]
[null,18,{"$f":"IF($B199<=Ordregiver!$E$10,B199,\"\")","v":""},null,{"$f":"(E198+E35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E176,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G198+G35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G176,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I198+I35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I176,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K198+K35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K176,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M198+M35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M176,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O198+O35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O176,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q198+Q35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q176,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S198+S35)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S176,0)","v":{"$error":"#VALUE!"}}]
[null,19,{"$f":"IF($B200<=Ordregiver!$E$10,B200,\"\")","v":""},null,{"$f":"(E199+E36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E177,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G199+G36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G177,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I199+I36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I177,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K199+K36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K177,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M199+M36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M177,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O199+O36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O177,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q199+Q36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q177,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S199+S36)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S177,0)","v":{"$error":"#VALUE!"}}]
[null,20,{"$f":"IF($B201<=Ordregiver!$E$10,B201,\"\")","v":""},null,{"$f":"(E200+E37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!E178,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(G200+G37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!G178,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(I200+I37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!I178,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(K200+K37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!K178,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(M200+M37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!M178,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(O200+O37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!O178,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(Q200+Q37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!Q178,0)","v":{"$error":"#VALUE!"}},null,{"$f":"(S200+S37)+IF(Ordregiver!$E$56=\"Ja\",'IB - Hospitalstekstiler'!S178,0)","v":{"$error":"#VALUE!"}}]