{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Introduktion","Benzin - diesel - hybrid","IB - B&D&H","El og plugin hybrid","IB - E&PH","Sammenligning på tværs","Beregningsmetode","Fremskrivninger","Fremskrivninger CO2e egne data","ENS udvikling i elpris","ENS udvikling i brændstofspris","Samfundsøkonomiske priser","Udledninger per Wh"],"not_rendered":{"charts":14,"images":1,"macros":0,"external_links":0,"defined_names":20,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduktion","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Benzin - diesel - hybrid","index":1,"n_rows":176,"n_cols":23,"rows_kept":176,"cut":false,"hidden":false,"merged":[[78,1,78,3],[2,1,2,2],[76,18,76,23],[5,1,5,4],[46,1,46,3],[52,1,52,3],[76,6,76,7],[76,4,76,5],[76,2,76,3],[76,10,76,11],[76,12,76,13],[76,14,76,15],[76,16,76,17],[53,1,53,3]]}
[]
[null,"TCO-værktøj til tilbudsevaluering"]
[null,"Benzin - diesel - hybrid (uden opladning) - Operationel leasing"]
[]
[]
[null,"          "]
[null,"4    Tilbudsgiver: Oplysninger om produktet"]
[null,null,"Produktets navn","Egen reference","PRODUKT 1",null,"PRODUKT 2",null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8",null,"PRODUKT 9",null,"PRODUKT 10"]
[null,null,"Produktbeskrivelse","Egen reference"]
[null,null,"Varenr. ","Egen reference"]
[null,null,"Investeringsomkostninger "]
[null,null,"Evt. etableringsgebyr","kr. / køretøj"]
[]
[null,null,"Driftsomkostninger "]
[null,null,"Brændstofforbrug (jf. WLTP eller VECTO)","km/liter"]
[]
[null,null,"Service, vedligehold og løbende omkostninger"]
[null,null,"Pris finansieret via leasing jf. kravspecifikation","kr./ år / køretøj "]
[null,null,"Grøn ejerafgift","kr./ år / køretøj "]
[]
[null,null,"Miljøudledninger"]
[null,null,"CO2-emission ifølge WLTP","g CO2/km"]
[null,null,"NOx-emission","mg NOx/km"]
[null,null,"Partikelemission","mg partikler/km"]
[]
[]
[]
[null,"3   Ordregiver: Værdisætning af samfundsøkonomiske omkostninger ved eksterne virkninger på miljøet"]
[null,null,"Skal de eksterne virkninger på miljøet inkluderes i denne TCO-beregning?",null,"Ja",null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"},null,{"$f":"$E$29","v":"Ja"}]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for brændstofforbrug?","Ja/nej","Ja",null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"},null,{"$f":"$E$31","v":"Ja"}]
[null,null,"Standard-CO2-emissionsfaktor for benzin","kg CO2e/liter",{"$f":"VLOOKUP($E$55,Fremskrivninger!$A$48:$H$77,8)","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52},null,{"$f":"$E$32","v":2.52}]
[null,null,"Standard-CO2-emissionsfaktor for diesel","kg CO2e/liter",{"$f":"VLOOKUP($E$55,Fremskrivninger!$A$92:$H$121,8)","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98},null,{"$f":"$E$33","v":2.98}]
[null,null,"Egen CO2-emissionsfaktor for benzin","kg CO2e/liter",0,null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0},null,{"$f":"$E$34","v":0}]
[null,null,"Egen CO2-emissionsfaktor for diesel","kg CO2e/liter",0,null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0},null,{"$f":"$E$35","v":0}]
[]
[null,null,"Anvendelse af standard-værdisætning af samfundsøkonomiske omkostninger for CO2?",null,"Ja",null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"},null,{"$f":"$E$37","v":"Ja"}]
[null,null,"Standard-værdisætning for CO2","kr./tons CO2e",1500,null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500},null,{"$f":"$E$38","v":1500}]
[null,null,"Egen værdisætning","kr./tons CO2e",0,null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0},null,{"$f":"$E$39","v":0}]
[]
[null,null,"Anvendelse af standard-værdisætning af samfundsøkonomiske omkostninger for NOx og partikler?"]
[null,null,"Størrelse af bymæssig bebyggelse som motorkøretøjet anvendes i",null,"København/Frederiksberg",null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"},null,{"$f":"$E$42","v":"København/Frederiksberg"}]
[null,null,"Standard-værdisætning for NOx","kr./kg NOx",{"$f":"VLOOKUP($E$42,'Samfundsøkonomiske priser'!$A$5:$C$9,2,FALSE)","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557},null,{"$f":"$E$43","v":557}]
[null,null,"Standard-værdisætning for partikler","kr./kg partikler",{"$f":"VLOOKUP($E$42,'Samfundsøkonomiske priser'!$A$5:$C$9,3,FALSE)","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192},null,{"$f":"$E$44","v":2192}]
[]
[]
[null,"          "]
[null,"2   Ordregiver: Oplysninger om brugen"]
[null,null,"Antal produkter","stk.",null,null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0},null,{"$f":"$E$49","v":0}]
[null,null,"Årligt kørselsforbrug pr. motorkøretøj","km/år pr. køretøj",null,null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0}]
[]
[]
[null,"          "]
[null,"1   Ordregiver: Baggrundsdata"]
[null,null,"1. år for brugsperiode","årstal",2022,null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022},null,{"$f":"$E$55","v":2022}]
[null,null,"TCO-evalueringsperiode","år",4,null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4},null,{"$f":"$E$56","v":4}]
[null,null,"Diskonteringsrente","%/år",3.5000000000000003E-2,null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2},null,{"$f":"$E$57","v":3.5000000000000003E-2}]
[]
[null,null,"Hvilken type brændstof anvender køretøjet?","Benzin/diesel","Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg"]
[]
[null,null,"Anvendelse af standardbenzinpriser med gennemsnitlig fremskrivning?","Ja/nej","Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja"]
[null,null,"Standard benzinpris","kr./liter",{"$f":"VLOOKUP(E55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(G55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(I55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(K55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(M55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(O55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(Q55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(S55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(U55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(W55,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001}]
[null,null,"Standard prisstigning på benzin (årligt, ud over inflation)","%/år",1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2]
[null,null,"Egen benzinpris","kr./liter",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,"Egen prisstigning på benzin (årligt, ud over inflation)","%/år",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[]
[null,null,"Anvendelse af standarddieselpriser med gennemsnitlig fremskrivning?","Ja/nej","Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja"]
[null,null,"Standard dieselpris","kr./liter",{"$f":"VLOOKUP(E55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(G55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(I55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(K55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(M55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(O55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(Q55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(S55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(U55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(W55,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988}]
[null,null,"Standard prisstigning på diesel (årligt, ud over inflation)","%/år",1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2]
[null,null,"Egen dieselpris","kr./liter",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,"Egen prisstigning på diesel (årligt, ud over inflation)","%/år",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,{"$f":"IF(OR(AND($E$61=\"Ja\",$E$64>0),AND($E$67=\"Ja\",$E$70>0)),\"OBS! Din egen pris slår først igennem, når du har valgt ”nej” til standardpriser\",\"\")","v":""}]
[null,null,"Service, vedligehold og løbende omkostninger"]
[null,null,"Forsikring","kr./år per køretøj ",0]
[null,null,"Andre løbende omkostninger","kr./år per køretøj ",0]
[]
[]
[]
[null,"5   Resultat"]
[]
[null,null,"Investeringsomkostning i alt","kr.",{"$f":"E12*E49","v":0},null,{"$f":"G12*G49","v":0},null,{"$f":"I12*I49","v":0},null,{"$f":"K12*K49","v":0},null,{"$f":"M12*M49","v":0},null,{"$f":"O12*O49","v":0},null,{"$f":"Q12*Q49","v":0},null,{"$f":"S12*S49","v":0},null,{"$f":"U12*U49","v":0},null,{"$f":"W12*W49","v":0}]
[null,null,"Driftsomkostning i alt","kr.",{"$f":"SUMIFS('IB - B&D&H'!E4:E23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&E56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!G4:G23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&G56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!I4:I23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&I56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!K4:K23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&K56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!M4:M23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&M56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!O4:O23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&O56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!Q4:Q23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&Q56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!S4:S23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&S56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!U4:U23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&U56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!W4:W23,'IB - B&D&H'!$A$4:$A$23,\"<=\"&W56)","v":0}]
[null,null,"Service, vedligehold og løbende omkostninger i alt","kr.",{"$f":"SUMIFS('IB - B&D&H'!E49:E68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&E56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!G49:G68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&G56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!I49:I68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&I56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!K49:K68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&K56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!M49:M68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&M56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!O49:O68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&O56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!Q49:Q68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&Q56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!S49:S68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&S56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!U49:U68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&U56)","v":0},null,{"$f":"SUMIFS('IB - B&D&H'!W49:W68,'IB - B&D&H'!$B$49:$B$68,\"<=\"&W56)","v":0}]
[null,null,{"$f":"IF(E29=\"nej\",\"\",\"Samfundsøkonomiske omkostninger af eksterne virkninger på miljøet\")","v":"Samfundsøkonomiske omkostninger af eksterne virkninger på miljøet"},{"$f":"IF(C84=\"\",\"\",\"kr.\")","v":"kr."},{"$f":"IF(E$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!E$187:E$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&E56)+SUMIFS('IB - B&D&H'!E$210:E$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&E56)+SUMIFS('IB - B&D&H'!E$234:E$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&E56)))","v":0},null,{"$f":"IF(G$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!G$187:G$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&G56)+SUMIFS('IB - B&D&H'!G$210:G$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&G56)+SUMIFS('IB - B&D&H'!G$234:G$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&G56)))","v":0},null,{"$f":"IF(I$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!I$187:I$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&I56)+SUMIFS('IB - B&D&H'!I$210:I$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&I56)+SUMIFS('IB - B&D&H'!I$234:I$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&I56)))","v":0},null,{"$f":"IF(K$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!K$187:K$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&K56)+SUMIFS('IB - B&D&H'!K$210:K$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&K56)+SUMIFS('IB - B&D&H'!K$234:K$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&K56)))","v":0},null,{"$f":"IF(M$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!M$187:M$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&M56)+SUMIFS('IB - B&D&H'!M$210:M$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&M56)+SUMIFS('IB - B&D&H'!M$234:M$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&M56)))","v":0},null,{"$f":"IF(O$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!O$187:O$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&O56)+SUMIFS('IB - B&D&H'!O$210:O$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&O56)+SUMIFS('IB - B&D&H'!O$234:O$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&O56)))","v":0},null,{"$f":"IF(Q$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!Q$187:Q$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&Q56)+SUMIFS('IB - B&D&H'!Q$210:Q$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&Q56)+SUMIFS('IB - B&D&H'!Q$234:Q$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&Q56)))","v":0},null,{"$f":"IF(S$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!S$187:S$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&S56)+SUMIFS('IB - B&D&H'!S$210:S$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&S56)+SUMIFS('IB - B&D&H'!S$234:S$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&S56)))","v":0},null,{"$f":"IF(U$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!U$187:U$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&U56)+SUMIFS('IB - B&D&H'!U$210:U$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&U56)+SUMIFS('IB - B&D&H'!U$234:U$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&U56)))","v":0},null,{"$f":"IF(W$59=\"Klik for valg\",0,IF($D$84=\"\",\"\",SUMIFS('IB - B&D&H'!W$187:W$206,'IB - B&D&H'!$C$187:$C$206,\"<=\"&W56)+SUMIFS('IB - B&D&H'!W$210:W$229,'IB - B&D&H'!$C$210:$C$229,\"<=\"&W56)+SUMIFS('IB - B&D&H'!W$234:W$253,'IB - B&D&H'!$C$234:$C$253,\"<=\"&W56)))","v":0}]
[]
[null,null,"Samlet TCO","kr.",{"$f":"SUM(E81:E84)","v":0},null,{"$f":"SUM(G81:G84)","v":0},null,{"$f":"SUM(I81:I84)","v":0},null,{"$f":"SUM(K81:K84)","v":0},null,{"$f":"SUM(M81:M84)","v":0},null,{"$f":"SUM(O81:O84)","v":0},null,{"$f":"SUM(Q81:Q84)","v":0},null,{"$f":"SUM(S81:S84)","v":0},null,{"$f":"SUM(U81:U84)","v":0},null,{"$f":"SUM(W81:W84)","v":0}]
[null,null,"Samlet TCO - årligt gennemsnit","kr./år",{"$f":"PMT(E57,E56,-(E86))","v":0},null,{"$f":"PMT(G57,G56,-(G86))","v":0},null,{"$f":"PMT(I57,I56,-(I86))","v":0},null,{"$f":"PMT(K57,K56,-(K86))","v":0},null,{"$f":"PMT(M57,M56,-(M86))","v":0},null,{"$f":"PMT(O57,O56,-(O86))","v":0},null,{"$f":"PMT(Q57,Q56,-(Q86))","v":0},null,{"$f":"PMT(S57,S56,-(S86))","v":0},null,{"$f":"PMT(U57,U56,-(U86))","v":0},null,{"$f":"PMT(W57,W56,-(W86))","v":0}]
[]
[null,null,{"$f":"IF(E29=\"ja\",\"Samlede CO2e udledninger fra brugsfasen\",\"\")","v":"Samlede CO2e udledninger fra brugsfasen"},{"$f":"IF(C89=\"\",\"\",\"tons CO2e\")","v":"tons CO2e"},{"$f":"IF(E29=\"ja\",SUMIFS('IB - B&D&H'!F$187:F$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!E56),\"\")","v":0},null,{"$f":"IF(G29=\"ja\",SUMIFS('IB - B&D&H'!H$187:H$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!G56),\"\")","v":0},null,{"$f":"IF(I29=\"ja\",SUMIFS('IB - B&D&H'!J$187:J$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!I56),\"\")","v":0},null,{"$f":"IF(K29=\"ja\",SUMIFS('IB - B&D&H'!L$187:L$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!K56),\"\")","v":0},null,{"$f":"IF(M29=\"ja\",SUMIFS('IB - B&D&H'!N$187:N$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!M56),\"\")","v":0},null,{"$f":"IF(O29=\"ja\",SUMIFS('IB - B&D&H'!P$187:P$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!O56),\"\")","v":0},null,{"$f":"IF(Q29=\"ja\",SUMIFS('IB - B&D&H'!R$187:R$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!Q56),\"\")","v":0},null,{"$f":"IF(S29=\"ja\",SUMIFS('IB - B&D&H'!T$187:T$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!S56),\"\")","v":0},null,{"$f":"IF(U29=\"ja\",SUMIFS('IB - B&D&H'!V$187:V$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!U56),\"\")","v":0},null,{"$f":"IF(W29=\"ja\",SUMIFS('IB - B&D&H'!X$187:X$206,'IB - B&D&H'!$B187:$B206,\"<=\"&'Benzin - diesel - hybrid'!W56),\"\")","v":0}]
[null,null,{"$f":"IF(E29=\"ja\",\"Samlede NOx udledninger fra brugsfasen\",\"\")","v":"Samlede NOx udledninger fra brugsfasen"},{"$f":"IF(C89=\"\",\"\",\"kg NOx\")","v":"kg NOx"},{"$f":"IF(E29=\"ja\",_xlfn.IFS(OR(E59=\"Benzin\",E59=\"Diesel\"),SUMIFS('IB - B&D&H'!F$210:F$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!E56),OR(E59=\"\",E59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(G29=\"ja\",_xlfn.IFS(OR(G59=\"Benzin\",G59=\"Diesel\"),SUMIFS('IB - B&D&H'!H$210:H$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!G56),OR(G59=\"\",G59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(I29=\"ja\",_xlfn.IFS(OR(I59=\"Benzin\",I59=\"Diesel\"),SUMIFS('IB - B&D&H'!J$210:J$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!I56),OR(I59=\"\",I59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(K29=\"ja\",_xlfn.IFS(OR(K59=\"Benzin\",K59=\"Diesel\"),SUMIFS('IB - B&D&H'!L$210:L$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!K56),OR(K59=\"\",K59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(M29=\"ja\",_xlfn.IFS(OR(M59=\"Benzin\",M59=\"Diesel\"),SUMIFS('IB - B&D&H'!N$210:N$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!M56),OR(M59=\"\",M59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(O29=\"ja\",_xlfn.IFS(OR(O59=\"Benzin\",O59=\"Diesel\"),SUMIFS('IB - B&D&H'!P$210:P$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!O56),OR(O59=\"\",O59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(Q29=\"ja\",_xlfn.IFS(OR(Q59=\"Benzin\",Q59=\"Diesel\"),SUMIFS('IB - B&D&H'!R$210:R$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!Q56),OR(Q59=\"\",Q59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(S29=\"ja\",_xlfn.IFS(OR(S59=\"Benzin\",S59=\"Diesel\"),SUMIFS('IB - B&D&H'!T$210:T$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!S56),OR(S59=\"\",S59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(U29=\"ja\",_xlfn.IFS(OR(U59=\"Benzin\",U59=\"Diesel\"),SUMIFS('IB - B&D&H'!V$210:V$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!U56),OR(U59=\"\",U59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(W29=\"ja\",_xlfn.IFS(OR(W59=\"Benzin\",W59=\"Diesel\"),SUMIFS('IB - B&D&H'!X$210:X$229,'IB - B&D&H'!$B210:$B229,\"<=\"&'Benzin - diesel - hybrid'!W56),OR(W59=\"\",W59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"}]
[null,null,{"$f":"IF(E29=\"ja\",\"Samlede partikeludledninger fra brugsfasen\",\"\")","v":"Samlede partikeludledninger fra brugsfasen"},{"$f":"IF(C89=\"\",\"\",\"kg partikler\")","v":"kg partikler"},{"$f":"IF(E29=\"ja\",_xlfn.IFS(OR(E59=\"Benzin\",E59=\"Diesel\"),SUMIFS('IB - B&D&H'!F$234:F$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!E56),OR(E59=\"\",E59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(G29=\"ja\",_xlfn.IFS(OR(G59=\"Benzin\",G59=\"Diesel\"),SUMIFS('IB - B&D&H'!H$234:H$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!G56),OR(G59=\"\",G59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(I29=\"ja\",_xlfn.IFS(OR(I59=\"Benzin\",I59=\"Diesel\"),SUMIFS('IB - B&D&H'!J$234:J$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!I56),OR(I59=\"\",I59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(K29=\"ja\",_xlfn.IFS(OR(K59=\"Benzin\",K59=\"Diesel\"),SUMIFS('IB - B&D&H'!L$234:L$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!K56),OR(K59=\"\",K59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(M29=\"ja\",_xlfn.IFS(OR(M59=\"Benzin\",M59=\"Diesel\"),SUMIFS('IB - B&D&H'!N$234:N$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!M56),OR(M59=\"\",M59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(O29=\"ja\",_xlfn.IFS(OR(O59=\"Benzin\",O59=\"Diesel\"),SUMIFS('IB - B&D&H'!P$234:P$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!O56),OR(O59=\"\",O59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(Q29=\"ja\",_xlfn.IFS(OR(Q59=\"Benzin\",Q59=\"Diesel\"),SUMIFS('IB - B&D&H'!R$234:R$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!Q56),OR(Q59=\"\",Q59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(S29=\"ja\",_xlfn.IFS(OR(S59=\"Benzin\",S59=\"Diesel\"),SUMIFS('IB - B&D&H'!T$234:T$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!S56),OR(S59=\"\",S59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(U29=\"ja\",_xlfn.IFS(OR(U59=\"Benzin\",U59=\"Diesel\"),SUMIFS('IB - B&D&H'!V$234:V$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!U56),OR(U59=\"\",U59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(W29=\"ja\",_xlfn.IFS(OR(W59=\"Benzin\",W59=\"Diesel\"),SUMIFS('IB - B&D&H'!X$234:X$253,'IB - B&D&H'!$B234:$B253,\"<=\"&'Benzin - diesel - hybrid'!W56),OR(W59=\"\",W59=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"'IB - B&D&H'!B25","v":"Samlede akkumulerede omkostninger"},null,{"$f":"'IB - B&D&H'!E25","v":"PRODUKT 1"},null,{"$f":"'IB - B&D&H'!G25","v":"PRODUKT 2"},null,{"$f":"'IB - B&D&H'!I25","v":"PRODUKT 3"},null,{"$f":"'IB - B&D&H'!K25","v":"PRODUKT 4"},null,{"$f":"'IB - B&D&H'!M25","v":"PRODUKT 5"},null,{"$f":"'IB - B&D&H'!O25","v":"PRODUKT 6"},null,{"$f":"'IB - B&D&H'!Q25","v":"PRODUKT 7"},null,{"$f":"'IB - B&D&H'!S25","v":"PRODUKT 8"}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E26","v":0},null,{"$f":"'IB - B&D&H'!G26","v":0},null,{"$f":"'IB - B&D&H'!I26","v":0},null,{"$f":"'IB - B&D&H'!K26","v":0},null,{"$f":"'IB - B&D&H'!M26","v":0},null,{"$f":"'IB - B&D&H'!O26","v":0},null,{"$f":"'IB - B&D&H'!Q26","v":0},null,{"$f":"'IB - B&D&H'!S26","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E27","v":0},null,{"$f":"'IB - B&D&H'!G27","v":0},null,{"$f":"'IB - B&D&H'!I27","v":0},null,{"$f":"'IB - B&D&H'!K27","v":0},null,{"$f":"'IB - B&D&H'!M27","v":0},null,{"$f":"'IB - B&D&H'!O27","v":0},null,{"$f":"'IB - B&D&H'!Q27","v":0},null,{"$f":"'IB - B&D&H'!S27","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E28","v":0},null,{"$f":"'IB - B&D&H'!G28","v":0},null,{"$f":"'IB - B&D&H'!I28","v":0},null,{"$f":"'IB - B&D&H'!K28","v":0},null,{"$f":"'IB - B&D&H'!M28","v":0},null,{"$f":"'IB - B&D&H'!O28","v":0},null,{"$f":"'IB - B&D&H'!Q28","v":0},null,{"$f":"'IB - B&D&H'!S28","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E29","v":0},null,{"$f":"'IB - B&D&H'!G29","v":0},null,{"$f":"'IB - B&D&H'!I29","v":0},null,{"$f":"'IB - B&D&H'!K29","v":0},null,{"$f":"'IB - B&D&H'!M29","v":0},null,{"$f":"'IB - B&D&H'!O29","v":0},null,{"$f":"'IB - B&D&H'!Q29","v":0},null,{"$f":"'IB - B&D&H'!S29","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E30","v":0},null,{"$f":"'IB - B&D&H'!G30","v":0},null,{"$f":"'IB - B&D&H'!I30","v":0},null,{"$f":"'IB - B&D&H'!K30","v":0},null,{"$f":"'IB - B&D&H'!M30","v":0},null,{"$f":"'IB - B&D&H'!O30","v":0},null,{"$f":"'IB - B&D&H'!Q30","v":0},null,{"$f":"'IB - B&D&H'!S30","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E31","v":0},null,{"$f":"'IB - B&D&H'!G31","v":0},null,{"$f":"'IB - B&D&H'!I31","v":0},null,{"$f":"'IB - B&D&H'!K31","v":0},null,{"$f":"'IB - B&D&H'!M31","v":0},null,{"$f":"'IB - B&D&H'!O31","v":0},null,{"$f":"'IB - B&D&H'!Q31","v":0},null,{"$f":"'IB - B&D&H'!S31","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E32","v":0},null,{"$f":"'IB - B&D&H'!G32","v":0},null,{"$f":"'IB - B&D&H'!I32","v":0},null,{"$f":"'IB - B&D&H'!K32","v":0},null,{"$f":"'IB - B&D&H'!M32","v":0},null,{"$f":"'IB - B&D&H'!O32","v":0},null,{"$f":"'IB - B&D&H'!Q32","v":0},null,{"$f":"'IB - B&D&H'!S32","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E33","v":0},null,{"$f":"'IB - B&D&H'!G33","v":0},null,{"$f":"'IB - B&D&H'!I33","v":0},null,{"$f":"'IB - B&D&H'!K33","v":0},null,{"$f":"'IB - B&D&H'!M33","v":0},null,{"$f":"'IB - B&D&H'!O33","v":0},null,{"$f":"'IB - B&D&H'!Q33","v":0},null,{"$f":"'IB - B&D&H'!S33","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E34","v":0},null,{"$f":"'IB - B&D&H'!G34","v":0},null,{"$f":"'IB - B&D&H'!I34","v":0},null,{"$f":"'IB - B&D&H'!K34","v":0},null,{"$f":"'IB - B&D&H'!M34","v":0},null,{"$f":"'IB - B&D&H'!O34","v":0},null,{"$f":"'IB - B&D&H'!Q34","v":0},null,{"$f":"'IB - B&D&H'!S34","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E35","v":0},null,{"$f":"'IB - B&D&H'!G35","v":0},null,{"$f":"'IB - B&D&H'!I35","v":0},null,{"$f":"'IB - B&D&H'!K35","v":0},null,{"$f":"'IB - B&D&H'!M35","v":0},null,{"$f":"'IB - B&D&H'!O35","v":0},null,{"$f":"'IB - B&D&H'!Q35","v":0},null,{"$f":"'IB - B&D&H'!S35","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E36","v":0},null,{"$f":"'IB - B&D&H'!G36","v":0},null,{"$f":"'IB - B&D&H'!I36","v":0},null,{"$f":"'IB - B&D&H'!K36","v":0},null,{"$f":"'IB - B&D&H'!M36","v":0},null,{"$f":"'IB - B&D&H'!O36","v":0},null,{"$f":"'IB - B&D&H'!Q36","v":0},null,{"$f":"'IB - B&D&H'!S36","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E37","v":0},null,{"$f":"'IB - B&D&H'!G37","v":0},null,{"$f":"'IB - B&D&H'!I37","v":0},null,{"$f":"'IB - B&D&H'!K37","v":0},null,{"$f":"'IB - B&D&H'!M37","v":0},null,{"$f":"'IB - B&D&H'!O37","v":0},null,{"$f":"'IB - B&D&H'!Q37","v":0},null,{"$f":"'IB - B&D&H'!S37","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E38","v":0},null,{"$f":"'IB - B&D&H'!G38","v":0},null,{"$f":"'IB - B&D&H'!I38","v":0},null,{"$f":"'IB - B&D&H'!K38","v":0},null,{"$f":"'IB - B&D&H'!M38","v":0},null,{"$f":"'IB - B&D&H'!O38","v":0},null,{"$f":"'IB - B&D&H'!Q38","v":0},null,{"$f":"'IB - B&D&H'!S38","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E39","v":0},null,{"$f":"'IB - B&D&H'!G39","v":0},null,{"$f":"'IB - B&D&H'!I39","v":0},null,{"$f":"'IB - B&D&H'!K39","v":0},null,{"$f":"'IB - B&D&H'!M39","v":0},null,{"$f":"'IB - B&D&H'!O39","v":0},null,{"$f":"'IB - B&D&H'!Q39","v":0},null,{"$f":"'IB - B&D&H'!S39","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E40","v":0},null,{"$f":"'IB - B&D&H'!G40","v":0},null,{"$f":"'IB - B&D&H'!I40","v":0},null,{"$f":"'IB - B&D&H'!K40","v":0},null,{"$f":"'IB - B&D&H'!M40","v":0},null,{"$f":"'IB - B&D&H'!O40","v":0},null,{"$f":"'IB - B&D&H'!Q40","v":0},null,{"$f":"'IB - B&D&H'!S40","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E41","v":0},null,{"$f":"'IB - B&D&H'!G41","v":0},null,{"$f":"'IB - B&D&H'!I41","v":0},null,{"$f":"'IB - B&D&H'!K41","v":0},null,{"$f":"'IB - B&D&H'!M41","v":0},null,{"$f":"'IB - B&D&H'!O41","v":0},null,{"$f":"'IB - B&D&H'!Q41","v":0},null,{"$f":"'IB - B&D&H'!S41","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E42","v":0},null,{"$f":"'IB - B&D&H'!G42","v":0},null,{"$f":"'IB - B&D&H'!I42","v":0},null,{"$f":"'IB - B&D&H'!K42","v":0},null,{"$f":"'IB - B&D&H'!M42","v":0},null,{"$f":"'IB - B&D&H'!O42","v":0},null,{"$f":"'IB - B&D&H'!Q42","v":0},null,{"$f":"'IB - B&D&H'!S42","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E43","v":0},null,{"$f":"'IB - B&D&H'!G43","v":0},null,{"$f":"'IB - B&D&H'!I43","v":0},null,{"$f":"'IB - B&D&H'!K43","v":0},null,{"$f":"'IB - B&D&H'!M43","v":0},null,{"$f":"'IB - B&D&H'!O43","v":0},null,{"$f":"'IB - B&D&H'!Q43","v":0},null,{"$f":"'IB - B&D&H'!S43","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E44","v":0},null,{"$f":"'IB - B&D&H'!G44","v":0},null,{"$f":"'IB - B&D&H'!I44","v":0},null,{"$f":"'IB - B&D&H'!K44","v":0},null,{"$f":"'IB - B&D&H'!M44","v":0},null,{"$f":"'IB - B&D&H'!O44","v":0},null,{"$f":"'IB - B&D&H'!Q44","v":0},null,{"$f":"'IB - B&D&H'!S44","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E45","v":0},null,{"$f":"'IB - B&D&H'!G45","v":0},null,{"$f":"'IB - B&D&H'!I45","v":0},null,{"$f":"'IB - B&D&H'!K45","v":0},null,{"$f":"'IB - B&D&H'!M45","v":0},null,{"$f":"'IB - B&D&H'!O45","v":0},null,{"$f":"'IB - B&D&H'!Q45","v":0},null,{"$f":"'IB - B&D&H'!S45","v":0}]
[]
[null,null,{"$f":"'IB - B&D&H'!A94","v":"Gennemsnitlige årlige omkostninger"},null,{"$f":"'IB - B&D&H'!E95","v":"PRODUKT 1"},null,{"$f":"'IB - B&D&H'!G95","v":"PRODUKT 2"},null,{"$f":"'IB - B&D&H'!I95","v":"PRODUKT 3"},null,{"$f":"'IB - B&D&H'!K95","v":"PRODUKT 4"},null,{"$f":"'IB - B&D&H'!M95","v":"PRODUKT 5"},null,{"$f":"'IB - B&D&H'!O95","v":"PRODUKT 6"},null,{"$f":"'IB - B&D&H'!Q95","v":"PRODUKT 7"},null,{"$f":"'IB - B&D&H'!S95","v":"PRODUKT 8"},null,{"$f":"'IB - B&D&H'!U95","v":"PRODUKT 9"},null,{"$f":"'IB - B&D&H'!W95","v":"PRODUKT 10"}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E96","v":0},null,{"$f":"'IB - B&D&H'!G96","v":0},null,{"$f":"'IB - B&D&H'!I96","v":0},null,{"$f":"'IB - B&D&H'!K96","v":0},null,{"$f":"'IB - B&D&H'!M96","v":0},null,{"$f":"'IB - B&D&H'!O96","v":0},null,{"$f":"'IB - B&D&H'!Q96","v":0},null,{"$f":"'IB - B&D&H'!S96","v":0},null,{"$f":"'IB - B&D&H'!U96","v":0},null,{"$f":"'IB - B&D&H'!W96","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E97","v":0},null,{"$f":"'IB - B&D&H'!G97","v":0},null,{"$f":"'IB - B&D&H'!I97","v":0},null,{"$f":"'IB - B&D&H'!K97","v":0},null,{"$f":"'IB - B&D&H'!M97","v":0},null,{"$f":"'IB - B&D&H'!O97","v":0},null,{"$f":"'IB - B&D&H'!Q97","v":0},null,{"$f":"'IB - B&D&H'!S97","v":0},null,{"$f":"'IB - B&D&H'!U97","v":0},null,{"$f":"'IB - B&D&H'!W97","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E98","v":0},null,{"$f":"'IB - B&D&H'!G98","v":0},null,{"$f":"'IB - B&D&H'!I98","v":0},null,{"$f":"'IB - B&D&H'!K98","v":0},null,{"$f":"'IB - B&D&H'!M98","v":0},null,{"$f":"'IB - B&D&H'!O98","v":0},null,{"$f":"'IB - B&D&H'!Q98","v":0},null,{"$f":"'IB - B&D&H'!S98","v":0},null,{"$f":"'IB - B&D&H'!U98","v":0},null,{"$f":"'IB - B&D&H'!W98","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E99","v":0},null,{"$f":"'IB - B&D&H'!G99","v":0},null,{"$f":"'IB - B&D&H'!I99","v":0},null,{"$f":"'IB - B&D&H'!K99","v":0},null,{"$f":"'IB - B&D&H'!M99","v":0},null,{"$f":"'IB - B&D&H'!O99","v":0},null,{"$f":"'IB - B&D&H'!Q99","v":0},null,{"$f":"'IB - B&D&H'!S99","v":0},null,{"$f":"'IB - B&D&H'!U99","v":0},null,{"$f":"'IB - B&D&H'!W99","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E100","v":0},null,{"$f":"'IB - B&D&H'!G100","v":0},null,{"$f":"'IB - B&D&H'!I100","v":0},null,{"$f":"'IB - B&D&H'!K100","v":0},null,{"$f":"'IB - B&D&H'!M100","v":0},null,{"$f":"'IB - B&D&H'!O100","v":0},null,{"$f":"'IB - B&D&H'!Q100","v":0},null,{"$f":"'IB - B&D&H'!S100","v":0},null,{"$f":"'IB - B&D&H'!U100","v":0},null,{"$f":"'IB - B&D&H'!W100","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E101","v":0},null,{"$f":"'IB - B&D&H'!G101","v":0},null,{"$f":"'IB - B&D&H'!I101","v":0},null,{"$f":"'IB - B&D&H'!K101","v":0},null,{"$f":"'IB - B&D&H'!M101","v":0},null,{"$f":"'IB - B&D&H'!O101","v":0},null,{"$f":"'IB - B&D&H'!Q101","v":0},null,{"$f":"'IB - B&D&H'!S101","v":0},null,{"$f":"'IB - B&D&H'!U101","v":0},null,{"$f":"'IB - B&D&H'!W101","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E102","v":0},null,{"$f":"'IB - B&D&H'!G102","v":0},null,{"$f":"'IB - B&D&H'!I102","v":0},null,{"$f":"'IB - B&D&H'!K102","v":0},null,{"$f":"'IB - B&D&H'!M102","v":0},null,{"$f":"'IB - B&D&H'!O102","v":0},null,{"$f":"'IB - B&D&H'!Q102","v":0},null,{"$f":"'IB - B&D&H'!S102","v":0},null,{"$f":"'IB - B&D&H'!U102","v":0},null,{"$f":"'IB - B&D&H'!W102","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E103","v":0},null,{"$f":"'IB - B&D&H'!G103","v":0},null,{"$f":"'IB - B&D&H'!I103","v":0},null,{"$f":"'IB - B&D&H'!K103","v":0},null,{"$f":"'IB - B&D&H'!M103","v":0},null,{"$f":"'IB - B&D&H'!O103","v":0},null,{"$f":"'IB - B&D&H'!Q103","v":0},null,{"$f":"'IB - B&D&H'!S103","v":0},null,{"$f":"'IB - B&D&H'!U103","v":0},null,{"$f":"'IB - B&D&H'!W103","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E104","v":0},null,{"$f":"'IB - B&D&H'!G104","v":0},null,{"$f":"'IB - B&D&H'!I104","v":0},null,{"$f":"'IB - B&D&H'!K104","v":0},null,{"$f":"'IB - B&D&H'!M104","v":0},null,{"$f":"'IB - B&D&H'!O104","v":0},null,{"$f":"'IB - B&D&H'!Q104","v":0},null,{"$f":"'IB - B&D&H'!S104","v":0},null,{"$f":"'IB - B&D&H'!U104","v":0},null,{"$f":"'IB - B&D&H'!W104","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E105","v":0},null,{"$f":"'IB - B&D&H'!G105","v":0},null,{"$f":"'IB - B&D&H'!I105","v":0},null,{"$f":"'IB - B&D&H'!K105","v":0},null,{"$f":"'IB - B&D&H'!M105","v":0},null,{"$f":"'IB - B&D&H'!O105","v":0},null,{"$f":"'IB - B&D&H'!Q105","v":0},null,{"$f":"'IB - B&D&H'!S105","v":0},null,{"$f":"'IB - B&D&H'!U105","v":0},null,{"$f":"'IB - B&D&H'!W105","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E106","v":0},null,{"$f":"'IB - B&D&H'!G106","v":0},null,{"$f":"'IB - B&D&H'!I106","v":0},null,{"$f":"'IB - B&D&H'!K106","v":0},null,{"$f":"'IB - B&D&H'!M106","v":0},null,{"$f":"'IB - B&D&H'!O106","v":0},null,{"$f":"'IB - B&D&H'!Q106","v":0},null,{"$f":"'IB - B&D&H'!S106","v":0},null,{"$f":"'IB - B&D&H'!U106","v":0},null,{"$f":"'IB - B&D&H'!W106","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E107","v":0},null,{"$f":"'IB - B&D&H'!G107","v":0},null,{"$f":"'IB - B&D&H'!I107","v":0},null,{"$f":"'IB - B&D&H'!K107","v":0},null,{"$f":"'IB - B&D&H'!M107","v":0},null,{"$f":"'IB - B&D&H'!O107","v":0},null,{"$f":"'IB - B&D&H'!Q107","v":0},null,{"$f":"'IB - B&D&H'!S107","v":0},null,{"$f":"'IB - B&D&H'!U107","v":0},null,{"$f":"'IB - B&D&H'!W107","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E108","v":0},null,{"$f":"'IB - B&D&H'!G108","v":0},null,{"$f":"'IB - B&D&H'!I108","v":0},null,{"$f":"'IB - B&D&H'!K108","v":0},null,{"$f":"'IB - B&D&H'!M108","v":0},null,{"$f":"'IB - B&D&H'!O108","v":0},null,{"$f":"'IB - B&D&H'!Q108","v":0},null,{"$f":"'IB - B&D&H'!S108","v":0},null,{"$f":"'IB - B&D&H'!U108","v":0},null,{"$f":"'IB - B&D&H'!W108","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E109","v":0},null,{"$f":"'IB - B&D&H'!G109","v":0},null,{"$f":"'IB - B&D&H'!I109","v":0},null,{"$f":"'IB - B&D&H'!K109","v":0},null,{"$f":"'IB - B&D&H'!M109","v":0},null,{"$f":"'IB - B&D&H'!O109","v":0},null,{"$f":"'IB - B&D&H'!Q109","v":0},null,{"$f":"'IB - B&D&H'!S109","v":0},null,{"$f":"'IB - B&D&H'!U109","v":0},null,{"$f":"'IB - B&D&H'!W109","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E110","v":0},null,{"$f":"'IB - B&D&H'!G110","v":0},null,{"$f":"'IB - B&D&H'!I110","v":0},null,{"$f":"'IB - B&D&H'!K110","v":0},null,{"$f":"'IB - B&D&H'!M110","v":0},null,{"$f":"'IB - B&D&H'!O110","v":0},null,{"$f":"'IB - B&D&H'!Q110","v":0},null,{"$f":"'IB - B&D&H'!S110","v":0},null,{"$f":"'IB - B&D&H'!U110","v":0},null,{"$f":"'IB - B&D&H'!W110","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E111","v":0},null,{"$f":"'IB - B&D&H'!G111","v":0},null,{"$f":"'IB - B&D&H'!I111","v":0},null,{"$f":"'IB - B&D&H'!K111","v":0},null,{"$f":"'IB - B&D&H'!M111","v":0},null,{"$f":"'IB - B&D&H'!O111","v":0},null,{"$f":"'IB - B&D&H'!Q111","v":0},null,{"$f":"'IB - B&D&H'!S111","v":0},null,{"$f":"'IB - B&D&H'!U111","v":0},null,{"$f":"'IB - B&D&H'!W111","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E112","v":0},null,{"$f":"'IB - B&D&H'!G112","v":0},null,{"$f":"'IB - B&D&H'!I112","v":0},null,{"$f":"'IB - B&D&H'!K112","v":0},null,{"$f":"'IB - B&D&H'!M112","v":0},null,{"$f":"'IB - B&D&H'!O112","v":0},null,{"$f":"'IB - B&D&H'!Q112","v":0},null,{"$f":"'IB - B&D&H'!S112","v":0},null,{"$f":"'IB - B&D&H'!U112","v":0},null,{"$f":"'IB - B&D&H'!W112","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E113","v":0},null,{"$f":"'IB - B&D&H'!G113","v":0},null,{"$f":"'IB - B&D&H'!I113","v":0},null,{"$f":"'IB - B&D&H'!K113","v":0},null,{"$f":"'IB - B&D&H'!M113","v":0},null,{"$f":"'IB - B&D&H'!O113","v":0},null,{"$f":"'IB - B&D&H'!Q113","v":0},null,{"$f":"'IB - B&D&H'!S113","v":0},null,{"$f":"'IB - B&D&H'!U113","v":0},null,{"$f":"'IB - B&D&H'!W113","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E114","v":0},null,{"$f":"'IB - B&D&H'!G114","v":0},null,{"$f":"'IB - B&D&H'!I114","v":0},null,{"$f":"'IB - B&D&H'!K114","v":0},null,{"$f":"'IB - B&D&H'!M114","v":0},null,{"$f":"'IB - B&D&H'!O114","v":0},null,{"$f":"'IB - B&D&H'!Q114","v":0},null,{"$f":"'IB - B&D&H'!S114","v":0},null,{"$f":"'IB - B&D&H'!U114","v":0},null,{"$f":"'IB - B&D&H'!W114","v":0}]
[null,null,null,null,{"$f":"'IB - B&D&H'!E115","v":0},null,{"$f":"'IB - B&D&H'!G115","v":0},null,{"$f":"'IB - B&D&H'!I115","v":0},null,{"$f":"'IB - B&D&H'!K115","v":0},null,{"$f":"'IB - B&D&H'!M115","v":0},null,{"$f":"'IB - B&D&H'!O115","v":0},null,{"$f":"'IB - B&D&H'!Q115","v":0},null,{"$f":"'IB - B&D&H'!S115","v":0},null,{"$f":"'IB - B&D&H'!U115","v":0},null,{"$f":"'IB - B&D&H'!W115","v":0}]

{"sheet":"IB - B&D&H","index":2,"n_rows":253,"n_cols":27,"rows_kept":253,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Klik for valg"]
["Driftsomkostninger",null,null,null,{"$f":"E25","v":"PRODUKT 1"},null,{"$f":"G25","v":"PRODUKT 2"},null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8",null,"PRODUKT 9",null,"PRODUKT 10",null,null,null,"Benzin"]
["År indeks",null,"Benzinpris (kr./)","Dieselpris (kr./m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel"]
[1,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$62,'Benzin - diesel - hybrid'!$E$64)","v":8.7934675200000001},{"$f":"IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$68,'Benzin - diesel - hybrid'!$E$70)","v":7.6920317999999988},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A4,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C4,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D4,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A4,0)","v":0}]
[{"$f":"A4+1","v":2},null,{"$f":"((C4-Fremskrivninger!E48)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E48)","v":8.8509227185280004},{"$f":"((D4-Fremskrivninger!E92)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E92)","v":7.7565862610999989},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A5,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C5,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D5,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A5,0)","v":0}]
[3,null,{"$f":"((C5-Fremskrivninger!E49)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E49)","v":8.9091765443155388},{"$f":"((D5-Fremskrivninger!E93)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E93)","v":7.822076761885949},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A6,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C6,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D6,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A6,0)","v":0}]
[4,null,{"$f":"((C6-Fremskrivninger!E50)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E50)","v":8.9682400982815249},{"$f":"((D6-Fremskrivninger!E94)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E94)","v":7.8885168749332948},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A7,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C7,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D7,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A7,0)","v":0}]
[5,null,{"$f":"((C7-Fremskrivninger!E51)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E51)","v":9.0281246356476395},{"$f":"((D7-Fremskrivninger!E95)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E95)","v":7.9559203696198271},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A8,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C8,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D8,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A8,0)","v":0}]
[6,null,{"$f":"((C8-Fremskrivninger!E52)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E52)","v":9.0888415680831418},{"$f":"((D8-Fremskrivninger!E96)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E96)","v":8.0243012149793138},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A9,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C9,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D9,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A9,0)","v":0}]
[7,null,{"$f":"((C9-Fremskrivninger!E53)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E53)","v":9.1504024658794982},{"$f":"((D9-Fremskrivninger!E97)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E97)","v":8.093673582596514},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A10,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C10,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D10,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A10,0)","v":0}]
[8,null,{"$f":"((C10-Fremskrivninger!E54)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E54)","v":9.2128190601552227},{"$f":"((D10-Fremskrivninger!E98)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E98)","v":8.1640518495441636},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A11,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C11,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D11,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A11,0)","v":0}]
[9,null,{"$f":"((C11-Fremskrivninger!E55)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E55)","v":9.276103245091381},{"$f":"((D11-Fremskrivninger!E99)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E99)","v":8.2354506013625528},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A12,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C12,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D12,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A12,0)","v":0}]
[10,null,{"$f":"((C12-Fremskrivninger!E56)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E56)","v":9.3402670801981511},{"$f":"((D12-Fremskrivninger!E100)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E100)","v":8.3078846350823099},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A13,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C13,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D13,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A13,0)","v":0}]
[11,null,{"$f":"((C13-Fremskrivninger!E57)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E57)","v":9.4053227926129068},{"$f":"((D13-Fremskrivninger!E101)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E101)","v":8.3813689622910026},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A14,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C14,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D14,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A14,0)","v":0}]
[12,null,{"$f":"((C14-Fremskrivninger!E58)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E58)","v":9.4712827794302257},{"$f":"((D14-Fremskrivninger!E102)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E102)","v":8.4559188122442208},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A15,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C15,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D15,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A15,0)","v":0}]
[13,null,{"$f":"((C15-Fremskrivninger!E59)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E59)","v":9.5381596100643051},{"$f":"((D15-Fremskrivninger!E103)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E103)","v":8.5315496350217614},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A16,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C16,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D16,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A16,0)","v":0}]
[14,null,{"$f":"((C16-Fremskrivninger!E60)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E60)","v":9.6059660286442003},{"$f":"((D16-Fremskrivninger!E104)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E104)","v":8.6082771047295772},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A17,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C17,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D17,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A17,0)","v":0}]
[15,null,{"$f":"((C17-Fremskrivninger!E61)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E61)","v":9.6747149564423545},{"$f":"((D17-Fremskrivninger!E105)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E105)","v":8.6861171227481559},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A18,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C18,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D18,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A18,0)","v":0}]
[16,null,{"$f":"((C18-Fremskrivninger!E62)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E62)","v":9.7444194943369027},{"$f":"((D18-Fremskrivninger!E106)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E106)","v":8.7650858210280038},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A19,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C19,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D19,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A19,0)","v":0}]
[17,null,{"$f":"((C19-Fremskrivninger!E63)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E63)","v":9.8150929253081856},{"$f":"((D19-Fremskrivninger!E107)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E107)","v":8.8451995654329085},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A20,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C20,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D20,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A20,0)","v":0}]
[18,null,{"$f":"((C20-Fremskrivninger!E64)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E64)","v":9.8867487169699686},{"$f":"((D20-Fremskrivninger!E108)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E108)","v":8.926474959131685},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A21,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C21,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D21,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A21,0)","v":0}]
[19,null,{"$f":"((C21-Fremskrivninger!E65)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E65)","v":9.9594005241358516},{"$f":"((D21-Fremskrivninger!E109)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E109)","v":9.0089288460390939},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A22,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C22,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D22,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A22,0)","v":0}]
[20,null,{"$f":"((C22-Fremskrivninger!E66)*(1+IF('Benzin - diesel - hybrid'!$E$61=\"ja\",'Benzin - diesel - hybrid'!$E$63,'Benzin - diesel - hybrid'!$E$65))+Fremskrivninger!E66)","v":10.03306219142134},{"$f":"((D22-Fremskrivninger!E110)*(1+IF('Benzin - diesel - hybrid'!$E$67=\"ja\",'Benzin - diesel - hybrid'!$E$69,'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E110)","v":9.0925783143066603},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$49*('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15)*IF('Benzin - diesel - hybrid'!E$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!E$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!E$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!G$49*('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15)*IF('Benzin - diesel - hybrid'!G$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!G$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!G$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!I$49*('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15)*IF('Benzin - diesel - hybrid'!I$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!I$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!I$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!K$49*('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15)*IF('Benzin - diesel - hybrid'!K$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!K$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!K$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!M$49*('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15)*IF('Benzin - diesel - hybrid'!M$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!M$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!M$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!O$49*('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15)*IF('Benzin - diesel - hybrid'!O$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!O$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!O$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$49*('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15)*IF('Benzin - diesel - hybrid'!Q$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!Q$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!Q$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!S$49*('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15)*IF('Benzin - diesel - hybrid'!S$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!S$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!S$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!U$49*('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15)*IF('Benzin - diesel - hybrid'!U$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!U$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!U$57)^-$A23,0)","v":0},null,{"$f":"IFERROR('Benzin - diesel - hybrid'!W$49*('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15)*IF('Benzin - diesel - hybrid'!W$59=\"Benzin\",'IB - B&D&H'!$C23,IF('Benzin - diesel - hybrid'!W$59=\"Diesel\",'IB - B&D&H'!$D23,0))*(1+'Benzin - diesel - hybrid'!W$57)^-$A23,0)","v":0}]
[]
[null,"Samlede akkumulerede omkostninger",null,null,{"$f":"'Benzin - diesel - hybrid'!E8","v":"PRODUKT 1"},null,{"$f":"'Benzin - diesel - hybrid'!G8","v":"PRODUKT 2"},null,{"$f":"'Benzin - diesel - hybrid'!I8","v":"PRODUKT 3"},null,{"$f":"'Benzin - diesel - hybrid'!K8","v":"PRODUKT 4"},null,{"$f":"'Benzin - diesel - hybrid'!M8","v":"PRODUKT 5"},null,{"$f":"'Benzin - diesel - hybrid'!O8","v":"PRODUKT 6"},null,{"$f":"'Benzin - diesel - hybrid'!Q8","v":"PRODUKT 7"},null,{"$f":"'Benzin - diesel - hybrid'!S8","v":"PRODUKT 8"},null,{"$f":"'Benzin - diesel - hybrid'!U8","v":"PRODUKT 9"},null,{"$f":"'Benzin - diesel - hybrid'!W8","v":"PRODUKT 10"}]
[null,1,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E4+E49+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G4+G49+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I4+I49+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K4+K49+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M4+M49+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O4+O49+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q$81+Q4+Q49+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S4+S49+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U4+U49+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U187,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W4+W49+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W187,0)","v":0},null,null,"X-akse til akkummulerede omkostninger"]
[null,2,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E5+E50+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G5+G50+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I5+I50+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K5+K50+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M5+M50+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O5+O50+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q82+Q5+Q50+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S5+S50+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U5+U50+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U188,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W5+W50+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W188,0)","v":0},null,null,1]
[null,3,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E6+E51+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G6+G51+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I6+I51+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K6+K51+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M6+M51+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O6+O51+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q83+Q6+Q51+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S6+S51+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U6+U51+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U189,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W6+W51+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W189,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B27,B27,\"\")","v":2}]
[null,4,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E7+E52+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G7+G52+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I7+I52+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K7+K52+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M7+M52+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O7+O52+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q84+Q7+Q52+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S7+S52+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U7+U52+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U190,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W7+W52+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W190,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B28,B28,\"\")","v":3}]
[null,5,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E8+E53+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G8+G53+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I8+I53+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K8+K53+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M8+M53+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O8+O53+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q85+Q8+Q53+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S8+S53+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U8+U53+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U191,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W8+W53+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W191,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B29,B29,\"\")","v":4}]
[null,6,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E9+E54+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G9+G54+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I9+I54+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K9+K54+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M9+M54+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O9+O54+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q86+Q9+Q54+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S9+S54+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U9+U54+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U192,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W9+W54+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W192,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B30,B30,\"\")","v":""}]
[null,7,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E10+E55+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G10+G55+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I10+I55+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K10+K55+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M10+M55+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O10+O55+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q87+Q10+Q55+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S10+S55+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U10+U55+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U193,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W10+W55+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W193,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B31,B31,\"\")","v":""}]
[null,8,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E11+E56+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G11+G56+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I11+I56+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K11+K56+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M11+M56+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O11+O56+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q88+Q11+Q56+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S11+S56+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U11+U56+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U194,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W11+W56+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W194,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B32,B32,\"\")","v":""}]
[null,9,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E12+E57+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G12+G57+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I12+I57+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K12+K57+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M12+M57+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O12+O57+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q89+Q12+Q57+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S12+S57+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U12+U57+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U195,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W12+W57+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W195,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B33,B33,\"\")","v":""}]
[null,10,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E13+E58+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G13+G58+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I13+I58+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K13+K58+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M13+M58+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O13+O58+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q90+Q13+Q58+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S13+S58+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U13+U58+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U196,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W13+W58+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W196,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B34,B34,\"\")","v":""}]
[null,11,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E14+E59+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G14+G59+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I14+I59+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K14+K59+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M14+M59+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O14+O59+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q91+Q14+Q59+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S14+S59+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U14+U59+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U197,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W14+W59+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W197,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B35,B35,\"\")","v":""}]
[null,12,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E15+E60+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G15+G60+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I15+I60+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K15+K60+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M15+M60+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O15+O60+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q92+Q15+Q60+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S15+S60+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U15+U60+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U198,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W15+W60+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W198,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B36,B36,\"\")","v":""}]
[null,13,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E16+E61+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G16+G61+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I16+I61+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K16+K61+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M16+M61+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O16+O61+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q93+Q16+Q61+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S16+S61+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U16+U61+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U199,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W16+W61+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W199,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B37,B37,\"\")","v":""}]
[null,14,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E17+E62+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G17+G62+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I17+I62+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K17+K62+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M17+M62+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O17+O62+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q94+Q17+Q62+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S17+S62+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U17+U62+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U200,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W17+W62+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W200,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B38,B38,\"\")","v":""}]
[null,15,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E18+E63+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G18+G63+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I18+I63+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K18+K63+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M18+M63+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O18+O63+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q95+Q18+Q63+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S18+S63+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U18+U63+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U201,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W18+W63+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W201,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B39,B39,\"\")","v":""}]
[null,16,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E19+E64+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G19+G64+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I19+I64+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K19+K64+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M19+M64+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O19+O64+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q96+Q19+Q64+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S19+S64+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U19+U64+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U202,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W19+W64+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W202,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B40,B40,\"\")","v":""}]
[null,17,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E20+E65+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G20+G65+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I20+I65+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K20+K65+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M20+M65+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O20+O65+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q97+Q20+Q65+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S20+S65+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U20+U65+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U203,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W20+W65+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W203,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B41,B41,\"\")","v":""}]
[null,18,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E21+E66+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G21+G66+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I21+I66+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K21+K66+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M21+M66+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O21+O66+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q98+Q21+Q66+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S21+S66+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U21+U66+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U204,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W21+W66+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W204,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B42,B42,\"\")","v":""}]
[null,19,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E22+E67+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G22+G67+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I22+I67+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K22+K67+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M22+M67+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O22+O67+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q99+Q22+Q67+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S22+S67+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U22+U67+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U205,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W22+W67+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W205,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B43,B43,\"\")","v":""}]
[null,20,null,null,{"$f":"'Benzin - diesel - hybrid'!E$81+E23+E68+IF('Benzin - diesel - hybrid'!E$29=\"ja\",E206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!G$81+G23+G68+IF('Benzin - diesel - hybrid'!G$29=\"ja\",G206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!I$81+I23+I68+IF('Benzin - diesel - hybrid'!I$29=\"ja\",I206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!K$81+K23+K68+IF('Benzin - diesel - hybrid'!K$29=\"ja\",K206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!M$81+M23+M68+IF('Benzin - diesel - hybrid'!M$29=\"ja\",M206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!O$81+O23+O68+IF('Benzin - diesel - hybrid'!O$29=\"ja\",O206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!Q100+Q23+Q68+IF('Benzin - diesel - hybrid'!Q$29=\"ja\",Q206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!S$81+S23+S68+IF('Benzin - diesel - hybrid'!S$29=\"ja\",S206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!U$81+U23+U68+IF('Benzin - diesel - hybrid'!U$29=\"ja\",U206,0)","v":0},null,{"$f":"'Benzin - diesel - hybrid'!W$81+W23+W68+IF('Benzin - diesel - hybrid'!W$29=\"ja\",W206,0)","v":0},null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B44,B44,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('Benzin - diesel - hybrid'!$E$56>=B45,B45,\"\")","v":""}]
["Service, vedligehold og løbende omkostninger"]
[null,"År indeks","Pris på serviceaftale jf. kravspecifikation og Intern serviceomkostning - service & support",null,{"$f":"E25","v":"PRODUKT 1"},null,{"$f":"G25","v":"PRODUKT 2"},null,{"$f":"I25","v":"PRODUKT 3"},null,{"$f":"K25","v":"PRODUKT 4"},null,{"$f":"M25","v":"PRODUKT 5"},null,{"$f":"O25","v":"PRODUKT 6"},null,{"$f":"Q25","v":"PRODUKT 7"},null,{"$f":"S25","v":"PRODUKT 8"},null,{"$f":"U25","v":"PRODUKT 9"},null,{"$f":"W25","v":"PRODUKT 10"}]
[null,1,{"$f":"B49","v":1},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B49)","v":0},null,{"$f":"(IF($B49<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B49)","v":0}]
[null,2,{"$f":"B50","v":2},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B50)","v":0},null,{"$f":"(IF($B50<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B50)","v":0}]
[null,3,3,null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B51)","v":0},null,{"$f":"(IF($B51<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B51)","v":0}]
[null,4,4,null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B52)","v":0},null,{"$f":"(IF($B52<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B52)","v":0}]
[null,5,5,null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B53)","v":0},null,{"$f":"(IF($B53<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B53)","v":0}]
[null,6,6,null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B54)","v":0},null,{"$f":"(IF($B54<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B54)","v":0}]
[null,7,7,null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B55)","v":0},null,{"$f":"(IF($B55<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B55)","v":0}]
[null,8,8,null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B56)","v":0},null,{"$f":"(IF($B56<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B56)","v":0}]
[null,9,9,null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B57)","v":0},null,{"$f":"(IF($B57<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B57)","v":0}]
[null,10,10,null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B58)","v":0},null,{"$f":"(IF($B58<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B58)","v":0}]
[null,11,11,null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B59)","v":0},null,{"$f":"(IF($B59<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B59)","v":0}]
[null,12,12,null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B60)","v":0},null,{"$f":"(IF($B60<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B60)","v":0}]
[null,13,13,null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B61)","v":0},null,{"$f":"(IF($B61<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B61)","v":0}]
[null,14,14,null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B62)","v":0},null,{"$f":"(IF($B62<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B62)","v":0}]
[null,15,15,null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B63)","v":0},null,{"$f":"(IF($B63<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B63)","v":0}]
[null,16,{"$f":"B64","v":16},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B64)","v":0},null,{"$f":"(IF($B64<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B64)","v":0}]
[null,17,17,null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B65)","v":0},null,{"$f":"(IF($B65<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B65)","v":0}]
[null,18,18,null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B66)","v":0},null,{"$f":"(IF($B66<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B66)","v":0}]
[null,19,19,null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B67)","v":0},null,{"$f":"(IF($B67<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B67)","v":0}]
[null,20,20,null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!E$56,'Benzin - diesel - hybrid'!E$18+'Benzin - diesel - hybrid'!E$19+'Benzin - diesel - hybrid'!E$74+'Benzin - diesel - hybrid'!E$75,0)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!E$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!G$56,'Benzin - diesel - hybrid'!G$18+'Benzin - diesel - hybrid'!G$19+'Benzin - diesel - hybrid'!G$74+'Benzin - diesel - hybrid'!G$75,0)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!G$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!I$56,'Benzin - diesel - hybrid'!I$18+'Benzin - diesel - hybrid'!I$19+'Benzin - diesel - hybrid'!I$74+'Benzin - diesel - hybrid'!I$75,0)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!I$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!K$56,'Benzin - diesel - hybrid'!K$18+'Benzin - diesel - hybrid'!K$19+'Benzin - diesel - hybrid'!K$74+'Benzin - diesel - hybrid'!K$75,0)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!K$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!M$56,'Benzin - diesel - hybrid'!M$18+'Benzin - diesel - hybrid'!M$19+'Benzin - diesel - hybrid'!M$74+'Benzin - diesel - hybrid'!M$75,0)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!M$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!O$56,'Benzin - diesel - hybrid'!O$18+'Benzin - diesel - hybrid'!O$19+'Benzin - diesel - hybrid'!O$74+'Benzin - diesel - hybrid'!O$75,0)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!O$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!Q$56,'Benzin - diesel - hybrid'!Q$18+'Benzin - diesel - hybrid'!Q$19+'Benzin - diesel - hybrid'!Q$74+'Benzin - diesel - hybrid'!Q$75,0)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!Q$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!S$56,'Benzin - diesel - hybrid'!S$18+'Benzin - diesel - hybrid'!S$19+'Benzin - diesel - hybrid'!S$74+'Benzin - diesel - hybrid'!S$75,0)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!S$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!U$56,'Benzin - diesel - hybrid'!U$18+'Benzin - diesel - hybrid'!U$19+'Benzin - diesel - hybrid'!U$74+'Benzin - diesel - hybrid'!U$75,0)*'Benzin - diesel - hybrid'!U$49*(1+'Benzin - diesel - hybrid'!U$57)^-$B68)","v":0},null,{"$f":"(IF($B68<='Benzin - diesel - hybrid'!W$56,'Benzin - diesel - hybrid'!W$18+'Benzin - diesel - hybrid'!W$19+'Benzin - diesel - hybrid'!W$74+'Benzin - diesel - hybrid'!W$75,0)*'Benzin - diesel - hybrid'!W$49*(1+'Benzin - diesel - hybrid'!W$57)^-$B68)","v":0}]
[]
[]
["Efterbrugsindtægter/omkostninger i det enkelte år."]
[null,"År indeks",null,null,"PRODUKT 1",null,"PRODUKT 2",null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8",null,"PRODUKT 8",null,"PRODUKT 8"]
[null,1,{"$f":"B73","v":1},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B73/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B73/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B73/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B73/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B73/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B73/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B73/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B73/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B73/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B73/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B73/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B73/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B73/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B73/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B73/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B73/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B73/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B73/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B73/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B73/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}}]
[null,2,{"$f":"B74","v":2},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B74/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B74/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B74/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B74/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B74/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B74/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B74/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B74/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B74/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B74/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B74/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B74/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B74/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B74/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B74/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B74/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B74/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B74/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B74/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B74/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}}]
[null,3,3,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B75/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B75/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B75/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B75/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B75/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B75/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B75/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B75/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B75/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B75/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B75/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B75/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B75/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B75/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B75/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B75/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B75/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B75/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B75/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B75/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}}]
[null,4,4,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B76/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B76/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B76/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B76/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B76/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B76/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B76/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B76/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B76/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B76/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B76/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B76/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B76/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B76/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B76/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B76/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B76/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B76/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B76/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B76/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}}]
[null,5,5,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B77/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B77/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B77/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B77/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B77/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B77/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B77/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B77/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B77/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B77/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B77/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B77/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B77/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B77/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B77/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B77/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B77/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B77/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B77/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B77/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}}]
[null,6,6,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B78/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B78/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B78/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B78/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B78/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B78/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B78/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B78/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B78/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B78/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B78/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B78/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B78/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B78/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B78/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B78/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B78/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B78/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B78/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B78/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}}]
[null,7,7,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B79/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B79/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B79/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B79/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B79/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B79/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B79/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B79/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B79/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B79/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B79/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B79/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B79/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B79/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B79/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B79/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B79/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B79/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B79/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B79/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}}]
[null,8,8,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B80/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B80/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B80/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B80/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B80/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B80/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B80/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B80/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B80/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B80/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B80/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B80/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B80/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B80/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B80/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B80/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B80/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B80/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B80/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B80/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}}]
[null,9,9,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B81/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B81/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B81/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B81/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B81/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B81/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B81/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B81/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B81/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B81/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B81/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B81/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B81/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B81/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B81/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B81/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B81/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B81/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B81/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B81/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}}]
[null,10,10,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B82/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B82/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B82/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B82/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B82/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B82/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B82/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B82/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B82/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B82/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B82/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B82/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B82/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B82/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B82/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B82/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B82/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B82/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B82/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B82/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}}]
[null,11,11,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B83/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B83/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B83/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B83/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B83/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B83/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B83/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B83/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B83/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B83/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B83/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B83/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B83/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B83/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B83/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B83/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B83/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B83/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B83/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B83/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}}]
[null,12,12,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B84/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B84/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B84/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B84/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B84/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B84/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B84/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B84/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B84/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B84/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B84/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B84/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B84/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B84/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B84/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B84/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B84/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B84/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B84/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B84/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}}]
[null,13,13,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B85/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B85/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B85/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B85/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B85/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B85/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B85/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B85/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B85/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B85/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B85/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B85/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B85/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B85/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B85/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B85/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B85/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B85/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B85/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B85/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}}]
[null,14,14,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B86/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B86/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B86/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B86/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B86/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B86/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B86/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B86/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B86/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B86/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B86/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B86/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B86/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B86/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B86/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B86/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B86/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B86/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B86/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B86/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}}]
[null,15,15,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B87/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B87/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B87/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B87/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B87/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B87/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B87/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B87/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B87/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B87/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B87/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B87/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B87/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B87/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B87/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B87/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B87/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B87/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B87/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B87/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}}]
[null,16,{"$f":"B88","v":16},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B88/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B88/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B88/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B88/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B88/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B88/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B88/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B88/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B88/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B88/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B88/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B88/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B88/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B88/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B88/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B88/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B88/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B88/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B88/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B88/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}}]
[null,17,17,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B89/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B89/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B89/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B89/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B89/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B89/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B89/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B89/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B89/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B89/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B89/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B89/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B89/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B89/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B89/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B89/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B89/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B89/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B89/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B89/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}}]
[null,18,18,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B90/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B90/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B90/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B90/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B90/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B90/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B90/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B90/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B90/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B90/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B90/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B90/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B90/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B90/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B90/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B90/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B90/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B90/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B90/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B90/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}}]
[null,19,19,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B91/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B91/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B91/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B91/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B91/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B91/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B91/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B91/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B91/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B91/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B91/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B91/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B91/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B91/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B91/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B91/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B91/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B91/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B91/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B91/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}}]
[null,20,20,null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!E$74)*$B92/'Benzin - diesel - hybrid'!E$56<0,0,100-(100+'Benzin - diesel - hybrid'!E$74)*$B92/'Benzin - diesel - hybrid'!E$56)/100*'Benzin - diesel - hybrid'!E$12,0)+'Benzin - diesel - hybrid'!E$75)*'Benzin - diesel - hybrid'!E$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!G$74)*$B92/'Benzin - diesel - hybrid'!G$56<0,0,100-(100+'Benzin - diesel - hybrid'!G$74)*$B92/'Benzin - diesel - hybrid'!G$56)/100*'Benzin - diesel - hybrid'!G$12,0)+'Benzin - diesel - hybrid'!G$75)*'Benzin - diesel - hybrid'!G$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!I$74)*$B92/'Benzin - diesel - hybrid'!I$56<0,0,100-(100+'Benzin - diesel - hybrid'!I$74)*$B92/'Benzin - diesel - hybrid'!I$56)/100*'Benzin - diesel - hybrid'!I$12,0)+'Benzin - diesel - hybrid'!I$75)*'Benzin - diesel - hybrid'!I$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!K$74)*$B92/'Benzin - diesel - hybrid'!K$56<0,0,100-(100+'Benzin - diesel - hybrid'!K$74)*$B92/'Benzin - diesel - hybrid'!K$56)/100*'Benzin - diesel - hybrid'!K$12,0)+'Benzin - diesel - hybrid'!K$75)*'Benzin - diesel - hybrid'!K$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!M$74)*$B92/'Benzin - diesel - hybrid'!M$56<0,0,100-(100+'Benzin - diesel - hybrid'!M$74)*$B92/'Benzin - diesel - hybrid'!M$56)/100*'Benzin - diesel - hybrid'!M$12,0)+'Benzin - diesel - hybrid'!M$75)*'Benzin - diesel - hybrid'!M$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!O$74)*$B92/'Benzin - diesel - hybrid'!O$56<0,0,100-(100+'Benzin - diesel - hybrid'!O$74)*$B92/'Benzin - diesel - hybrid'!O$56)/100*'Benzin - diesel - hybrid'!O$12,0)+'Benzin - diesel - hybrid'!O$75)*'Benzin - diesel - hybrid'!O$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Q$74)*$B92/'Benzin - diesel - hybrid'!Q$56<0,0,100-(100+'Benzin - diesel - hybrid'!Q$74)*$B92/'Benzin - diesel - hybrid'!Q$56)/100*'Benzin - diesel - hybrid'!Q$12,0)+'Benzin - diesel - hybrid'!Q$75)*'Benzin - diesel - hybrid'!Q$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!S$74)*$B92/'Benzin - diesel - hybrid'!S$56<0,0,100-(100+'Benzin - diesel - hybrid'!S$74)*$B92/'Benzin - diesel - hybrid'!S$56)/100*'Benzin - diesel - hybrid'!S$12,0)+'Benzin - diesel - hybrid'!S$75)*'Benzin - diesel - hybrid'!S$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!Y$74)*$B92/'Benzin - diesel - hybrid'!Y$56<0,0,100-(100+'Benzin - diesel - hybrid'!Y$74)*$B92/'Benzin - diesel - hybrid'!Y$56)/100*'Benzin - diesel - hybrid'!Y$12,0)+'Benzin - diesel - hybrid'!Y$75)*'Benzin - diesel - hybrid'!Y$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('Benzin - diesel - hybrid'!#REF!=\"nej\",-IF(100-(100+'Benzin - diesel - hybrid'!AA$74)*$B92/'Benzin - diesel - hybrid'!AA$56<0,0,100-(100+'Benzin - diesel - hybrid'!AA$74)*$B92/'Benzin - diesel - hybrid'!AA$56)/100*'Benzin - diesel - hybrid'!AA$12,0)+'Benzin - diesel - hybrid'!AA$75)*'Benzin - diesel - hybrid'!AA$49*(1+'Benzin - diesel - hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}}]
[]
["Gennemsnitlige årlige omkostninger"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"E25","v":"PRODUKT 1"},null,{"$f":"G25","v":"PRODUKT 2"},null,{"$f":"I25","v":"PRODUKT 3"},null,{"$f":"K25","v":"PRODUKT 4"},null,{"$f":"M25","v":"PRODUKT 5"},null,{"$f":"O25","v":"PRODUKT 6"},null,{"$f":"Q25","v":"PRODUKT 7"},null,{"$f":"S25","v":"PRODUKT 8"},null,{"$f":"U25","v":"PRODUKT 9"},null,{"$f":"W25","v":"PRODUKT 10"}]
[null,1,{"$f":"B96","v":1},null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B96,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B96,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B96,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B96,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B96,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B96,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B96,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B96,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B96,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B96,-W$26)","v":0}]
[null,2,{"$f":"B97","v":2},null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B97,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B97,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B97,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B97,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B97,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B97,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B97,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B97,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B97,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B97,-W$26)","v":0}]
[null,3,3,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B98,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B98,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B98,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B98,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B98,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B98,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B98,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B98,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B98,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B98,-W$26)","v":0}]
[null,4,4,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B99,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B99,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B99,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B99,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B99,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B99,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B99,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B99,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B99,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B99,-W$26)","v":0}]
[null,5,5,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B100,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B100,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B100,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B100,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B100,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B100,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B100,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B100,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B100,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B100,-W$26)","v":0}]
[null,6,6,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B101,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B101,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B101,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B101,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B101,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B101,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B101,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B101,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B101,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B101,-W$26)","v":0}]
[null,7,7,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B102,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B102,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B102,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B102,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B102,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B102,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B102,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B102,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B102,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B102,-W$26)","v":0}]
[null,8,8,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B103,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B103,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B103,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B103,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B103,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B103,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B103,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B103,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B103,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B103,-W$26)","v":0}]
[null,9,9,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B104,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B104,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B104,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B104,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B104,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B104,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B104,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B104,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B104,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B104,-W$26)","v":0}]
[null,10,10,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B105,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B105,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B105,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B105,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B105,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B105,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B105,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B105,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B105,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B105,-W$26)","v":0}]
[null,11,11,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B106,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B106,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B106,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B106,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B106,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B106,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B106,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B106,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B106,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B106,-W$26)","v":0}]
[null,12,12,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B107,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B107,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B107,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B107,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B107,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B107,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B107,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B107,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B107,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B107,-W$26)","v":0}]
[null,13,13,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B108,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B108,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B108,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B108,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B108,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B108,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B108,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B108,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B108,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B108,-W$26)","v":0}]
[null,14,14,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B109,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B109,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B109,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B109,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B109,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B109,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B109,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B109,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B109,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B109,-W$26)","v":0}]
[null,15,15,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B110,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B110,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B110,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B110,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B110,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B110,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B110,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B110,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B110,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B110,-W$26)","v":0}]
[null,16,{"$f":"B111","v":16},null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B111,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B111,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B111,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B111,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B111,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B111,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B111,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B111,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B111,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B111,-W$26)","v":0}]
[null,17,17,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B112,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B112,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B112,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B112,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B112,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B112,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B112,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B112,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B112,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B112,-W$26)","v":0}]
[null,18,18,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B113,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B113,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B113,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B113,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B113,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B113,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B113,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B113,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B113,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B113,-W$26)","v":0}]
[null,19,19,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B114,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B114,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B114,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B114,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B114,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B114,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B114,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B114,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B114,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B114,-W$26)","v":0}]
[null,20,20,null,{"$f":"PMT('Benzin - diesel - hybrid'!E$57,$B115,-E$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!G$57,$B115,-G$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!I$57,$B115,-I$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!K$57,$B115,-K$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!M$57,$B115,-M$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!O$57,$B115,-O$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!Q$57,$B115,-Q$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!S$57,$B115,-S$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!U$57,$B115,-U$26)","v":0},null,{"$f":"PMT('Benzin - diesel - hybrid'!W$57,$B115,-W$26)","v":0}]
[]
["Eksternalitetsmodul - Udledning forbundet med elforbrug I brugsfasen (tons Co2e) -  Udledningerne er multipleret med antallet af produkter I det givne tilbud"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'Benzin - diesel - hybrid'!E8","v":"PRODUKT 1"},"PD1 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!G8","v":"PRODUKT 2"},"PD2 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!I8","v":"PRODUKT 3"},"PD3 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!K8","v":"PRODUKT 4"},"PD4 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!M8","v":"PRODUKT 5"},"PD5 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!O8","v":"PRODUKT 6"},"PD6 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!Q8","v":"PRODUKT 7"},"PD7 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!S8","v":"PRODUKT 8"},"PD8 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!Y8","v":0},"PD8 - Årligt strømforbrug (kWh/år/produkt)",{"$f":"'Benzin - diesel - hybrid'!AA8","v":0},"PD8 - Årligt strømforbrug (kWh/år/produkt)"]
[null,1,{"$f":"B119","v":1},null,{"$f":"'Benzin - diesel - hybrid'!E$49*F119*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H119*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J119*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L119*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N119*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P119*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R119*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T119*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V119*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X119*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C119-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,2,{"$f":"B120","v":2},null,{"$f":"'Benzin - diesel - hybrid'!E$49*F120*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H120*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J120*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L120*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N120*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P120*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R120*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T120*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V120*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X120*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C120-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,3,3,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F121*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H121*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J121*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L121*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N121*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P121*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R121*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T121*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V121*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X121*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C121-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,4,4,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F122*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H122*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J122*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L122*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N122*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P122*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R122*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T122*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V122*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X122*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C122-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,5,5,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F123*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H123*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J123*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L123*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N123*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P123*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R123*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T123*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V123*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X123*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C123-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,6,6,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F124*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H124*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J124*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L124*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N124*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P124*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R124*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T124*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V124*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X124*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C124-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,7,7,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F125*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H125*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J125*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L125*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N125*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P125*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R125*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T125*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V125*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X125*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C125-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,8,8,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F126*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H126*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J126*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L126*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N126*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P126*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R126*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T126*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V126*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X126*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C126-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,9,9,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F127*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H127*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J127*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L127*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N127*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P127*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R127*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T127*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V127*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X127*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C127-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,10,10,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F128*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H128*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J128*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L128*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N128*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P128*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R128*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T128*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V128*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X128*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C128-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,11,11,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F129*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H129*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J129*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L129*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N129*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P129*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R129*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T129*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V129*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X129*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C129-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,12,12,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F130*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H130*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J130*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L130*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N130*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P130*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R130*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T130*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V130*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X130*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C130-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,13,13,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F131*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H131*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J131*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L131*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N131*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P131*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R131*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T131*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V131*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X131*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C131-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,14,14,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F132*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H132*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J132*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L132*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N132*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P132*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R132*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T132*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V132*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X132*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C132-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,15,15,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F133*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H133*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J133*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L133*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N133*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P133*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R133*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T133*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V133*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X133*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C133-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,16,16,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F134*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H134*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J134*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L134*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N134*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P134*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R134*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T134*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V134*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X134*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C134-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,17,17,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F135*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H135*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J135*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L135*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N135*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P135*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R135*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T135*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V135*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X135*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C135-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,18,18,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F136*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H136*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J136*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L136*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N136*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P136*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R136*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T136*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V136*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X136*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C136-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,19,19,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F137*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H137*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J137*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L137*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N137*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P137*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R137*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T137*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V137*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X137*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C137-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[null,20,20,null,{"$f":"'Benzin - diesel - hybrid'!E$49*F138*IF('Benzin - diesel - hybrid'!E$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!E$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!E$15*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!G$49*H138*IF('Benzin - diesel - hybrid'!G$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!G$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!G$15*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!I$49*J138*IF('Benzin - diesel - hybrid'!I$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!I$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!I$15*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!K$49*L138*IF('Benzin - diesel - hybrid'!K$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!K$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!K$15*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!M$49*N138*IF('Benzin - diesel - hybrid'!M$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!M$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!M$15*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!O$49*P138*IF('Benzin - diesel - hybrid'!O$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!O$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!O$15*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Q$49*R138*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Q$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Q$15*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!S$49*T138*IF('Benzin - diesel - hybrid'!S$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!S$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!S$15*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!Y$49*V138*IF('Benzin - diesel - hybrid'!Y$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!Y$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!Y$15*'Benzin - diesel - hybrid'!Y$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}},{"$f":"'Benzin - diesel - hybrid'!AA$49*X138*IF('Benzin - diesel - hybrid'!AA$29=\"nej\",\"\",IF('Benzin - diesel - hybrid'!#REF!=\"ja\",VLOOKUP('Benzin - diesel - hybrid'!AA$55+($C138-1),Fremskrivninger!$A$9:$L$38,12),'Benzin - diesel - hybrid'!#REF!))/1000","v":{"$error":"#REF!"}},{"$f":"('Benzin - diesel - hybrid'!AA$15*'Benzin - diesel - hybrid'!AA$50*'Benzin - diesel - hybrid'!#REF!/10+'Benzin - diesel - hybrid'!#REF!*365)","v":{"$error":"#REF!"}}]
[]
["Eksternalitetsmodul - Udledninger forbundet med benzinforbrug i brugsfasen (tons CO2e) - Udledningerne er multipleret med antallet af produkter I det givne tilbud"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'Benzin - diesel - hybrid'!E8&\" - (ton CO2e/år)\"","v":"PRODUKT 1 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!E8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 1 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - (ton CO2e/år)\"","v":"PRODUKT 2 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 2 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - (ton CO2e/år)\"","v":"PRODUKT 3 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 3 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - (ton CO2e/år)\"","v":"PRODUKT 4 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 4 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - (ton CO2e/år)\"","v":"PRODUKT 5 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 5 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - (ton CO2e/år)\"","v":"PRODUKT 6 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 6 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - (ton CO2e/år)\"","v":"PRODUKT 7 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 7 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - (ton CO2e/år)\"","v":"PRODUKT 8 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 8 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - (ton CO2e/år)\"","v":"PRODUKT 9 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 9 - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - (ton CO2e/år)\"","v":"PRODUKT 10 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 10 - Årligt benzinforbrug (liter/år/produkt)"}]
[null,1,{"$f":"B142","v":1},null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*F142*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F142*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*H142*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H142*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*J142*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J142*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*L142*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L142*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*N142*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N142*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*P142*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P142*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*R142*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R142*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*T142*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T142*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*V142*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V142*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B142-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B142-1),Fremskrivninger!$A$48:$I$77,8)/1000*X142*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X142*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,2,{"$f":"B143","v":2},null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*F143*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F143*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*H143*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H143*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*J143*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J143*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*L143*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L143*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*N143*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N143*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*P143*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P143*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*R143*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R143*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*T143*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T143*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*V143*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V143*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B143-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B143-1),Fremskrivninger!$A$48:$I$77,8)/1000*X143*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X143*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,3,3,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*F144*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F144*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*H144*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H144*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*J144*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J144*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*L144*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L144*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*N144*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N144*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*P144*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P144*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*R144*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R144*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*T144*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T144*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*V144*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V144*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B144-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B144-1),Fremskrivninger!$A$48:$I$77,8)/1000*X144*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X144*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,4,4,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*F145*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F145*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*H145*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H145*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*J145*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J145*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*L145*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L145*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*N145*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N145*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*P145*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P145*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*R145*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R145*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*T145*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T145*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*V145*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V145*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B145-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B145-1),Fremskrivninger!$A$48:$I$77,8)/1000*X145*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X145*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,5,5,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*F146*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F146*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*H146*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H146*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*J146*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J146*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*L146*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L146*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*N146*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N146*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*P146*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P146*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*R146*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R146*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*T146*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T146*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*V146*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V146*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B146-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B146-1),Fremskrivninger!$A$48:$I$77,8)/1000*X146*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X146*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,6,6,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*F147*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F147*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*H147*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H147*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*J147*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J147*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*L147*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L147*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*N147*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N147*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*P147*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P147*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*R147*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R147*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*T147*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T147*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*V147*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V147*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B147-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B147-1),Fremskrivninger!$A$48:$I$77,8)/1000*X147*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X147*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,7,7,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*F148*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F148*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*H148*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H148*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*J148*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J148*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*L148*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L148*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*N148*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N148*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*P148*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P148*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*R148*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R148*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*T148*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T148*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*V148*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V148*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B148-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B148-1),Fremskrivninger!$A$48:$I$77,8)/1000*X148*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X148*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,8,8,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*F149*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F149*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*H149*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H149*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*J149*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J149*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*L149*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L149*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*N149*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N149*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*P149*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P149*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*R149*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R149*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*T149*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T149*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*V149*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V149*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B149-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B149-1),Fremskrivninger!$A$48:$I$77,8)/1000*X149*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X149*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,9,9,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*F150*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F150*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*H150*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H150*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*J150*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J150*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*L150*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L150*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*N150*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N150*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*P150*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P150*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*R150*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R150*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*T150*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T150*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*V150*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V150*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B150-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B150-1),Fremskrivninger!$A$48:$I$77,8)/1000*X150*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X150*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,10,10,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*F151*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F151*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*H151*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H151*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*J151*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J151*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*L151*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L151*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*N151*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N151*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*P151*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P151*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*R151*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R151*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*T151*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T151*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*V151*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V151*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B151-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B151-1),Fremskrivninger!$A$48:$I$77,8)/1000*X151*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X151*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,11,11,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*F152*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F152*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*H152*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H152*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*J152*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J152*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*L152*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L152*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*N152*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N152*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*P152*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P152*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*R152*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R152*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*T152*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T152*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*V152*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V152*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B152-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B152-1),Fremskrivninger!$A$48:$I$77,8)/1000*X152*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X152*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,12,12,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*F153*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F153*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*H153*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H153*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*J153*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J153*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*L153*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L153*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*N153*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N153*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*P153*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P153*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*R153*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R153*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*T153*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T153*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*V153*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V153*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B153-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B153-1),Fremskrivninger!$A$48:$I$77,8)/1000*X153*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X153*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,13,13,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*F154*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F154*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*H154*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H154*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*J154*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J154*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*L154*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L154*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*N154*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N154*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*P154*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P154*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*R154*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R154*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*T154*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T154*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*V154*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V154*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B154-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B154-1),Fremskrivninger!$A$48:$I$77,8)/1000*X154*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X154*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,14,14,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*F155*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F155*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*H155*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H155*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*J155*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J155*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*L155*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L155*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*N155*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N155*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*P155*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P155*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*R155*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R155*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*T155*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T155*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*V155*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V155*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B155-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B155-1),Fremskrivninger!$A$48:$I$77,8)/1000*X155*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X155*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,15,15,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*F156*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F156*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*H156*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H156*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*J156*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J156*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*L156*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L156*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*N156*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N156*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*P156*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P156*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*R156*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R156*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*T156*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T156*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*V156*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V156*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B156-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B156-1),Fremskrivninger!$A$48:$I$77,8)/1000*X156*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X156*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,16,16,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*F157*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F157*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*H157*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H157*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*J157*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J157*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*L157*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L157*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*N157*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N157*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*P157*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P157*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*R157*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R157*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*T157*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T157*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*V157*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V157*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B157-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B157-1),Fremskrivninger!$A$48:$I$77,8)/1000*X157*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X157*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,17,17,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*F158*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F158*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*H158*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H158*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*J158*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J158*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*L158*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L158*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*N158*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N158*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*P158*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P158*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*R158*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R158*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*T158*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T158*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*V158*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V158*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B158-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B158-1),Fremskrivninger!$A$48:$I$77,8)/1000*X158*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X158*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,18,18,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*F159*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F159*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*H159*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H159*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*J159*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J159*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*L159*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L159*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*N159*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N159*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*P159*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P159*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*R159*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R159*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*T159*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T159*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*V159*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V159*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B159-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B159-1),Fremskrivninger!$A$48:$I$77,8)/1000*X159*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X159*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,19,19,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*F160*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F160*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*H160*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H160*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*J160*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J160*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*L160*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L160*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*N160*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N160*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*P160*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P160*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*R160*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R160*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*T160*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T160*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*V160*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V160*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B160-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B160-1),Fremskrivninger!$A$48:$I$77,8)/1000*X160*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X160*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,20,20,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*F161*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F161*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*H161*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H161*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*J161*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J161*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*L161*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L161*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*N161*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N161*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*P161*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P161*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*R161*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R161*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*T161*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T161*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*V161*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V161*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B161-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B161-1),Fremskrivninger!$A$48:$I$77,8)/1000*X161*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X161*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$34/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[]
["Eksternalitetsmodul - Udledninger forbundet med dieselforbruget i brugsfasen (tons CO2e) - Udledningerne er multipleret med antallet af produkter I det givne tilbud"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'Benzin - diesel - hybrid'!E8&\" - (ton CO2e/år)\"","v":"PRODUKT 1 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!E8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 1 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - (ton CO2e/år)\"","v":"PRODUKT 2 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 2 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - (ton CO2e/år)\"","v":"PRODUKT 3 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 3 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - (ton CO2e/år)\"","v":"PRODUKT 4 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 4 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - (ton CO2e/år)\"","v":"PRODUKT 5 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 5 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - (ton CO2e/år)\"","v":"PRODUKT 6 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 6 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - (ton CO2e/år)\"","v":"PRODUKT 7 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 7 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - (ton CO2e/år)\"","v":"PRODUKT 8 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 8 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - (ton CO2e/år)\"","v":"PRODUKT 9 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 9 - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - (ton CO2e/år)\"","v":"PRODUKT 10 - (ton CO2e/år)"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 10 - Årligt dieselforbrug (liter/år/produkt)"}]
[null,1,{"$f":"B165","v":1},null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*F165*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F165*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*H165*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H165*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*J165*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J165*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*L165*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L165*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*N165*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N165*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*P165*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P165*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*R165*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R165*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*T165*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T165*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*V165*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V165*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B165-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B165-1),Fremskrivninger!$A$92:$I$121,8)/1000*X165*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X165*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,2,{"$f":"B166","v":2},null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*F166*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F166*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*H166*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H166*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*J166*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J166*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*L166*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L166*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*N166*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N166*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*P166*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P166*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*R166*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R166*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*T166*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T166*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*V166*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V166*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B166-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B166-1),Fremskrivninger!$A$92:$I$121,8)/1000*X166*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X166*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,3,3,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*F167*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F167*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*H167*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H167*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*J167*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J167*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*L167*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L167*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*N167*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N167*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*P167*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P167*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*R167*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R167*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*T167*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T167*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*V167*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V167*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B167-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B167-1),Fremskrivninger!$A$92:$I$121,8)/1000*X167*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X167*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,4,4,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*F168*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F168*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*H168*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H168*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*J168*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J168*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*L168*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L168*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*N168*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N168*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*P168*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P168*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*R168*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R168*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*T168*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T168*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*V168*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V168*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B168-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B168-1),Fremskrivninger!$A$92:$I$121,8)/1000*X168*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X168*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,5,5,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*F169*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F169*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*H169*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H169*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*J169*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J169*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*L169*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L169*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*N169*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N169*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*P169*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P169*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*R169*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R169*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*T169*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T169*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*V169*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V169*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B169-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B169-1),Fremskrivninger!$A$92:$I$121,8)/1000*X169*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X169*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,6,6,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*F170*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F170*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*H170*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H170*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*J170*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J170*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*L170*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L170*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*N170*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N170*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*P170*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P170*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*R170*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R170*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*T170*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T170*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*V170*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V170*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B170-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B170-1),Fremskrivninger!$A$92:$I$121,8)/1000*X170*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X170*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,7,7,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*F171*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F171*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*H171*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H171*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*J171*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J171*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*L171*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L171*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*N171*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N171*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*P171*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P171*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*R171*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R171*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*T171*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T171*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*V171*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V171*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B171-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B171-1),Fremskrivninger!$A$92:$I$121,8)/1000*X171*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X171*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,8,8,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*F172*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F172*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*H172*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H172*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*J172*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J172*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*L172*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L172*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*N172*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N172*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*P172*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P172*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*R172*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R172*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*T172*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T172*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*V172*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V172*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B172-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B172-1),Fremskrivninger!$A$92:$I$121,8)/1000*X172*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X172*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,9,9,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*F173*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F173*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*H173*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H173*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*J173*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J173*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*L173*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L173*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*N173*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N173*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*P173*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P173*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*R173*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R173*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*T173*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T173*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*V173*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V173*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B173-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B173-1),Fremskrivninger!$A$92:$I$121,8)/1000*X173*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X173*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,10,10,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*F174*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F174*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*H174*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H174*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*J174*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J174*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*L174*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L174*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*N174*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N174*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*P174*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P174*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*R174*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R174*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*T174*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T174*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*V174*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V174*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B174-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B174-1),Fremskrivninger!$A$92:$I$121,8)/1000*X174*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X174*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,11,11,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*F175*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F175*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*H175*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H175*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*J175*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J175*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*L175*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L175*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*N175*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N175*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*P175*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P175*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*R175*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R175*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*T175*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T175*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*V175*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V175*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B175-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B175-1),Fremskrivninger!$A$92:$I$121,8)/1000*X175*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X175*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,12,12,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*F176*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F176*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*H176*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H176*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*J176*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J176*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*L176*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L176*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*N176*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N176*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*P176*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P176*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*R176*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R176*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*T176*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T176*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*V176*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V176*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B176-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B176-1),Fremskrivninger!$A$92:$I$121,8)/1000*X176*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X176*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,13,13,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*F177*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F177*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*H177*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H177*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*J177*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J177*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*L177*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L177*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*N177*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N177*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*P177*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P177*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*R177*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R177*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*T177*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T177*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*V177*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V177*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B177-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B177-1),Fremskrivninger!$A$92:$I$121,8)/1000*X177*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X177*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,14,14,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*F178*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F178*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*H178*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H178*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*J178*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J178*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*L178*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L178*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*N178*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N178*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*P178*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P178*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*R178*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R178*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*T178*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T178*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*V178*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V178*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B178-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B178-1),Fremskrivninger!$A$92:$I$121,8)/1000*X178*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X178*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,15,15,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*F179*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F179*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*H179*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H179*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*J179*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J179*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*L179*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L179*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*N179*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N179*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*P179*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P179*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*R179*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R179*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*T179*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T179*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*V179*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V179*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B179-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B179-1),Fremskrivninger!$A$92:$I$121,8)/1000*X179*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X179*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,16,16,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*F180*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F180*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*H180*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H180*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*J180*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J180*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*L180*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L180*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*N180*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N180*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*P180*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P180*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*R180*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R180*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*T180*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T180*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*V180*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V180*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B180-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B180-1),Fremskrivninger!$A$92:$I$121,8)/1000*X180*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X180*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,17,17,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*F181*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F181*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*H181*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H181*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*J181*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J181*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*L181*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L181*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*N181*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N181*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*P181*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P181*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*R181*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R181*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*T181*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T181*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*V181*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V181*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B181-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B181-1),Fremskrivninger!$A$92:$I$121,8)/1000*X181*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X181*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,18,18,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*F182*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F182*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*H182*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H182*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*J182*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J182*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*L182*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L182*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*N182*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N182*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*P182*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P182*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*R182*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R182*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*T182*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T182*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*V182*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V182*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B182-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B182-1),Fremskrivninger!$A$92:$I$121,8)/1000*X182*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X182*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,19,19,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*F183*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F183*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*H183*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H183*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*J183*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J183*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*L183*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L183*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*N183*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N183*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*P183*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P183*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*R183*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R183*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*T183*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T183*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*V183*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V183*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B183-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B183-1),Fremskrivninger!$A$92:$I$121,8)/1000*X183*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X183*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
[null,20,20,null,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,VLOOKUP('Benzin - diesel - hybrid'!E$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,3)/1000*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!E$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*F184*'Benzin - diesel - hybrid'!E$49,IF(AND('Benzin - diesel - hybrid'!E$22=\"\",'Benzin - diesel - hybrid'!E$31=\"Nej\"), F184*'Benzin - diesel - hybrid'!E$49*'Benzin - diesel - hybrid'!E$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!E$50/'Benzin - diesel - hybrid'!E$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,VLOOKUP('Benzin - diesel - hybrid'!G$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,4)/1000*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!G$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*H184*'Benzin - diesel - hybrid'!G$49,IF(AND('Benzin - diesel - hybrid'!G$22=\"\",'Benzin - diesel - hybrid'!G$31=\"Nej\"), H184*'Benzin - diesel - hybrid'!G$49*'Benzin - diesel - hybrid'!G$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!G$50/'Benzin - diesel - hybrid'!G$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,VLOOKUP('Benzin - diesel - hybrid'!I$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,5)/1000*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!I$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*J184*'Benzin - diesel - hybrid'!I$49,IF(AND('Benzin - diesel - hybrid'!I$22=\"\",'Benzin - diesel - hybrid'!I$31=\"Nej\"), J184*'Benzin - diesel - hybrid'!I$49*'Benzin - diesel - hybrid'!I$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!I$50/'Benzin - diesel - hybrid'!I$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,VLOOKUP('Benzin - diesel - hybrid'!K$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,6)/1000*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!K$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*L184*'Benzin - diesel - hybrid'!K$49,IF(AND('Benzin - diesel - hybrid'!K$22=\"\",'Benzin - diesel - hybrid'!K$31=\"Nej\"), L184*'Benzin - diesel - hybrid'!K$49*'Benzin - diesel - hybrid'!K$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!K$50/'Benzin - diesel - hybrid'!K$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,VLOOKUP('Benzin - diesel - hybrid'!M$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,7)/1000*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!M$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*N184*'Benzin - diesel - hybrid'!M$49,IF(AND('Benzin - diesel - hybrid'!M$22=\"\",'Benzin - diesel - hybrid'!M$31=\"Nej\"), N184*'Benzin - diesel - hybrid'!M$49*'Benzin - diesel - hybrid'!M$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!M$50/'Benzin - diesel - hybrid'!M$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,VLOOKUP('Benzin - diesel - hybrid'!O$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,8)/1000*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!O$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*P184*'Benzin - diesel - hybrid'!O$49,IF(AND('Benzin - diesel - hybrid'!O$22=\"\",'Benzin - diesel - hybrid'!O$31=\"Nej\"), P184*'Benzin - diesel - hybrid'!O$49*'Benzin - diesel - hybrid'!O$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!O$50/'Benzin - diesel - hybrid'!O$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,9)/1000*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!Q$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*R184*'Benzin - diesel - hybrid'!Q$49,IF(AND('Benzin - diesel - hybrid'!Q$22=\"\",'Benzin - diesel - hybrid'!Q$31=\"Nej\"), R184*'Benzin - diesel - hybrid'!Q$49*'Benzin - diesel - hybrid'!Q$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!Q$50/'Benzin - diesel - hybrid'!Q$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,VLOOKUP('Benzin - diesel - hybrid'!S$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,10)/1000*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!S$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*T184*'Benzin - diesel - hybrid'!S$49,IF(AND('Benzin - diesel - hybrid'!S$22=\"\",'Benzin - diesel - hybrid'!S$31=\"Nej\"), T184*'Benzin - diesel - hybrid'!S$49*'Benzin - diesel - hybrid'!S$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!S$50/'Benzin - diesel - hybrid'!S$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,VLOOKUP('Benzin - diesel - hybrid'!U$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,11)/1000*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!U$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*V184*'Benzin - diesel - hybrid'!U$49,IF(AND('Benzin - diesel - hybrid'!U$22=\"\",'Benzin - diesel - hybrid'!U$31=\"Nej\"), V184*'Benzin - diesel - hybrid'!U$49*'Benzin - diesel - hybrid'!U$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!U$50/'Benzin - diesel - hybrid'!U$15,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,VLOOKUP('Benzin - diesel - hybrid'!W$55+($B184-1),'Fremskrivninger CO2e egne data'!$B$4:$M$34,12)/1000*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Ja\"),VLOOKUP('Benzin - diesel - hybrid'!W$55+($B184-1),Fremskrivninger!$A$92:$I$121,8)/1000*X184*'Benzin - diesel - hybrid'!W$49,IF(AND('Benzin - diesel - hybrid'!W$22=\"\",'Benzin - diesel - hybrid'!W$31=\"Nej\"), X184*'Benzin - diesel - hybrid'!W$49*'Benzin - diesel - hybrid'!W$35/1000,0)))","v":0},{"$f":"IFERROR('Benzin - diesel - hybrid'!W$50/'Benzin - diesel - hybrid'!W$15,0)","v":0}]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger CO2"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'Benzin - diesel - hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!E8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 1 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 2 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 3 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 4 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 5 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 6 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 7 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 8 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 9 - Samlet udledning i tons CO2e"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 10 - Samlet udledning i tons CO2e"}]
[null,1,{"$f":"B187","v":1},null,{"$f":"F187*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E142,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E165,0))","v":0},{"$f":"H187*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G142,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G165,0))","v":0},{"$f":"J187*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I142,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I165,0))","v":0},{"$f":"L187*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K142,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K165,0))","v":0},{"$f":"N187*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M142,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M165,0))","v":0},{"$f":"P187*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O142,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O165,0))","v":0},{"$f":"R187*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q142,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q165,0))","v":0},{"$f":"T187*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S142,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S165,0))","v":0},{"$f":"V187*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U142,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U165,0))","v":0},{"$f":"X187*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C187","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W142,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W165,0))","v":0}]
[null,2,{"$f":"B188","v":2},null,{"$f":"F188*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E143,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E166,0))","v":0},{"$f":"H188*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G143,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G166,0))","v":0},{"$f":"J188*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I143,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I166,0))","v":0},{"$f":"L188*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K143,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K166,0))","v":0},{"$f":"N188*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M143,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M166,0))","v":0},{"$f":"P188*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O143,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O166,0))","v":0},{"$f":"R188*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q143,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q166,0))","v":0},{"$f":"T188*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S143,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S166,0))","v":0},{"$f":"V188*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U143,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U166,0))","v":0},{"$f":"X188*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C188","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W143,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W166,0))","v":0}]
[null,3,3,null,{"$f":"F189*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E144,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E167,0))","v":0},{"$f":"H189*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G144,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G167,0))","v":0},{"$f":"J189*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I144,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I167,0))","v":0},{"$f":"L189*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K144,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K167,0))","v":0},{"$f":"N189*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M144,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M167,0))","v":0},{"$f":"P189*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O144,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O167,0))","v":0},{"$f":"R189*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q144,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q167,0))","v":0},{"$f":"T189*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S144,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S167,0))","v":0},{"$f":"V189*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U144,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U167,0))","v":0},{"$f":"X189*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C189","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W144,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W167,0))","v":0}]
[null,4,4,null,{"$f":"F190*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E145,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E168,0))","v":0},{"$f":"H190*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G145,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G168,0))","v":0},{"$f":"J190*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I145,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I168,0))","v":0},{"$f":"L190*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K145,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K168,0))","v":0},{"$f":"N190*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M145,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M168,0))","v":0},{"$f":"P190*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O145,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O168,0))","v":0},{"$f":"R190*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q145,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q168,0))","v":0},{"$f":"T190*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S145,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S168,0))","v":0},{"$f":"V190*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U145,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U168,0))","v":0},{"$f":"X190*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C190","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W145,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W168,0))","v":0}]
[null,5,5,null,{"$f":"F191*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E146,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E169,0))","v":0},{"$f":"H191*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G146,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G169,0))","v":0},{"$f":"J191*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I146,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I169,0))","v":0},{"$f":"L191*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K146,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K169,0))","v":0},{"$f":"N191*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M146,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M169,0))","v":0},{"$f":"P191*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O146,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O169,0))","v":0},{"$f":"R191*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q146,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q169,0))","v":0},{"$f":"T191*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S146,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S169,0))","v":0},{"$f":"V191*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U146,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U169,0))","v":0},{"$f":"X191*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C191","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W146,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W169,0))","v":0}]
[null,6,6,null,{"$f":"F192*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E147,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E170,0))","v":0},{"$f":"H192*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G147,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G170,0))","v":0},{"$f":"J192*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I147,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I170,0))","v":0},{"$f":"L192*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K147,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K170,0))","v":0},{"$f":"N192*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M147,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M170,0))","v":0},{"$f":"P192*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O147,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O170,0))","v":0},{"$f":"R192*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q147,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q170,0))","v":0},{"$f":"T192*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S147,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S170,0))","v":0},{"$f":"V192*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U147,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U170,0))","v":0},{"$f":"X192*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C192","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W147,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W170,0))","v":0}]
[null,7,7,null,{"$f":"F193*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E148,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E171,0))","v":0},{"$f":"H193*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G148,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G171,0))","v":0},{"$f":"J193*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I148,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I171,0))","v":0},{"$f":"L193*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K148,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K171,0))","v":0},{"$f":"N193*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M148,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M171,0))","v":0},{"$f":"P193*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O148,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O171,0))","v":0},{"$f":"R193*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q148,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q171,0))","v":0},{"$f":"T193*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S148,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S171,0))","v":0},{"$f":"V193*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U148,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U171,0))","v":0},{"$f":"X193*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C193","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W148,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W171,0))","v":0}]
[null,8,8,null,{"$f":"F194*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E149,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E172,0))","v":0},{"$f":"H194*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G149,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G172,0))","v":0},{"$f":"J194*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I149,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I172,0))","v":0},{"$f":"L194*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K149,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K172,0))","v":0},{"$f":"N194*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M149,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M172,0))","v":0},{"$f":"P194*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O149,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O172,0))","v":0},{"$f":"R194*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q149,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q172,0))","v":0},{"$f":"T194*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S149,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S172,0))","v":0},{"$f":"V194*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U149,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U172,0))","v":0},{"$f":"X194*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C194","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W149,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W172,0))","v":0}]
[null,9,9,null,{"$f":"F195*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E150,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E173,0))","v":0},{"$f":"H195*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G150,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G173,0))","v":0},{"$f":"J195*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I150,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I173,0))","v":0},{"$f":"L195*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K150,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K173,0))","v":0},{"$f":"N195*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M150,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M173,0))","v":0},{"$f":"P195*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O150,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O173,0))","v":0},{"$f":"R195*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q150,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q173,0))","v":0},{"$f":"T195*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S150,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S173,0))","v":0},{"$f":"V195*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U150,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U173,0))","v":0},{"$f":"X195*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C195","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W150,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W173,0))","v":0}]
[null,10,10,null,{"$f":"F196*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E151,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E174,0))","v":0},{"$f":"H196*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G151,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G174,0))","v":0},{"$f":"J196*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I151,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I174,0))","v":0},{"$f":"L196*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K151,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K174,0))","v":0},{"$f":"N196*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M151,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M174,0))","v":0},{"$f":"P196*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O151,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O174,0))","v":0},{"$f":"R196*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q151,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q174,0))","v":0},{"$f":"T196*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S151,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S174,0))","v":0},{"$f":"V196*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U151,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U174,0))","v":0},{"$f":"X196*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C196","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W151,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W174,0))","v":0}]
[null,11,11,null,{"$f":"F197*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E152,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E175,0))","v":0},{"$f":"H197*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G152,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G175,0))","v":0},{"$f":"J197*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I152,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I175,0))","v":0},{"$f":"L197*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K152,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K175,0))","v":0},{"$f":"N197*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M152,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M175,0))","v":0},{"$f":"P197*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O152,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O175,0))","v":0},{"$f":"R197*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q152,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q175,0))","v":0},{"$f":"T197*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S152,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S175,0))","v":0},{"$f":"V197*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U152,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U175,0))","v":0},{"$f":"X197*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C197","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W152,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W175,0))","v":0}]
[null,12,12,null,{"$f":"F198*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E153,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E176,0))","v":0},{"$f":"H198*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G153,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G176,0))","v":0},{"$f":"J198*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I153,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I176,0))","v":0},{"$f":"L198*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K153,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K176,0))","v":0},{"$f":"N198*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M153,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M176,0))","v":0},{"$f":"P198*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O153,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O176,0))","v":0},{"$f":"R198*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q153,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q176,0))","v":0},{"$f":"T198*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S153,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S176,0))","v":0},{"$f":"V198*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U153,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U176,0))","v":0},{"$f":"X198*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C198","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W153,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W176,0))","v":0}]
[null,13,13,null,{"$f":"F199*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E154,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E177,0))","v":0},{"$f":"H199*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G154,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G177,0))","v":0},{"$f":"J199*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I154,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I177,0))","v":0},{"$f":"L199*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K154,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K177,0))","v":0},{"$f":"N199*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M154,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M177,0))","v":0},{"$f":"P199*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O154,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O177,0))","v":0},{"$f":"R199*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q154,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q177,0))","v":0},{"$f":"T199*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S154,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S177,0))","v":0},{"$f":"V199*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U154,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U177,0))","v":0},{"$f":"X199*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C199","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W154,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W177,0))","v":0}]
[null,14,14,null,{"$f":"F200*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E155,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E178,0))","v":0},{"$f":"H200*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G155,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G178,0))","v":0},{"$f":"J200*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I155,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I178,0))","v":0},{"$f":"L200*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K155,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K178,0))","v":0},{"$f":"N200*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M155,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M178,0))","v":0},{"$f":"P200*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O155,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O178,0))","v":0},{"$f":"R200*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q155,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q178,0))","v":0},{"$f":"T200*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S155,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S178,0))","v":0},{"$f":"V200*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U155,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U178,0))","v":0},{"$f":"X200*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C200","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W155,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W178,0))","v":0}]
[null,15,15,null,{"$f":"F201*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E156,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E179,0))","v":0},{"$f":"H201*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G156,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G179,0))","v":0},{"$f":"J201*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I156,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I179,0))","v":0},{"$f":"L201*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K156,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K179,0))","v":0},{"$f":"N201*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M156,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M179,0))","v":0},{"$f":"P201*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O156,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O179,0))","v":0},{"$f":"R201*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q156,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q179,0))","v":0},{"$f":"T201*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S156,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S179,0))","v":0},{"$f":"V201*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U156,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U179,0))","v":0},{"$f":"X201*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C201","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W156,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W179,0))","v":0}]
[null,16,16,null,{"$f":"F202*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E157,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E180,0))","v":0},{"$f":"H202*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G157,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G180,0))","v":0},{"$f":"J202*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I157,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I180,0))","v":0},{"$f":"L202*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K157,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K180,0))","v":0},{"$f":"N202*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M157,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M180,0))","v":0},{"$f":"P202*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O157,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O180,0))","v":0},{"$f":"R202*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q157,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q180,0))","v":0},{"$f":"T202*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S157,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S180,0))","v":0},{"$f":"V202*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U157,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U180,0))","v":0},{"$f":"X202*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C202","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W157,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W180,0))","v":0}]
[null,17,17,null,{"$f":"F203*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E158,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E181,0))","v":0},{"$f":"H203*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G158,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G181,0))","v":0},{"$f":"J203*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I158,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I181,0))","v":0},{"$f":"L203*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K158,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K181,0))","v":0},{"$f":"N203*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M158,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M181,0))","v":0},{"$f":"P203*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O158,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O181,0))","v":0},{"$f":"R203*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q158,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q181,0))","v":0},{"$f":"T203*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S158,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S181,0))","v":0},{"$f":"V203*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U158,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U181,0))","v":0},{"$f":"X203*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C203","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W158,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W181,0))","v":0}]
[null,18,18,null,{"$f":"F204*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E159,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E182,0))","v":0},{"$f":"H204*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G159,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G182,0))","v":0},{"$f":"J204*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I159,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I182,0))","v":0},{"$f":"L204*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K159,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K182,0))","v":0},{"$f":"N204*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M159,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M182,0))","v":0},{"$f":"P204*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O159,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O182,0))","v":0},{"$f":"R204*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q159,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q182,0))","v":0},{"$f":"T204*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S159,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S182,0))","v":0},{"$f":"V204*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U159,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U182,0))","v":0},{"$f":"X204*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C204","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W159,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W182,0))","v":0}]
[null,19,19,null,{"$f":"F205*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E160,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E183,0))","v":0},{"$f":"H205*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G160,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G183,0))","v":0},{"$f":"J205*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I160,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I183,0))","v":0},{"$f":"L205*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K160,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K183,0))","v":0},{"$f":"N205*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M160,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M183,0))","v":0},{"$f":"P205*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O160,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O183,0))","v":0},{"$f":"R205*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q160,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q183,0))","v":0},{"$f":"T205*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S160,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S183,0))","v":0},{"$f":"V205*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U160,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U183,0))","v":0},{"$f":"X205*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C205","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W160,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W183,0))","v":0}]
[null,20,20,null,{"$f":"F206*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,IF('Benzin - diesel - hybrid'!E$37=\"ja\",'Benzin - diesel - hybrid'!E$38,'Benzin - diesel - hybrid'!E$39))*(1+'Benzin - diesel - hybrid'!E$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!E$59=\"benzin\",E161,IF('Benzin - diesel - hybrid'!E$59=\"diesel\",E184,0))","v":0},{"$f":"H206*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,IF('Benzin - diesel - hybrid'!G$37=\"ja\",'Benzin - diesel - hybrid'!G$38,'Benzin - diesel - hybrid'!G$39))*(1+'Benzin - diesel - hybrid'!G$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$59=\"benzin\",G161,IF('Benzin - diesel - hybrid'!G$59=\"diesel\",G184,0))","v":0},{"$f":"J206*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,IF('Benzin - diesel - hybrid'!I$37=\"ja\",'Benzin - diesel - hybrid'!I$38,'Benzin - diesel - hybrid'!I$39))*(1+'Benzin - diesel - hybrid'!I$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$59=\"benzin\",I161,IF('Benzin - diesel - hybrid'!I$59=\"diesel\",I184,0))","v":0},{"$f":"L206*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,IF('Benzin - diesel - hybrid'!K$37=\"ja\",'Benzin - diesel - hybrid'!K$38,'Benzin - diesel - hybrid'!K$39))*(1+'Benzin - diesel - hybrid'!K$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$59=\"benzin\",K161,IF('Benzin - diesel - hybrid'!K$59=\"diesel\",K184,0))","v":0},{"$f":"N206*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,IF('Benzin - diesel - hybrid'!M$37=\"ja\",'Benzin - diesel - hybrid'!M$38,'Benzin - diesel - hybrid'!M$39))*(1+'Benzin - diesel - hybrid'!M$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$59=\"benzin\",M161,IF('Benzin - diesel - hybrid'!M$59=\"diesel\",M184,0))","v":0},{"$f":"P206*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,IF('Benzin - diesel - hybrid'!O$37=\"ja\",'Benzin - diesel - hybrid'!O$38,'Benzin - diesel - hybrid'!O$39))*(1+'Benzin - diesel - hybrid'!O$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$59=\"benzin\",O161,IF('Benzin - diesel - hybrid'!O$59=\"diesel\",O184,0))","v":0},{"$f":"R206*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,IF('Benzin - diesel - hybrid'!Q$37=\"ja\",'Benzin - diesel - hybrid'!Q$38,'Benzin - diesel - hybrid'!Q$39))*(1+'Benzin - diesel - hybrid'!Q$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$59=\"benzin\",Q161,IF('Benzin - diesel - hybrid'!Q$59=\"diesel\",Q184,0))","v":0},{"$f":"T206*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,IF('Benzin - diesel - hybrid'!S$37=\"ja\",'Benzin - diesel - hybrid'!S$38,'Benzin - diesel - hybrid'!S$39))*(1+'Benzin - diesel - hybrid'!S$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$59=\"benzin\",S161,IF('Benzin - diesel - hybrid'!S$59=\"diesel\",S184,0))","v":0},{"$f":"V206*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,IF('Benzin - diesel - hybrid'!U$37=\"ja\",'Benzin - diesel - hybrid'!U$38,'Benzin - diesel - hybrid'!U$39))*(1+'Benzin - diesel - hybrid'!U$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$59=\"benzin\",U161,IF('Benzin - diesel - hybrid'!U$59=\"diesel\",U184,0))","v":0},{"$f":"X206*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,IF('Benzin - diesel - hybrid'!W$37=\"ja\",'Benzin - diesel - hybrid'!W$38,'Benzin - diesel - hybrid'!W$39))*(1+'Benzin - diesel - hybrid'!W$57)^-$C206","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$59=\"benzin\",W161,IF('Benzin - diesel - hybrid'!W$59=\"diesel\",W184,0))","v":0}]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger NOx"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'Benzin - diesel - hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!E8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 1 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 2 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 3 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 4 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 5 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 6 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 7 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 8 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 9 - Samlet udledning i kg NOx"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 10 - Samlet udledning i kg NOx"}]
[null,1,{"$f":"B210","v":1},null,{"$f":"F210*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H210*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J210*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L210*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N210*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P210*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R210*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T210*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V210*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X210*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C210","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,2,{"$f":"B211","v":2},null,{"$f":"F211*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H211*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J211*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L211*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N211*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P211*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R211*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T211*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V211*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X211*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C211","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,3,3,null,{"$f":"F212*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H212*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J212*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L212*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N212*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P212*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R212*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T212*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V212*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X212*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C212","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,4,4,null,{"$f":"F213*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H213*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J213*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L213*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N213*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P213*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R213*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T213*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V213*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X213*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C213","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,5,5,null,{"$f":"F214*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H214*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J214*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L214*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N214*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P214*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R214*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T214*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V214*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X214*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C214","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,6,6,null,{"$f":"F215*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H215*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J215*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L215*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N215*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P215*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R215*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T215*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V215*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X215*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C215","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,7,7,null,{"$f":"F216*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H216*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J216*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L216*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N216*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P216*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R216*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T216*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V216*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X216*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C216","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,8,8,null,{"$f":"F217*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H217*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J217*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L217*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N217*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P217*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R217*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T217*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V217*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X217*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C217","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,9,9,null,{"$f":"F218*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H218*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J218*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L218*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N218*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P218*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R218*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T218*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V218*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X218*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C218","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,10,10,null,{"$f":"F219*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H219*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J219*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L219*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N219*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P219*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R219*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T219*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V219*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X219*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C219","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,11,11,null,{"$f":"F220*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H220*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J220*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L220*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N220*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P220*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R220*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T220*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V220*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X220*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C220","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,12,12,null,{"$f":"F221*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H221*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J221*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L221*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N221*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P221*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R221*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T221*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V221*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X221*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C221","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,13,13,null,{"$f":"F222*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H222*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J222*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L222*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N222*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P222*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R222*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T222*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V222*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X222*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C222","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,14,14,null,{"$f":"F223*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H223*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J223*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L223*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N223*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P223*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R223*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T223*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V223*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X223*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C223","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,15,15,null,{"$f":"F224*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H224*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J224*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L224*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N224*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P224*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R224*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T224*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V224*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X224*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C224","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,16,16,null,{"$f":"F225*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H225*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J225*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L225*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N225*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P225*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R225*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T225*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V225*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X225*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C225","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,17,17,null,{"$f":"F226*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H226*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J226*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L226*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N226*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P226*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R226*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T226*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V226*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X226*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C226","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,18,18,null,{"$f":"F227*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H227*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J227*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L227*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N227*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P227*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R227*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T227*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V227*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X227*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C227","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,19,19,null,{"$f":"F228*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H228*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J228*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L228*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N228*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P228*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R228*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T228*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V228*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X228*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C228","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,20,20,null,{"$f":"F229*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$43)*(1+'Benzin - diesel - hybrid'!E$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$23*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H229*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$43)*(1+'Benzin - diesel - hybrid'!G$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$23*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J229*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$43)*(1+'Benzin - diesel - hybrid'!I$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$23*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L229*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$43)*(1+'Benzin - diesel - hybrid'!K$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$23*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N229*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$43)*(1+'Benzin - diesel - hybrid'!M$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$23*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P229*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$43)*(1+'Benzin - diesel - hybrid'!O$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$23*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R229*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$43)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$23*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T229*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$43)*(1+'Benzin - diesel - hybrid'!S$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$23*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V229*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$43)*(1+'Benzin - diesel - hybrid'!U$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$23*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X229*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$43)*(1+'Benzin - diesel - hybrid'!W$57)^-$C229","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$23*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger partikler (PM)"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'Benzin - diesel - hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!E8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 1 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!G8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 2 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!I8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 3 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!K8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 4 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!M8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 5 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!O8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 6 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!Q8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 7 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!S8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 8 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!U8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 9 - Samlet udledning i kg PM"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'Benzin - diesel - hybrid'!W8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 10 - Samlet udledning i kg PM"}]
[null,1,{"$f":"B234","v":1},null,{"$f":"F234*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H234*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J234*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L234*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N234*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P234*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R234*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T234*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V234*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X234*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C234","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,2,{"$f":"B235","v":2},null,{"$f":"F235*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H235*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J235*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L235*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N235*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P235*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R235*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T235*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V235*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X235*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C235","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,3,3,null,{"$f":"F236*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H236*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J236*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L236*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N236*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P236*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R236*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T236*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V236*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X236*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C236","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,4,4,null,{"$f":"F237*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H237*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J237*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L237*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N237*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P237*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R237*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T237*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V237*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X237*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C237","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,5,5,null,{"$f":"F238*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H238*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J238*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L238*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N238*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P238*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R238*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T238*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V238*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X238*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C238","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,6,6,null,{"$f":"F239*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H239*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J239*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L239*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N239*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P239*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R239*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T239*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V239*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X239*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C239","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,7,7,null,{"$f":"F240*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H240*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J240*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L240*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N240*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P240*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R240*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T240*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V240*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X240*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C240","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,8,8,null,{"$f":"F241*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H241*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J241*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L241*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N241*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P241*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R241*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T241*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V241*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X241*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C241","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,9,9,null,{"$f":"F242*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H242*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J242*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L242*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N242*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P242*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R242*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T242*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V242*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X242*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C242","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,10,10,null,{"$f":"F243*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H243*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J243*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L243*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N243*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P243*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R243*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T243*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V243*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X243*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C243","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,11,11,null,{"$f":"F244*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H244*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J244*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L244*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N244*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P244*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R244*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T244*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V244*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X244*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C244","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,12,12,null,{"$f":"F245*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H245*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J245*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L245*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N245*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P245*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R245*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T245*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V245*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X245*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C245","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,13,13,null,{"$f":"F246*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H246*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J246*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L246*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N246*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P246*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R246*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T246*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V246*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X246*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C246","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,14,14,null,{"$f":"F247*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H247*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J247*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L247*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N247*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P247*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R247*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T247*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V247*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X247*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C247","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,15,15,null,{"$f":"F248*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H248*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J248*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L248*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N248*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P248*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R248*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T248*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V248*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X248*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C248","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,16,16,null,{"$f":"F249*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H249*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J249*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L249*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N249*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P249*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R249*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T249*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V249*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X249*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C249","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,17,17,null,{"$f":"F250*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H250*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J250*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L250*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N250*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P250*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R250*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T250*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V250*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X250*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C250","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,18,18,null,{"$f":"F251*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H251*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J251*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L251*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N251*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P251*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R251*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T251*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V251*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X251*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C251","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,19,19,null,{"$f":"F252*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H252*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J252*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L252*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N252*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P252*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R252*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T252*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V252*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X252*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C252","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]
[null,20,20,null,{"$f":"F253*IF('Benzin - diesel - hybrid'!E$29=\"nej\",0,'Benzin - diesel - hybrid'!E$44)*(1+'Benzin - diesel - hybrid'!E$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!E$24*'Benzin - diesel - hybrid'!E$50*'Benzin - diesel - hybrid'!E$49/1000000","v":0},{"$f":"H253*IF('Benzin - diesel - hybrid'!G$29=\"nej\",0,'Benzin - diesel - hybrid'!G$44)*(1+'Benzin - diesel - hybrid'!G$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!G$24*'Benzin - diesel - hybrid'!G$50*'Benzin - diesel - hybrid'!G$49/1000000","v":0},{"$f":"J253*IF('Benzin - diesel - hybrid'!I$29=\"nej\",0,'Benzin - diesel - hybrid'!I$44)*(1+'Benzin - diesel - hybrid'!I$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!I$24*'Benzin - diesel - hybrid'!I$50*'Benzin - diesel - hybrid'!I$49/1000000","v":0},{"$f":"L253*IF('Benzin - diesel - hybrid'!K$29=\"nej\",0,'Benzin - diesel - hybrid'!K$44)*(1+'Benzin - diesel - hybrid'!K$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!K$24*'Benzin - diesel - hybrid'!K$50*'Benzin - diesel - hybrid'!K$49/1000000","v":0},{"$f":"N253*IF('Benzin - diesel - hybrid'!M$29=\"nej\",0,'Benzin - diesel - hybrid'!M$44)*(1+'Benzin - diesel - hybrid'!M$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!M$24*'Benzin - diesel - hybrid'!M$50*'Benzin - diesel - hybrid'!M$49/1000000","v":0},{"$f":"P253*IF('Benzin - diesel - hybrid'!O$29=\"nej\",0,'Benzin - diesel - hybrid'!O$44)*(1+'Benzin - diesel - hybrid'!O$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!O$24*'Benzin - diesel - hybrid'!O$50*'Benzin - diesel - hybrid'!O$49/1000000","v":0},{"$f":"R253*IF('Benzin - diesel - hybrid'!Q$29=\"nej\",0,'Benzin - diesel - hybrid'!Q$44)*(1+'Benzin - diesel - hybrid'!Q$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!Q$24*'Benzin - diesel - hybrid'!Q$50*'Benzin - diesel - hybrid'!Q$49/1000000","v":0},{"$f":"T253*IF('Benzin - diesel - hybrid'!S$29=\"nej\",0,'Benzin - diesel - hybrid'!S$44)*(1+'Benzin - diesel - hybrid'!S$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!S$24*'Benzin - diesel - hybrid'!S$50*'Benzin - diesel - hybrid'!S$49/1000000","v":0},{"$f":"V253*IF('Benzin - diesel - hybrid'!U$29=\"nej\",0,'Benzin - diesel - hybrid'!U$44)*(1+'Benzin - diesel - hybrid'!U$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!U$24*'Benzin - diesel - hybrid'!U$50*'Benzin - diesel - hybrid'!U$49/1000000","v":0},{"$f":"X253*IF('Benzin - diesel - hybrid'!W$29=\"nej\",0,'Benzin - diesel - hybrid'!W$44)*(1+'Benzin - diesel - hybrid'!W$57)^-$C253","v":0},{"$f":"+'Benzin - diesel - hybrid'!W$24*'Benzin - diesel - hybrid'!W$50*'Benzin - diesel - hybrid'!W$49/1000000","v":0}]

{"sheet":"El og plugin hybrid","index":3,"n_rows":200,"n_cols":23,"rows_kept":200,"cut":false,"hidden":false,"merged":[[101,1,101,3],[99,6,99,7],[99,10,99,11],[99,12,99,13],[99,14,99,15],[99,16,99,17],[99,18,99,23],[2,1,2,2],[5,1,5,4],[56,1,56,3],[62,1,62,3],[63,1,63,3],[99,2,99,3],[99,4,99,5]]}
[]
[null,"TCO-værktøj til tilbudsevaluering"]
[null,"El og plugin-hybrid\nOperationel leasing"]
[]
[]
[null,"          "]
[null,"4    Tilbudsgiver: Oplysninger om produktet"]
[null,null,"Produktets navn","Egen reference","PRODUKT 1 EL",null,"PRODUKT 2 EL",null,"PRODUKT 3 EL",null,"PRODUKT 4 EL",null,"PRODUKT 5 EL",null,"PRODUKT 6 EL",null,"PRODUKT 7 EL",null,"PRODUKT 8 EL",null,"PRODUKT 9 EL",null,"PRODUKT 10 EL"]
[null,null,"Produktbeskrivelse","Egen reference"]
[null,null,"Varenr. ","Egen reference"]
[null,null,"Investeringsomkostninger "]
[null,null,"Evt. etableringsgebyr","kr. / køretøj"]
[]
[null,null,"Driftsomkostninger "]
[null,null,"Elforbrug (jf. WLTP eller VECTO)","Wh/km"]
[]
[null,null,"Service, vedligehold og løbende omkostninger"]
[null,null,"Pris finansieret via leasing jf. kravspecifikation","kr./ år / køretøj "]
[null,null,"Grøn ejerafgift","kr./ år / køretøj "]
[]
[null,"4A  Kun for plugin hybridkøretøjer"]
[]
[null,null,"Driftsomkostninger"]
[null,null,"Brændstofforbrug (jf. WLTP)","km/liter"]
[]
[null,null,"Miljøudledninger"]
[null,null,"CO2-emission ifølge WLTP","g CO2/km"]
[null,null,"NOx-emission","mg NOx/km"]
[null,null,"Partikelemission","mg partikler/km"]
[]
[]
[]
[null,"3   Ordregiver: Værdisætning af samfundsøkonomiske omkostninger ved eksterne virkninger på miljøet"]
[null,null,"Skal de eksterne virkninger på miljøet inkluderes i denne TCO-beregning?",null,"Ja",null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"},null,{"$f":"$E$34","v":"Ja"}]
[]
[null,null,"Medtag emissioner relateret til elforbrug?","Ja/nej","Nej",null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"},null,{"$f":"$E$36","v":"Nej"}]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for elforbrug?","Ja/nej","Ja",null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"},null,{"$f":"$E38","v":"Ja"}]
[null,null,"Standard-CO2-emissionsfaktor for elforbrug","kg CO2e/kWh",{"$f":"VLOOKUP(E65,Fremskrivninger!$A$9:$L$38,12)","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2},null,{"$f":"$E39","v":7.0000000000000007E-2}]
[null,null,"Egen CO2-emissionsfaktor for elforbrug","kg CO2e/kWh",null,null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0},null,{"$f":"$E40","v":0}]
[]
[null,null,"Anvendelse af standard-CO2-emissionsfaktor for brændstofforbrug?","Ja/nej","Ja",null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"},null,{"$f":"$E$42","v":"Ja"}]
[null,null,"Standard-CO2-emissionsfaktor for benzin","kg CO2e/liter",{"$f":"VLOOKUP($E$65,Fremskrivninger!$A$48:$H$77,8)","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52},null,{"$f":"$E$43","v":2.52}]
[null,null,"Standard-CO2-emissionsfaktor for diesel","kg CO2e/liter",{"$f":"VLOOKUP($E$65,Fremskrivninger!$A$92:$H$121,8)","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98},null,{"$f":"$E$44","v":2.98}]
[null,null,"Egen CO2-emissionsfaktor for benzin","kg CO2e/liter",null,null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0},null,{"$f":"$E$45","v":0}]
[null,null,"Egen CO2-emissionsfaktor for diesel","kg CO2e/liter",null,null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0},null,{"$f":"$E$46","v":0}]
[]
[null,null,"Anvendelse af standard-værdisætning af samfundsøkonomiske omkostninger?",null,"Ja",null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"},null,{"$f":"$E$48","v":"Ja"}]
[null,null,"Standard-værdisætning","kr./tons CO2e",1500,null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500},null,{"$f":"$E$49","v":1500}]
[null,null,"Egen værdisætning","kr./tons CO2e",null,null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0},null,{"$f":"$E$50","v":0}]
[]
[null,null,"Standard-værdisætning af samfundsøkonomiske omkostninger for NOx og partikler"]
[null,null,"Standard-værdisætning for NOx","kr./kg NOx",{"$f":"'Samfundsøkonomiske priser'!B6","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378},null,{"$f":"$E$53","v":378}]
[null,null,"Standard-værdisætning for partikler","kr./kg partikler",{"$f":"'Samfundsøkonomiske priser'!C6","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336},null,{"$f":"$E$54","v":1336}]
[]
[]
[null,"          "]
[null,"2   Ordregiver: Oplysninger om brugen"]
[null,null,"Antal produkter","stk.",null,null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0},null,{"$f":"$E$59","v":0}]
[null,null,"Årligt kørselsforbrug pr. motorkøretøj","km/år/køretøj",null,null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0},null,{"$f":"$E$60","v":0}]
[]
[]
[null,"          "]
[null,"1   Ordregiver: Baggrundsdata"]
[null,null,"1. år for brugsperiode","årstal",2022,null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022},null,{"$f":"$E$65","v":2022}]
[null,null,"TCO-evalueringsperiode","år",4,null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4},null,{"$f":"$E$66","v":4}]
[null,null,"Diskonteringsrente","%/år",3.5000000000000003E-2,null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2},null,{"$f":"$E$67","v":3.5000000000000003E-2}]
[]
[null,null,"Investeringsomkostninger"]
[null,null,"Indkøbspris for ladestandere (evt. ladebokse)","kr./år/køretøj",null,null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0},null,{"$f":"$E$70","v":0}]
[null,null,"Forventet levetid for ladestander","Antal år",10,null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10},null,{"$f":"$E$71","v":10}]
[]
[null,null,"Driftsomkostninger"]
[null,null,"Opladningsabonnement ","kr./år/køretøj"]
[]
[null,null,"Hvilken type køretøj er der tale om?","El / plugin hybrid benzin / plugin hybrid diesel","Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg",null,"Klik for valg"]
[]
[null,null,"Anvendelse af standardelpriser med gennemsnitlig fremskrivning?","Ja/nej","Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja"]
[null,null,"Standard elpris","kr./kWh",{"$f":"VLOOKUP(E65,Fremskrivninger!A8:D37,3)","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834},null,{"$f":"$E$79","v":1.8593834}]
[null,null,"Standard elprisstigning (årligt, ud over inflation)","%/år",1.67E-2,null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2},null,{"$f":"$E$80","v":1.67E-2}]
[null,null,"Egen elpris","kr./kWh",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,"Egen elprisstigning (årligt, ud over inflation)","%/år",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[]
[null,null,"Anvendelse af standardbenzinpriser med gennemsnitlig fremskrivning?","Ja/nej","Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja"]
[null,null,"Standard benzinpris","kr./liter",{"$f":"VLOOKUP(E65,Fremskrivninger!A48:L77,12)","v":8.7934675200000001},null,{"$f":"VLOOKUP(G65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(I65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(K65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(M65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(O65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(Q65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(S65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(U65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001},null,{"$f":"VLOOKUP(W65,Fremskrivninger!$A$47:$C$77,3)","v":8.7934675200000001}]
[null,null,"Standard prisstigning på benzin (årligt, ud over inflation)","%/år",1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2,null,1.3899999999999999E-2]
[null,null,"Egen benzinpris","kr./liter",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,"Egen prisstigning på benzin (årligt, ud over inflation)","%/år",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[]
[null,null,"Anvendelse af standarddieselpriser med gennemsnitlig fremskrivning?","Ja/nej","Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja",null,"Ja"]
[null,null,"Standard dieselpris","kr./liter",{"$f":"VLOOKUP(E65,Fremskrivninger!A92:L121,12)","v":7.6920317999999988},null,{"$f":"VLOOKUP(G65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(I65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(K65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(M65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(O65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(Q65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(S65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(U65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988},null,{"$f":"VLOOKUP(W65,Fremskrivninger!$A$91:$C$121,3)","v":7.6920317999999988}]
[null,null,"Standard prisstigning på diesel (årligt, ud over inflation)","%/år",1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2,null,1.4500000000000001E-2]
[null,null,"Egen dieselpris","kr./liter",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,"Egen prisstigning på diesel (årligt, ud over inflation)","%/år",0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[]
[null,null,"Service, vedligehold og løbende omkostninger"]
[null,null,"Forsikring","kr./år per køretøj ",0]
[null,null,"Andre løbende omkostninger","kr./år per køretøj ",0]
[]
[]
[]
[null,"5   Resultat"]
[]
[null,null,"Investeringsomkostning (uden ladestandere/ladebokse)","kr.",{"$f":"E12*E59","v":0},null,{"$f":"G12*G59","v":0},null,{"$f":"I12*I59","v":0},null,{"$f":"K12*K59","v":0},null,{"$f":"M12*M59","v":0},null,{"$f":"O12*O59","v":0},null,{"$f":"Q12*Q59","v":0},null,{"$f":"S12*S59","v":0},null,{"$f":"U12*U59","v":0},null,{"$f":"W12*W59","v":0}]
[null,null,"Investeringsomkostning (kun ladestandere/ladebokse)","kr.",{"$f":"IF(OR(E$12>0,E$18>0),E59*(E70*E66/E71),0)","v":0},null,{"$f":"IF(OR(G$12>0,G$18>0),G59*(G70*G66/G71),0)","v":0},null,{"$f":"IF(OR(I$12>0,I$18>0),I59*(I70*I66/I71),0)","v":0},null,{"$f":"IF(OR(K$12>0,K$18>0),K59*(K70*K66/K71),0)","v":0},null,{"$f":"IF(OR(M$12>0,M$18>0),M59*(M70*M66/M71),0)","v":0},null,{"$f":"IF(OR(O$12>0,O$18>0),O59*(O70*O66/O71),0)","v":0},null,{"$f":"IF(OR(Q$12>0,Q$18>0),Q59*(Q70*Q66/Q71),0)","v":0},null,{"$f":"IF(OR(S$12>0,S$18>0),S59*(S70*S66/S71),0)","v":0},null,{"$f":"IF(OR(U$12>0,U$18>0),U59*(U70*U66/U71),0)","v":0},null,{"$f":"IF(OR(W$12>0,W$18>0),W59*(W70*W66/W71),0)","v":0}]
[null,null,"Driftsomkostning i alt","kr.",{"$f":"IF(E$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(E$24>0),OR(E$76=\"Plugin hybrid benzin\",E$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!E4:E23,'IB - E&PH'!$A$4:$A$23,\"<=\"&E66)))","v":"- kr."},null,{"$f":"IF(G$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(G$24>0),OR(G$76=\"Plugin hybrid benzin\",G$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!G4:G23,'IB - E&PH'!$A$4:$A$23,\"<=\"&G66)))","v":"- kr."},null,{"$f":"IF(I$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(I$24>0),OR(I$76=\"Plugin hybrid benzin\",I$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!I4:I23,'IB - E&PH'!$A$4:$A$23,\"<=\"&I66)))","v":"- kr."},null,{"$f":"IF(K$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(K$24>0),OR(K$76=\"Plugin hybrid benzin\",K$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!K4:K23,'IB - E&PH'!$A$4:$A$23,\"<=\"&K66)))","v":"- kr."},null,{"$f":"IF(M$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(M$24>0),OR(M$76=\"Plugin hybrid benzin\",M$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!M4:M23,'IB - E&PH'!$A$4:$A$23,\"<=\"&M66)))","v":"- kr."},null,{"$f":"IF(O$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(O$24>0),OR(O$76=\"Plugin hybrid benzin\",O$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!O4:O23,'IB - E&PH'!$A$4:$A$23,\"<=\"&O66)))","v":"- kr."},null,{"$f":"IF(Q$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(Q$24>0),OR(Q$76=\"Plugin hybrid benzin\",Q$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!Q4:Q23,'IB - E&PH'!$A$4:$A$23,\"<=\"&Q66)))","v":"- kr."},null,{"$f":"IF(S$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(S$24>0),OR(S$76=\"Plugin hybrid benzin\",S$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!S4:S23,'IB - E&PH'!$A$4:$A$23,\"<=\"&S66)))","v":"- kr."},null,{"$f":"IF(U$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(U$24>0),OR(U$76=\"Plugin hybrid benzin\",U$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!U4:U23,'IB - E&PH'!$A$4:$A$23,\"<=\"&U66)))","v":"- kr."},null,{"$f":"IF(W$76=\"Klik for valg\",\"- kr.\",IF(AND(NOT(W$24>0),OR(W$76=\"Plugin hybrid benzin\",W$76=\"Plugin hybrid diesel\")),\"- kr.\",SUMIFS('IB - E&PH'!W4:W23,'IB - E&PH'!$A$4:$A$23,\"<=\"&W66)))","v":"- kr."}]
[null,null,"Service, vedligehold og løbende omkostninger i alt","kr.",{"$f":"SUMIFS('IB - E&PH'!E49:E68,'IB - E&PH'!$B$49:$B$68,\"<=\"&E66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!G49:G68,'IB - E&PH'!$B$49:$B$68,\"<=\"&G66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!I49:I68,'IB - E&PH'!$B$49:$B$68,\"<=\"&I66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!K49:K68,'IB - E&PH'!$B$49:$B$68,\"<=\"&K66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!M49:M68,'IB - E&PH'!$B$49:$B$68,\"<=\"&M66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!O49:O68,'IB - E&PH'!$B$49:$B$68,\"<=\"&O66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!Q49:Q68,'IB - E&PH'!$B$49:$B$68,\"<=\"&Q66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!S49:S68,'IB - E&PH'!$B$49:$B$68,\"<=\"&S66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!U49:U68,'IB - E&PH'!$B$49:$B$68,\"<=\"&U66)","v":0},null,{"$f":"SUMIFS('IB - E&PH'!W49:W68,'IB - E&PH'!$B$49:$B$68,\"<=\"&W66)","v":0}]
[null,null,{"$f":"IF(E34=\"nej\",\"\",\"Samfundsøkonomiske omkostninger af eksterne virkninger på miljøet\")","v":"Samfundsøkonomiske omkostninger af eksterne virkninger på miljøet"},{"$f":"IF(C108=\"\",\"\",\"kr.\")","v":"kr."},{"$f":"IF(E$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!E$187:E$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&E66)+SUMIFS('IB - E&PH'!E$211:E$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&E66)+SUMIFS('IB - E&PH'!E$235:E$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&E66)+SUMIFS('IB - E&PH'!E$260:E$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&E66)+SUMIFS('IB - E&PH'!E$284:E$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&E66)))","v":0},null,{"$f":"IF(G$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!G$187:G$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&G66)+SUMIFS('IB - E&PH'!G$211:G$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&G66)+SUMIFS('IB - E&PH'!G$235:G$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&G66)+SUMIFS('IB - E&PH'!G$260:G$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&G66)+SUMIFS('IB - E&PH'!G$284:G$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&G66)))","v":0},null,{"$f":"IF(I$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!I$187:I$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&I66)+SUMIFS('IB - E&PH'!I$211:I$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&I66)+SUMIFS('IB - E&PH'!I$235:I$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&I66)+SUMIFS('IB - E&PH'!I$260:I$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&I66)+SUMIFS('IB - E&PH'!I$284:I$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&I66)))","v":0},null,{"$f":"IF(K$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!K$187:K$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&K66)+SUMIFS('IB - E&PH'!K$211:K$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&K66)+SUMIFS('IB - E&PH'!K$235:K$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&K66)+SUMIFS('IB - E&PH'!K$260:K$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&K66)+SUMIFS('IB - E&PH'!K$284:K$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&K66)))","v":0},null,{"$f":"IF(M$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!M$187:M$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&M66)+SUMIFS('IB - E&PH'!M$211:M$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&M66)+SUMIFS('IB - E&PH'!M$235:M$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&M66)+SUMIFS('IB - E&PH'!M$260:M$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&M66)+SUMIFS('IB - E&PH'!M$284:M$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&M66)))","v":0},null,{"$f":"IF(O$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!O$187:O$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&O66)+SUMIFS('IB - E&PH'!O$211:O$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&O66)+SUMIFS('IB - E&PH'!O$235:O$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&O66)+SUMIFS('IB - E&PH'!O$260:O$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&O66)+SUMIFS('IB - E&PH'!O$284:O$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&O66)))","v":0},null,{"$f":"IF(Q$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!Q$187:Q$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&Q66)+SUMIFS('IB - E&PH'!Q$211:Q$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&Q66)+SUMIFS('IB - E&PH'!Q$235:Q$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&Q66)+SUMIFS('IB - E&PH'!Q$260:Q$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&Q66)+SUMIFS('IB - E&PH'!Q$284:Q$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&Q66)))","v":0},null,{"$f":"IF(S$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!S$187:S$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&S66)+SUMIFS('IB - E&PH'!S$211:S$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&S66)+SUMIFS('IB - E&PH'!S$235:S$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&S66)+SUMIFS('IB - E&PH'!S$260:S$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&S66)+SUMIFS('IB - E&PH'!S$284:S$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&S66)))","v":0},null,{"$f":"IF(U$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!U$187:U$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&U66)+SUMIFS('IB - E&PH'!U$211:U$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&U66)+SUMIFS('IB - E&PH'!U$235:U$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&U66)+SUMIFS('IB - E&PH'!U$260:U$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&U66)+SUMIFS('IB - E&PH'!U$284:U$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&U66)))","v":0},null,{"$f":"IF(W$76=\"Klik for valg\",0,IF($D$108=\"\",\"\",SUMIFS('IB - E&PH'!W$187:W$206,'IB - E&PH'!$C$187:$C$206,\"<=\"&W66)+SUMIFS('IB - E&PH'!W$211:W$230,'IB - E&PH'!$C$211:$C$230,\"<=\"&W66)+SUMIFS('IB - E&PH'!W$235:W$254,'IB - E&PH'!$C$235:$C$254,\"<=\"&W66)+SUMIFS('IB - E&PH'!W$260:W$279,'IB - E&PH'!$C$260:$C$279,\"<=\"&W66)+SUMIFS('IB - E&PH'!W$284:W$303,'IB - E&PH'!$C$284:$C$303,\"<=\"&W66)))","v":0}]
[]
[null,null,"Samlet TCO","kr.",{"$f":"SUM(E104:E108)","v":0},null,{"$f":"SUM(G104:G108)","v":0},null,{"$f":"SUM(I104:I108)","v":0},null,{"$f":"SUM(K104:K108)","v":0},null,{"$f":"SUM(M104:M108)","v":0},null,{"$f":"SUM(O104:O108)","v":0},null,{"$f":"SUM(Q104:Q108)","v":0},null,{"$f":"SUM(S104:S108)","v":0},null,{"$f":"SUM(U104:U108)","v":0},null,{"$f":"SUM(W104:W108)","v":0}]
[null,null,"Samlet TCO - årligt gennemsnit","kr./år",{"$f":"PMT(E67,E66,-(E110))","v":0},null,{"$f":"PMT(G67,G66,-(G110))","v":0},null,{"$f":"PMT(I67,I66,-(I110))","v":0},null,{"$f":"PMT(K67,K66,-(K110))","v":0},null,{"$f":"PMT(M67,M66,-(M110))","v":0},null,{"$f":"PMT(O67,O66,-(O110))","v":0},null,{"$f":"PMT(Q67,Q66,-(Q110))","v":0},null,{"$f":"PMT(S67,S66,-(S110))","v":0},null,{"$f":"PMT(U67,U66,-(U110))","v":0},null,{"$f":"PMT(W67,W66,-(W110))","v":0}]
[]
[null,null,{"$f":"IF(E34=\"ja\",\"Samlede CO2e udledninger\",\"\")","v":"Samlede CO2e udledninger"},{"$f":"IF(C113=\"\",\"\",\"tons CO2e\")","v":"tons CO2e"},{"$f":"IF(E34=\"ja\",SUMIFS('IB - E&PH'!F$187:F$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!E66),\"\")","v":0},null,{"$f":"IF(G34=\"ja\",SUMIFS('IB - E&PH'!H$187:H$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!G66),\"\")","v":0},null,{"$f":"IF(I34=\"ja\",SUMIFS('IB - E&PH'!J$187:J$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!I66),\"\")","v":0},null,{"$f":"IF(K34=\"ja\",SUMIFS('IB - E&PH'!L$187:L$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!K66),\"\")","v":0},null,{"$f":"IF(M34=\"ja\",SUMIFS('IB - E&PH'!N$187:N$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!M66),\"\")","v":0},null,{"$f":"IF(O34=\"ja\",SUMIFS('IB - E&PH'!P$187:P$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!O66),\"\")","v":0},null,{"$f":"IF(Q34=\"ja\",SUMIFS('IB - E&PH'!R$187:R$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!Q66),\"\")","v":0},null,{"$f":"IF(S34=\"ja\",SUMIFS('IB - E&PH'!T$187:T$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!S66),\"\")","v":0},null,{"$f":"IF(U34=\"ja\",SUMIFS('IB - E&PH'!V$187:V$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!U66),\"\")","v":0},null,{"$f":"IF(W34=\"ja\",SUMIFS('IB - E&PH'!X$187:X$206,'IB - E&PH'!$B187:$B206,\"<=\"&'El og plugin hybrid'!W66),\"\")","v":0}]
[null,null,{"$f":"IF(E34=\"ja\",\"Samlede NOx udledninger\",\"\")","v":"Samlede NOx udledninger"},{"$f":"IF(C114=\"\",\"\",\"kg NOx\")","v":"kg NOx"},{"$f":"IF(E34=\"ja\",_xlfn.IFS(E76=\"El\",SUMIFS('IB - E&PH'!F$211:F$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!E66), OR(E76=\"Plugin hybrid diesel\", E76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!F$211:F$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!E66)+ SUMIFS('IB - E&PH'!F$260:F$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!E66),OR(E76=\"\",E76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(G34=\"ja\",_xlfn.IFS(G76=\"El\",SUMIFS('IB - E&PH'!H$211:H$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!G66), OR(G76=\"Plugin hybrid diesel\", G76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!H$211:H$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!G66)+ SUMIFS('IB - E&PH'!H$260:H$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!G66),OR(G76=\"\",G76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(I34=\"ja\",_xlfn.IFS(I76=\"El\",SUMIFS('IB - E&PH'!J$211:J$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!I66), OR(I76=\"Plugin hybrid diesel\", I76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!J$211:J$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!I66)+ SUMIFS('IB - E&PH'!J$260:J$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!I66),OR(I76=\"\",I76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(K34=\"ja\",_xlfn.IFS(K76=\"El\",SUMIFS('IB - E&PH'!L$211:L$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!K66), OR(K76=\"Plugin hybrid diesel\", K76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!L$211:L$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!K66)+ SUMIFS('IB - E&PH'!L$260:L$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!K66),OR(K76=\"\",K76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(M34=\"ja\",_xlfn.IFS(M76=\"El\",SUMIFS('IB - E&PH'!N$211:N$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!M66), OR(M76=\"Plugin hybrid diesel\", M76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!N$211:N$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!M66)+ SUMIFS('IB - E&PH'!N$260:N$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!M66),OR(M76=\"\",M76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(O34=\"ja\",_xlfn.IFS(O76=\"El\",SUMIFS('IB - E&PH'!P$211:P$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!O66), OR(O76=\"Plugin hybrid diesel\", O76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!P$211:P$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!O66)+ SUMIFS('IB - E&PH'!P$260:P$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!O66),OR(O76=\"\",O76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(Q34=\"ja\",_xlfn.IFS(Q76=\"El\",SUMIFS('IB - E&PH'!R$211:R$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!Q66), OR(Q76=\"Plugin hybrid diesel\", Q76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!R$211:R$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!Q66)+ SUMIFS('IB - E&PH'!R$260:R$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!Q66),OR(Q76=\"\",Q76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(S34=\"ja\",_xlfn.IFS(S76=\"El\",SUMIFS('IB - E&PH'!T$211:T$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!S66), OR(S76=\"Plugin hybrid diesel\", S76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!T$211:T$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!S66)+ SUMIFS('IB - E&PH'!T$260:T$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!S66),OR(S76=\"\",S76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(U34=\"ja\",_xlfn.IFS(U76=\"El\",SUMIFS('IB - E&PH'!V$211:V$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!U66), OR(U76=\"Plugin hybrid diesel\", U76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!V$211:V$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!U66)+ SUMIFS('IB - E&PH'!V$260:V$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!U66),OR(U76=\"\",U76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(W34=\"ja\",_xlfn.IFS(W76=\"El\",SUMIFS('IB - E&PH'!X$211:X$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!W66), OR(W76=\"Plugin hybrid diesel\", W76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!X$211:X$230,'IB - E&PH'!$B211:$B230,\"<=\"&'El og plugin hybrid'!W66)+ SUMIFS('IB - E&PH'!X$260:X$279,'IB - E&PH'!$B260:$B279,\"<=\"&'El og plugin hybrid'!W66),OR(W76=\"\",W76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"}]
[null,null,{"$f":"IF(E34=\"ja\",\"Samlede partikeludledninger\",\"\")","v":"Samlede partikeludledninger"},{"$f":"IF(C115=\"\",\"\",\"kg partikler\")","v":"kg partikler"},{"$f":"IF(E34=\"ja\",_xlfn.IFS(E76=\"El\",SUMIFS('IB - E&PH'!F$235:F$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!E66), OR(E76=\"Plugin hybrid diesel\", E76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!F$235:F$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!E66)+ SUMIFS('IB - E&PH'!F$284:F$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!E66),OR(E76=\"\",E76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(G34=\"ja\",_xlfn.IFS(G76=\"El\",SUMIFS('IB - E&PH'!H$235:H$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!G66), OR(G76=\"Plugin hybrid diesel\", G76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!H$235:H$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!G66)+ SUMIFS('IB - E&PH'!H$284:H$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!G66),OR(G76=\"\",G76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(I34=\"ja\",_xlfn.IFS(I76=\"El\",SUMIFS('IB - E&PH'!J$235:J$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!I66), OR(I76=\"Plugin hybrid diesel\", I76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!J$235:J$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!I66)+ SUMIFS('IB - E&PH'!J$284:J$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!I66),OR(I76=\"\",I76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(K34=\"ja\",_xlfn.IFS(K76=\"El\",SUMIFS('IB - E&PH'!L$235:L$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!K66), OR(K76=\"Plugin hybrid diesel\", K76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!L$235:L$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!K66)+ SUMIFS('IB - E&PH'!L$284:L$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!K66),OR(K76=\"\",K76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(M34=\"ja\",_xlfn.IFS(M76=\"El\",SUMIFS('IB - E&PH'!N$235:N$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!M66), OR(M76=\"Plugin hybrid diesel\", M76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!N$235:N$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!M66)+ SUMIFS('IB - E&PH'!N$284:N$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!M66),OR(M76=\"\",M76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(O34=\"ja\",_xlfn.IFS(O76=\"El\",SUMIFS('IB - E&PH'!P$235:P$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!O66), OR(O76=\"Plugin hybrid diesel\", O76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!P$235:P$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!O66)+ SUMIFS('IB - E&PH'!P$284:P$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!O66),OR(O76=\"\",O76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(Q34=\"ja\",_xlfn.IFS(Q76=\"El\",SUMIFS('IB - E&PH'!R$235:R$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!Q66), OR(Q76=\"Plugin hybrid diesel\", Q76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!R$235:R$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!Q66)+ SUMIFS('IB - E&PH'!R$284:R$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!Q66),OR(Q76=\"\",Q76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(S34=\"ja\",_xlfn.IFS(S76=\"El\",SUMIFS('IB - E&PH'!T$235:T$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!S66), OR(S76=\"Plugin hybrid diesel\", S76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!T$235:T$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!S66)+ SUMIFS('IB - E&PH'!T$284:T$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!S66),OR(S76=\"\",S76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(U34=\"ja\",_xlfn.IFS(U76=\"El\",SUMIFS('IB - E&PH'!V$235:V$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!U66), OR(U76=\"Plugin hybrid diesel\", U76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!V$235:V$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!U66)+ SUMIFS('IB - E&PH'!V$284:V$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!U66),OR(U76=\"\",U76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"},null,{"$f":"IF(W34=\"ja\",_xlfn.IFS(W76=\"El\",SUMIFS('IB - E&PH'!X$235:X$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!W66), OR(W76=\"Plugin hybrid diesel\", W76=\"Plugin hybrid benzin\"), SUMIFS('IB - E&PH'!X$235:X$254,'IB - E&PH'!$B235:$B254,\"<=\"&'El og plugin hybrid'!W66)+ SUMIFS('IB - E&PH'!X$284:X$303,'IB - E&PH'!$B284:$B303,\"<=\"&'El og plugin hybrid'!W66),OR(W76=\"\",W76=\"Klik for valg\"),\"0,00\"),\"\")","v":"0,00"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"'IB - E&PH'!B25","v":"Samlede akkumulerede omkostninger"},null,{"$f":"'IB - E&PH'!E25","v":"PRODUKT 1 EL"},null,{"$f":"'IB - E&PH'!G25","v":"PRODUKT 2 EL"},null,{"$f":"'IB - E&PH'!I25","v":"PRODUKT 3 EL"},null,{"$f":"'IB - E&PH'!K25","v":"PRODUKT 4 EL"},null,{"$f":"'IB - E&PH'!M25","v":"PRODUKT 5 EL"},null,{"$f":"'IB - E&PH'!O25","v":"PRODUKT 6 EL"},null,{"$f":"'IB - E&PH'!Q25","v":"PRODUKT 7 EL"},null,{"$f":"'IB - E&PH'!S25","v":"PRODUKT 8 EL"}]
[null,null,null,null,{"$f":"'IB - E&PH'!E26","v":0},null,{"$f":"'IB - E&PH'!G26","v":0},null,{"$f":"'IB - E&PH'!I26","v":0},null,{"$f":"'IB - E&PH'!K26","v":0},null,{"$f":"'IB - E&PH'!M26","v":0},null,{"$f":"'IB - E&PH'!O26","v":0},null,{"$f":"'IB - E&PH'!Q26","v":0},null,{"$f":"'IB - E&PH'!S26","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E27","v":0},null,{"$f":"'IB - E&PH'!G27","v":0},null,{"$f":"'IB - E&PH'!I27","v":0},null,{"$f":"'IB - E&PH'!K27","v":0},null,{"$f":"'IB - E&PH'!M27","v":0},null,{"$f":"'IB - E&PH'!O27","v":0},null,{"$f":"'IB - E&PH'!Q27","v":0},null,{"$f":"'IB - E&PH'!S27","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E28","v":0},null,{"$f":"'IB - E&PH'!G28","v":0},null,{"$f":"'IB - E&PH'!I28","v":0},null,{"$f":"'IB - E&PH'!K28","v":0},null,{"$f":"'IB - E&PH'!M28","v":0},null,{"$f":"'IB - E&PH'!O28","v":0},null,{"$f":"'IB - E&PH'!Q28","v":0},null,{"$f":"'IB - E&PH'!S28","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E29","v":0},null,{"$f":"'IB - E&PH'!G29","v":0},null,{"$f":"'IB - E&PH'!I29","v":0},null,{"$f":"'IB - E&PH'!K29","v":0},null,{"$f":"'IB - E&PH'!M29","v":0},null,{"$f":"'IB - E&PH'!O29","v":0},null,{"$f":"'IB - E&PH'!Q29","v":0},null,{"$f":"'IB - E&PH'!S29","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E30","v":0},null,{"$f":"'IB - E&PH'!G30","v":0},null,{"$f":"'IB - E&PH'!I30","v":0},null,{"$f":"'IB - E&PH'!K30","v":0},null,{"$f":"'IB - E&PH'!M30","v":0},null,{"$f":"'IB - E&PH'!O30","v":0},null,{"$f":"'IB - E&PH'!Q30","v":0},null,{"$f":"'IB - E&PH'!S30","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E31","v":0},null,{"$f":"'IB - E&PH'!G31","v":0},null,{"$f":"'IB - E&PH'!I31","v":0},null,{"$f":"'IB - E&PH'!K31","v":0},null,{"$f":"'IB - E&PH'!M31","v":0},null,{"$f":"'IB - E&PH'!O31","v":0},null,{"$f":"'IB - E&PH'!Q31","v":0},null,{"$f":"'IB - E&PH'!S31","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E32","v":0},null,{"$f":"'IB - E&PH'!G32","v":0},null,{"$f":"'IB - E&PH'!I32","v":0},null,{"$f":"'IB - E&PH'!K32","v":0},null,{"$f":"'IB - E&PH'!M32","v":0},null,{"$f":"'IB - E&PH'!O32","v":0},null,{"$f":"'IB - E&PH'!Q32","v":0},null,{"$f":"'IB - E&PH'!S32","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E33","v":0},null,{"$f":"'IB - E&PH'!G33","v":0},null,{"$f":"'IB - E&PH'!I33","v":0},null,{"$f":"'IB - E&PH'!K33","v":0},null,{"$f":"'IB - E&PH'!M33","v":0},null,{"$f":"'IB - E&PH'!O33","v":0},null,{"$f":"'IB - E&PH'!Q33","v":0},null,{"$f":"'IB - E&PH'!S33","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E34","v":0},null,{"$f":"'IB - E&PH'!G34","v":0},null,{"$f":"'IB - E&PH'!I34","v":0},null,{"$f":"'IB - E&PH'!K34","v":0},null,{"$f":"'IB - E&PH'!M34","v":0},null,{"$f":"'IB - E&PH'!O34","v":0},null,{"$f":"'IB - E&PH'!Q34","v":0},null,{"$f":"'IB - E&PH'!S34","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E35","v":0},null,{"$f":"'IB - E&PH'!G35","v":0},null,{"$f":"'IB - E&PH'!I35","v":0},null,{"$f":"'IB - E&PH'!K35","v":0},null,{"$f":"'IB - E&PH'!M35","v":0},null,{"$f":"'IB - E&PH'!O35","v":0},null,{"$f":"'IB - E&PH'!Q35","v":0},null,{"$f":"'IB - E&PH'!S35","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E36","v":0},null,{"$f":"'IB - E&PH'!G36","v":0},null,{"$f":"'IB - E&PH'!I36","v":0},null,{"$f":"'IB - E&PH'!K36","v":0},null,{"$f":"'IB - E&PH'!M36","v":0},null,{"$f":"'IB - E&PH'!O36","v":0},null,{"$f":"'IB - E&PH'!Q36","v":0},null,{"$f":"'IB - E&PH'!S36","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E37","v":0},null,{"$f":"'IB - E&PH'!G37","v":0},null,{"$f":"'IB - E&PH'!I37","v":0},null,{"$f":"'IB - E&PH'!K37","v":0},null,{"$f":"'IB - E&PH'!M37","v":0},null,{"$f":"'IB - E&PH'!O37","v":0},null,{"$f":"'IB - E&PH'!Q37","v":0},null,{"$f":"'IB - E&PH'!S37","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E38","v":0},null,{"$f":"'IB - E&PH'!G38","v":0},null,{"$f":"'IB - E&PH'!I38","v":0},null,{"$f":"'IB - E&PH'!K38","v":0},null,{"$f":"'IB - E&PH'!M38","v":0},null,{"$f":"'IB - E&PH'!O38","v":0},null,{"$f":"'IB - E&PH'!Q38","v":0},null,{"$f":"'IB - E&PH'!S38","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E39","v":0},null,{"$f":"'IB - E&PH'!G39","v":0},null,{"$f":"'IB - E&PH'!I39","v":0},null,{"$f":"'IB - E&PH'!K39","v":0},null,{"$f":"'IB - E&PH'!M39","v":0},null,{"$f":"'IB - E&PH'!O39","v":0},null,{"$f":"'IB - E&PH'!Q39","v":0},null,{"$f":"'IB - E&PH'!S39","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E40","v":0},null,{"$f":"'IB - E&PH'!G40","v":0},null,{"$f":"'IB - E&PH'!I40","v":0},null,{"$f":"'IB - E&PH'!K40","v":0},null,{"$f":"'IB - E&PH'!M40","v":0},null,{"$f":"'IB - E&PH'!O40","v":0},null,{"$f":"'IB - E&PH'!Q40","v":0},null,{"$f":"'IB - E&PH'!S40","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E41","v":0},null,{"$f":"'IB - E&PH'!G41","v":0},null,{"$f":"'IB - E&PH'!I41","v":0},null,{"$f":"'IB - E&PH'!K41","v":0},null,{"$f":"'IB - E&PH'!M41","v":0},null,{"$f":"'IB - E&PH'!O41","v":0},null,{"$f":"'IB - E&PH'!Q41","v":0},null,{"$f":"'IB - E&PH'!S41","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E42","v":0},null,{"$f":"'IB - E&PH'!G42","v":0},null,{"$f":"'IB - E&PH'!I42","v":0},null,{"$f":"'IB - E&PH'!K42","v":0},null,{"$f":"'IB - E&PH'!M42","v":0},null,{"$f":"'IB - E&PH'!O42","v":0},null,{"$f":"'IB - E&PH'!Q42","v":0},null,{"$f":"'IB - E&PH'!S42","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E43","v":0},null,{"$f":"'IB - E&PH'!G43","v":0},null,{"$f":"'IB - E&PH'!I43","v":0},null,{"$f":"'IB - E&PH'!K43","v":0},null,{"$f":"'IB - E&PH'!M43","v":0},null,{"$f":"'IB - E&PH'!O43","v":0},null,{"$f":"'IB - E&PH'!Q43","v":0},null,{"$f":"'IB - E&PH'!S43","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E44","v":0},null,{"$f":"'IB - E&PH'!G44","v":0},null,{"$f":"'IB - E&PH'!I44","v":0},null,{"$f":"'IB - E&PH'!K44","v":0},null,{"$f":"'IB - E&PH'!M44","v":0},null,{"$f":"'IB - E&PH'!O44","v":0},null,{"$f":"'IB - E&PH'!Q44","v":0},null,{"$f":"'IB - E&PH'!S44","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E45","v":0},null,{"$f":"'IB - E&PH'!G45","v":0},null,{"$f":"'IB - E&PH'!I45","v":0},null,{"$f":"'IB - E&PH'!K45","v":0},null,{"$f":"'IB - E&PH'!M45","v":0},null,{"$f":"'IB - E&PH'!O45","v":0},null,{"$f":"'IB - E&PH'!Q45","v":0},null,{"$f":"'IB - E&PH'!S45","v":0}]
[]
[null,null,{"$f":"'IB - E&PH'!A94","v":"Gennemsnitlige årlige omkostninger"},null,{"$f":"'IB - E&PH'!E95","v":"PRODUKT 1 EL"},null,{"$f":"'IB - E&PH'!G95","v":"PRODUKT 2 EL"},null,{"$f":"'IB - E&PH'!I95","v":"PRODUKT 3 EL"},null,{"$f":"'IB - E&PH'!K95","v":"PRODUKT 4 EL"},null,{"$f":"'IB - E&PH'!M95","v":"PRODUKT 5 EL"},null,{"$f":"'IB - E&PH'!O95","v":"PRODUKT 6 EL"},null,{"$f":"'IB - E&PH'!Q95","v":"PRODUKT 7 EL"},null,{"$f":"'IB - E&PH'!S95","v":"PRODUKT 8 EL"},null,{"$f":"'IB - E&PH'!U95","v":"PRODUKT 9 EL"},null,{"$f":"'IB - E&PH'!W95","v":"PRODUKT 10 EL"}]
[null,null,null,null,{"$f":"'IB - E&PH'!E96","v":0},null,{"$f":"'IB - E&PH'!G96","v":0},null,{"$f":"'IB - E&PH'!I96","v":0},null,{"$f":"'IB - E&PH'!K96","v":0},null,{"$f":"'IB - E&PH'!M96","v":0},null,{"$f":"'IB - E&PH'!O96","v":0},null,{"$f":"'IB - E&PH'!Q96","v":0},null,{"$f":"'IB - E&PH'!S96","v":0},null,{"$f":"'IB - E&PH'!U96","v":0},null,{"$f":"'IB - E&PH'!W96","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E97","v":0},null,{"$f":"'IB - E&PH'!G97","v":0},null,{"$f":"'IB - E&PH'!I97","v":0},null,{"$f":"'IB - E&PH'!K97","v":0},null,{"$f":"'IB - E&PH'!M97","v":0},null,{"$f":"'IB - E&PH'!O97","v":0},null,{"$f":"'IB - E&PH'!Q97","v":0},null,{"$f":"'IB - E&PH'!S97","v":0},null,{"$f":"'IB - E&PH'!U97","v":0},null,{"$f":"'IB - E&PH'!W97","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E98","v":0},null,{"$f":"'IB - E&PH'!G98","v":0},null,{"$f":"'IB - E&PH'!I98","v":0},null,{"$f":"'IB - E&PH'!K98","v":0},null,{"$f":"'IB - E&PH'!M98","v":0},null,{"$f":"'IB - E&PH'!O98","v":0},null,{"$f":"'IB - E&PH'!Q98","v":0},null,{"$f":"'IB - E&PH'!S98","v":0},null,{"$f":"'IB - E&PH'!U98","v":0},null,{"$f":"'IB - E&PH'!W98","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E99","v":0},null,{"$f":"'IB - E&PH'!G99","v":0},null,{"$f":"'IB - E&PH'!I99","v":0},null,{"$f":"'IB - E&PH'!K99","v":0},null,{"$f":"'IB - E&PH'!M99","v":0},null,{"$f":"'IB - E&PH'!O99","v":0},null,{"$f":"'IB - E&PH'!Q99","v":0},null,{"$f":"'IB - E&PH'!S99","v":0},null,{"$f":"'IB - E&PH'!U99","v":0},null,{"$f":"'IB - E&PH'!W99","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E100","v":0},null,{"$f":"'IB - E&PH'!G100","v":0},null,{"$f":"'IB - E&PH'!I100","v":0},null,{"$f":"'IB - E&PH'!K100","v":0},null,{"$f":"'IB - E&PH'!M100","v":0},null,{"$f":"'IB - E&PH'!O100","v":0},null,{"$f":"'IB - E&PH'!Q100","v":0},null,{"$f":"'IB - E&PH'!S100","v":0},null,{"$f":"'IB - E&PH'!U100","v":0},null,{"$f":"'IB - E&PH'!W100","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E101","v":0},null,{"$f":"'IB - E&PH'!G101","v":0},null,{"$f":"'IB - E&PH'!I101","v":0},null,{"$f":"'IB - E&PH'!K101","v":0},null,{"$f":"'IB - E&PH'!M101","v":0},null,{"$f":"'IB - E&PH'!O101","v":0},null,{"$f":"'IB - E&PH'!Q101","v":0},null,{"$f":"'IB - E&PH'!S101","v":0},null,{"$f":"'IB - E&PH'!U101","v":0},null,{"$f":"'IB - E&PH'!W101","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E102","v":0},null,{"$f":"'IB - E&PH'!G102","v":0},null,{"$f":"'IB - E&PH'!I102","v":0},null,{"$f":"'IB - E&PH'!K102","v":0},null,{"$f":"'IB - E&PH'!M102","v":0},null,{"$f":"'IB - E&PH'!O102","v":0},null,{"$f":"'IB - E&PH'!Q102","v":0},null,{"$f":"'IB - E&PH'!S102","v":0},null,{"$f":"'IB - E&PH'!U102","v":0},null,{"$f":"'IB - E&PH'!W102","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E103","v":0},null,{"$f":"'IB - E&PH'!G103","v":0},null,{"$f":"'IB - E&PH'!I103","v":0},null,{"$f":"'IB - E&PH'!K103","v":0},null,{"$f":"'IB - E&PH'!M103","v":0},null,{"$f":"'IB - E&PH'!O103","v":0},null,{"$f":"'IB - E&PH'!Q103","v":0},null,{"$f":"'IB - E&PH'!S103","v":0},null,{"$f":"'IB - E&PH'!U103","v":0},null,{"$f":"'IB - E&PH'!W103","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E104","v":0},null,{"$f":"'IB - E&PH'!G104","v":0},null,{"$f":"'IB - E&PH'!I104","v":0},null,{"$f":"'IB - E&PH'!K104","v":0},null,{"$f":"'IB - E&PH'!M104","v":0},null,{"$f":"'IB - E&PH'!O104","v":0},null,{"$f":"'IB - E&PH'!Q104","v":0},null,{"$f":"'IB - E&PH'!S104","v":0},null,{"$f":"'IB - E&PH'!U104","v":0},null,{"$f":"'IB - E&PH'!W104","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E105","v":0},null,{"$f":"'IB - E&PH'!G105","v":0},null,{"$f":"'IB - E&PH'!I105","v":0},null,{"$f":"'IB - E&PH'!K105","v":0},null,{"$f":"'IB - E&PH'!M105","v":0},null,{"$f":"'IB - E&PH'!O105","v":0},null,{"$f":"'IB - E&PH'!Q105","v":0},null,{"$f":"'IB - E&PH'!S105","v":0},null,{"$f":"'IB - E&PH'!U105","v":0},null,{"$f":"'IB - E&PH'!W105","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E106","v":0},null,{"$f":"'IB - E&PH'!G106","v":0},null,{"$f":"'IB - E&PH'!I106","v":0},null,{"$f":"'IB - E&PH'!K106","v":0},null,{"$f":"'IB - E&PH'!M106","v":0},null,{"$f":"'IB - E&PH'!O106","v":0},null,{"$f":"'IB - E&PH'!Q106","v":0},null,{"$f":"'IB - E&PH'!S106","v":0},null,{"$f":"'IB - E&PH'!U106","v":0},null,{"$f":"'IB - E&PH'!W106","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E107","v":0},null,{"$f":"'IB - E&PH'!G107","v":0},null,{"$f":"'IB - E&PH'!I107","v":0},null,{"$f":"'IB - E&PH'!K107","v":0},null,{"$f":"'IB - E&PH'!M107","v":0},null,{"$f":"'IB - E&PH'!O107","v":0},null,{"$f":"'IB - E&PH'!Q107","v":0},null,{"$f":"'IB - E&PH'!S107","v":0},null,{"$f":"'IB - E&PH'!U107","v":0},null,{"$f":"'IB - E&PH'!W107","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E108","v":0},null,{"$f":"'IB - E&PH'!G108","v":0},null,{"$f":"'IB - E&PH'!I108","v":0},null,{"$f":"'IB - E&PH'!K108","v":0},null,{"$f":"'IB - E&PH'!M108","v":0},null,{"$f":"'IB - E&PH'!O108","v":0},null,{"$f":"'IB - E&PH'!Q108","v":0},null,{"$f":"'IB - E&PH'!S108","v":0},null,{"$f":"'IB - E&PH'!U108","v":0},null,{"$f":"'IB - E&PH'!W108","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E109","v":0},null,{"$f":"'IB - E&PH'!G109","v":0},null,{"$f":"'IB - E&PH'!I109","v":0},null,{"$f":"'IB - E&PH'!K109","v":0},null,{"$f":"'IB - E&PH'!M109","v":0},null,{"$f":"'IB - E&PH'!O109","v":0},null,{"$f":"'IB - E&PH'!Q109","v":0},null,{"$f":"'IB - E&PH'!S109","v":0},null,{"$f":"'IB - E&PH'!U109","v":0},null,{"$f":"'IB - E&PH'!W109","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E110","v":0},null,{"$f":"'IB - E&PH'!G110","v":0},null,{"$f":"'IB - E&PH'!I110","v":0},null,{"$f":"'IB - E&PH'!K110","v":0},null,{"$f":"'IB - E&PH'!M110","v":0},null,{"$f":"'IB - E&PH'!O110","v":0},null,{"$f":"'IB - E&PH'!Q110","v":0},null,{"$f":"'IB - E&PH'!S110","v":0},null,{"$f":"'IB - E&PH'!U110","v":0},null,{"$f":"'IB - E&PH'!W110","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E111","v":0},null,{"$f":"'IB - E&PH'!G111","v":0},null,{"$f":"'IB - E&PH'!I111","v":0},null,{"$f":"'IB - E&PH'!K111","v":0},null,{"$f":"'IB - E&PH'!M111","v":0},null,{"$f":"'IB - E&PH'!O111","v":0},null,{"$f":"'IB - E&PH'!Q111","v":0},null,{"$f":"'IB - E&PH'!S111","v":0},null,{"$f":"'IB - E&PH'!U111","v":0},null,{"$f":"'IB - E&PH'!W111","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E112","v":0},null,{"$f":"'IB - E&PH'!G112","v":0},null,{"$f":"'IB - E&PH'!I112","v":0},null,{"$f":"'IB - E&PH'!K112","v":0},null,{"$f":"'IB - E&PH'!M112","v":0},null,{"$f":"'IB - E&PH'!O112","v":0},null,{"$f":"'IB - E&PH'!Q112","v":0},null,{"$f":"'IB - E&PH'!S112","v":0},null,{"$f":"'IB - E&PH'!U112","v":0},null,{"$f":"'IB - E&PH'!W112","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E113","v":0},null,{"$f":"'IB - E&PH'!G113","v":0},null,{"$f":"'IB - E&PH'!I113","v":0},null,{"$f":"'IB - E&PH'!K113","v":0},null,{"$f":"'IB - E&PH'!M113","v":0},null,{"$f":"'IB - E&PH'!O113","v":0},null,{"$f":"'IB - E&PH'!Q113","v":0},null,{"$f":"'IB - E&PH'!S113","v":0},null,{"$f":"'IB - E&PH'!U113","v":0},null,{"$f":"'IB - E&PH'!W113","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E114","v":0},null,{"$f":"'IB - E&PH'!G114","v":0},null,{"$f":"'IB - E&PH'!I114","v":0},null,{"$f":"'IB - E&PH'!K114","v":0},null,{"$f":"'IB - E&PH'!M114","v":0},null,{"$f":"'IB - E&PH'!O114","v":0},null,{"$f":"'IB - E&PH'!Q114","v":0},null,{"$f":"'IB - E&PH'!S114","v":0},null,{"$f":"'IB - E&PH'!U114","v":0},null,{"$f":"'IB - E&PH'!W114","v":0}]
[null,null,null,null,{"$f":"'IB - E&PH'!E115","v":0},null,{"$f":"'IB - E&PH'!G115","v":0},null,{"$f":"'IB - E&PH'!I115","v":0},null,{"$f":"'IB - E&PH'!K115","v":0},null,{"$f":"'IB - E&PH'!M115","v":0},null,{"$f":"'IB - E&PH'!O115","v":0},null,{"$f":"'IB - E&PH'!Q115","v":0},null,{"$f":"'IB - E&PH'!S115","v":0},null,{"$f":"'IB - E&PH'!U115","v":0},null,{"$f":"'IB - E&PH'!W115","v":0}]

{"sheet":"IB - E&PH","index":4,"n_rows":303,"n_cols":27,"rows_kept":303,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Klik for valg"]
["Driftsomkostninger",null,null,null,{"$f":"E25","v":"PRODUKT 1 EL"},null,{"$f":"G25","v":"PRODUKT 2 EL"},null,"PRODUKT 3 EL",null,"PRODUKT 4 EL",null,"PRODUKT 5 EL",null,"PRODUKT 6 EL",null,"PRODUKT 7 EL",null,"PRODUKT 8 EL",null,"PRODUKT 9 EL",null,"PRODUKT 10 EL",null,null,null,"El"]
["År indeks","Elpris (kr/kWh)","Benzinpris (kr./)","Dieselpris (kr./m3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plugin hybrid benzin"]
[1,{"$f":"IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$79,'El og plugin hybrid'!$E$81)","v":1.8593834},{"$f":"IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$85,'El og plugin hybrid'!$E$87)","v":8.7934675200000001},{"$f":"IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$91,'El og plugin hybrid'!$E$93)","v":7.6920317999999988},{"$f":"'El og plugin hybrid'!E$59*(IF($A4<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B4),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A4,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A4<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A4<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B4),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A4,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A4<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A4<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B4),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A4,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A4<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A4<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B4),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A4,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A4<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A4<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B4),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A4,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A4<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A4<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B4),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A4,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A4<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A4<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B4),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A4,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A4<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A4<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B4),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A4,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A4<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A4<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B4),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A4,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A4<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A4))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A4<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B4),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A4,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A4<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C4,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D4,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A4))","v":0},null,null,null,"Plugin hybrid diesel"]
[{"$f":"A4+1","v":2},{"$f":"((B4-Fremskrivninger!E9)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E9)","v":1.8679068027799999},{"$f":"((C4-Fremskrivninger!N48)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N48)","v":8.8509227185280004},{"$f":"((D4-Fremskrivninger!N92)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N92)","v":7.7565862610999989},{"$f":"'El og plugin hybrid'!E$59*(IF($A5<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B5),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A5,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A5<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A5<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B5),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A5,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A5<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A5<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B5),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A5,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A5<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A5<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B5),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A5,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A5<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A5<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B5),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A5,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A5<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A5<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B5),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A5,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A5<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A5<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B5),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A5,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A5<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A5<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B5),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A5,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A5<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A5<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B5),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A5,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A5<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A5))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A5<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B5),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A5,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A5<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C5,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D5,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A5))","v":0}]
[3,{"$f":"((B5-Fremskrivninger!E10)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E10)","v":1.8776079463864259},{"$f":"((C5-Fremskrivninger!N49)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N49)","v":8.9091765443155388},{"$f":"((D5-Fremskrivninger!N93)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N93)","v":7.822076761885949},{"$f":"'El og plugin hybrid'!E$59*(IF($A6<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B6),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A6,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A6<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A6<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B6),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A6,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A6<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A6<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B6),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A6,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A6<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A6<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B6),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A6,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A6<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A6<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B6),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A6,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A6<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A6<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B6),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A6,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A6<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A6<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B6),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A6,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A6<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A6<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B6),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A6,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A6<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A6<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B6),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A6,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A6<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A6))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A6<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B6),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A6,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A6<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C6,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D6,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A6))","v":0}]
[4,{"$f":"((B6-Fremskrivninger!E11)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E11)","v":1.8874710990910792},{"$f":"((C6-Fremskrivninger!N50)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N50)","v":8.9682400982815249},{"$f":"((D6-Fremskrivninger!N94)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N94)","v":7.8885168749332948},{"$f":"'El og plugin hybrid'!E$59*(IF($A7<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B7),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A7,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A7<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A7<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B7),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A7,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A7<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A7<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B7),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A7,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A7<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A7<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B7),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A7,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A7<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A7<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B7),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A7,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A7<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A7<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B7),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A7,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A7<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A7<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B7),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A7,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A7<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A7<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B7),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A7,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A7<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A7<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B7),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A7,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A7<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A7))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A7<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B7),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A7,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A7<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C7,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D7,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A7))","v":0}]
[5,{"$f":"((B7-Fremskrivninger!E12)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E12)","v":1.8974989664459003},{"$f":"((C7-Fremskrivninger!N51)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N51)","v":9.0281246356476395},{"$f":"((D7-Fremskrivninger!N95)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N95)","v":7.9559203696198271},{"$f":"'El og plugin hybrid'!E$59*(IF($A8<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B8),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A8,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A8<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A8<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B8),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A8,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A8<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A8<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B8),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A8,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A8<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A8<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B8),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A8,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A8<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A8<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B8),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A8,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A8<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A8<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B8),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A8,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A8<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A8<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B8),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A8,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A8<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A8<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B8),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A8,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A8<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A8<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B8),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A8,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A8<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A8))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A8<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B8),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A8,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A8<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C8,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D8,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A8))","v":0}]
[6,{"$f":"((B8-Fremskrivninger!E13)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E13)","v":1.9076942991855468},{"$f":"((C8-Fremskrivninger!N52)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N52)","v":9.0888415680831418},{"$f":"((D8-Fremskrivninger!N96)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N96)","v":8.0243012149793138},{"$f":"'El og plugin hybrid'!E$59*(IF($A9<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B9),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A9,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A9<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A9<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B9),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A9,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A9<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A9<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B9),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A9,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A9<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A9<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B9),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A9,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A9<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A9<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B9),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A9,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A9<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A9<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B9),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A9,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A9<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A9<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B9),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A9,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A9<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A9<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B9),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A9,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A9<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A9<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B9),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A9,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A9<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A9))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A9<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B9),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A9,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A9<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C9,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D9,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A9))","v":0}]
[7,{"$f":"((B9-Fremskrivninger!E14)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E14)","v":1.9180598939819453},{"$f":"((C9-Fremskrivninger!N53)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N53)","v":9.1504024658794982},{"$f":"((D9-Fremskrivninger!N97)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N97)","v":8.093673582596514},{"$f":"'El og plugin hybrid'!E$59*(IF($A10<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B10),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A10,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A10<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A10<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B10),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A10,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A10<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A10<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B10),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A10,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A10<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A10<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B10),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A10,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A10<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A10<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B10),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A10,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A10<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A10<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B10),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A10,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A10<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A10<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B10),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A10,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A10<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A10<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B10),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A10,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A10<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A10<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B10),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A10,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A10<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A10))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A10<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B10),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A10,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A10<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C10,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D10,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A10))","v":0}]
[8,{"$f":"((B10-Fremskrivninger!E15)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E15)","v":1.9285985942114436},{"$f":"((C10-Fremskrivninger!N54)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N54)","v":9.2128190601552227},{"$f":"((D10-Fremskrivninger!N98)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N98)","v":8.1640518495441636},{"$f":"'El og plugin hybrid'!E$59*(IF($A11<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B11),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A11,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A11<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A11<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B11),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A11,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A11<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A11<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B11),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A11,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A11<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A11<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B11),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A11,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A11<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A11<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B11),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A11,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A11<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A11<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B11),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A11,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A11<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A11<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B11),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A11,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A11<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A11<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B11),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A11,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A11<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A11<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B11),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A11,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A11<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A11))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A11<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B11),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A11,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A11<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C11,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D11,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A11))","v":0}]
[9,{"$f":"((B11-Fremskrivninger!E16)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E16)","v":1.9393132907347748},{"$f":"((C11-Fremskrivninger!N55)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N55)","v":9.276103245091381},{"$f":"((D11-Fremskrivninger!N99)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N99)","v":8.2354506013625528},{"$f":"'El og plugin hybrid'!E$59*(IF($A12<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B12),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A12,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A12<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A12<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B12),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A12,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A12<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A12<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B12),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A12,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A12<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A12<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B12),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A12,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A12<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A12<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B12),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A12,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A12<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A12<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B12),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A12,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A12<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A12<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B12),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A12,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A12<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A12<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B12),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A12,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A12<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A12<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B12),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A12,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A12<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A12))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A12<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B12),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A12,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A12<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C12,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D12,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A12))","v":0}]
[10,{"$f":"((B12-Fremskrivninger!E17)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E17)","v":1.9502069226900454},{"$f":"((C12-Fremskrivninger!N56)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N56)","v":9.3402670801981511},{"$f":"((D12-Fremskrivninger!N100)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N100)","v":8.3078846350823099},{"$f":"'El og plugin hybrid'!E$59*(IF($A13<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B13),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A13,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A13<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A13<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B13),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A13,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A13<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A13<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B13),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A13,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A13<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A13<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B13),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A13,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A13<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A13<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B13),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A13,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A13<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A13<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B13),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A13,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A13<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A13<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B13),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A13,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A13<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A13<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B13),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A13,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A13<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A13<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B13),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A13,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A13<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A13))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A13<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B13),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A13,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A13<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C13,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D13,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A13))","v":0}]
[11,{"$f":"((B13-Fremskrivninger!E18)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E18)","v":1.9612824782989691},{"$f":"((C13-Fremskrivninger!N57)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N57)","v":9.4053227926129068},{"$f":"((D13-Fremskrivninger!N101)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N101)","v":8.3813689622910026},{"$f":"'El og plugin hybrid'!E$59*(IF($A14<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B14),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A14,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A14<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A14<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B14),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A14,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A14<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A14<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B14),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A14,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A14<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A14<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B14),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A14,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A14<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A14<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B14),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A14,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A14<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A14<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B14),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A14,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A14<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A14<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B14),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A14,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A14<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A14<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B14),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A14,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A14<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A14<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B14),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A14,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A14<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A14))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A14<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B14),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A14,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A14<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C14,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D14,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A14))","v":0}]
[12,{"$f":"((B14-Fremskrivninger!E19)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E19)","v":1.9725429956865619},{"$f":"((C14-Fremskrivninger!N58)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N58)","v":9.4712827794302257},{"$f":"((D14-Fremskrivninger!N102)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N102)","v":8.4559188122442208},{"$f":"'El og plugin hybrid'!E$59*(IF($A15<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B15),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A15,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A15<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A15<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B15),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A15,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A15<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A15<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B15),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A15,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A15<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A15<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B15),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A15,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A15<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A15<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B15),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A15,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A15<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A15<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B15),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A15,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A15<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A15<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B15),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A15,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A15<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A15<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B15),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A15,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A15<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A15<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B15),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A15,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A15<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A15))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A15<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B15),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A15,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A15<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C15,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D15,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A15))","v":0}]
[13,{"$f":"((B15-Fremskrivninger!E20)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E20)","v":1.9839915637145276},{"$f":"((C15-Fremskrivninger!N59)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N59)","v":9.5381596100643051},{"$f":"((D15-Fremskrivninger!N103)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N103)","v":8.5315496350217614},{"$f":"'El og plugin hybrid'!E$59*(IF($A16<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B16),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A16,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A16<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A16<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B16),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A16,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A16<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A16<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B16),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A16,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A16<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A16<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B16),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A16,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A16<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A16<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B16),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A16,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A16<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A16<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B16),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A16,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A16<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A16<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B16),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A16,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A16<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A16<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B16),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A16,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A16<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A16<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B16),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A16,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A16<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A16))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A16<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B16),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A16,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A16<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C16,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D16,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A16))","v":0}]
[14,{"$f":"((B16-Fremskrivninger!E21)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E21)","v":1.9956313228285603},{"$f":"((C16-Fremskrivninger!N60)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N60)","v":9.6059660286442003},{"$f":"((D16-Fremskrivninger!N104)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N104)","v":8.6082771047295772},{"$f":"'El og plugin hybrid'!E$59*(IF($A17<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B17),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A17,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A17<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A17<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B17),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A17,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A17<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A17<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B17),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A17,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A17<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A17<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B17),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A17,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A17<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A17<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B17),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A17,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A17<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A17<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B17),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A17,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A17<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A17<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B17),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A17,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A17<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A17<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B17),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A17,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A17<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A17<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B17),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A17,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A17<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A17))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A17<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B17),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A17,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A17<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C17,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D17,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A17))","v":0}]
[15,{"$f":"((B17-Fremskrivninger!E22)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E22)","v":2.0074654659197972},{"$f":"((C17-Fremskrivninger!N61)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N61)","v":9.6747149564423545},{"$f":"((D17-Fremskrivninger!N105)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N105)","v":8.6861171227481559},{"$f":"'El og plugin hybrid'!E$59*(IF($A18<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B18),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A18,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A18<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A18<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B18),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A18,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A18<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A18<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B18),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A18,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A18<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A18<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B18),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A18,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A18<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A18<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B18),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A18,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A18<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A18<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B18),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A18,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A18<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A18<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B18),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A18,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A18<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A18<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B18),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A18,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A18<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A18<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B18),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A18,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A18<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A18))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A18<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B18),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A18,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A18<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C18,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D18,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A18))","v":0}]
[16,{"$f":"((B18-Fremskrivninger!E23)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E23)","v":2.0194972392006578},{"$f":"((C18-Fremskrivninger!N62)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N62)","v":9.7444194943369027},{"$f":"((D18-Fremskrivninger!N106)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N106)","v":8.7650858210280038},{"$f":"'El og plugin hybrid'!E$59*(IF($A19<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B19),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A19,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A19<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A19<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B19),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A19,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A19<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A19<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B19),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A19,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A19<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A19<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B19),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A19,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A19<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A19<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B19),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A19,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A19<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A19<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B19),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A19,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A19<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A19<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B19),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A19,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A19<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A19<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B19),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A19,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A19<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A19<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B19),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A19,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A19<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A19))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A19<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B19),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A19,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A19<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C19,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D19,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A19))","v":0}]
[17,{"$f":"((B19-Fremskrivninger!E24)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E24)","v":2.0317299430953089},{"$f":"((C19-Fremskrivninger!N63)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N63)","v":9.8150929253081856},{"$f":"((D19-Fremskrivninger!N107)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N107)","v":8.8451995654329085},{"$f":"'El og plugin hybrid'!E$59*(IF($A20<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B20),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A20,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A20<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A20<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B20),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A20,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A20<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A20<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B20),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A20,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A20<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A20<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B20),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A20,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A20<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A20<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B20),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A20,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A20<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A20<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B20),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A20,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A20<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A20<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B20),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A20,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A20<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A20<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B20),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A20,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A20<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A20<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B20),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A20,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A20<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A20))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A20<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B20),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A20,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A20<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C20,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D20,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A20))","v":0}]
[{"$f":"A20+1","v":18},{"$f":"((B20-Fremskrivninger!E25)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E25)","v":2.0441669331450005},{"$f":"((C20-Fremskrivninger!N64)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N64)","v":9.8867487169699686},{"$f":"((D20-Fremskrivninger!N108)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N108)","v":8.926474959131685},{"$f":"'El og plugin hybrid'!E$59*(IF($A21<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B21),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A21,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A21<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A21<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B21),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A21,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A21<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A21<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B21),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A21,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A21<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A21<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B21),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A21,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A21<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A21<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B21),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A21,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A21<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A21<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B21),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A21,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A21<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A21<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B21),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A21,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A21<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A21<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B21),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A21,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A21<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A21<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B21),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A21,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A21<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A21))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A21<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B21),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A21,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A21<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C21,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D21,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A21))","v":0}]
[19,{"$f":"((B21-Fremskrivninger!E26)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E26)","v":2.0568116209285221},{"$f":"((C21-Fremskrivninger!N65)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N65)","v":9.9594005241358516},{"$f":"((D21-Fremskrivninger!N109)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N109)","v":9.0089288460390939},{"$f":"'El og plugin hybrid'!E$59*(IF($A22<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B22),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A22,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A22<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A22<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B22),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A22,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A22<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A22<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B22),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A22,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A22<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A22<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B22),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A22,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A22<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A22<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B22),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A22,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A22<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A22<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B22),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A22,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A22<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A22<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B22),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A22,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A22<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A22<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B22),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A22,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A22<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A22<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B22),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A22,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A22<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A22))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A22<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B22),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A22,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A22<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C22,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D22,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A22))","v":0}]
[20,{"$f":"((B22-Fremskrivninger!E27)*(1+IF('El og plugin hybrid'!$E$78=\"ja\",'El og plugin hybrid'!$E$80,'El og plugin hybrid'!$E$82))+Fremskrivninger!E27)","v":2.0696674749980284},{"$f":"((C22-Fremskrivninger!N66)*(1+IF('El og plugin hybrid'!$E$84=\"ja\",'El og plugin hybrid'!$E$86,'El og plugin hybrid'!$E$88))+Fremskrivninger!N66)","v":10.03306219142134},{"$f":"((D22-Fremskrivninger!N110)*(1+IF('El og plugin hybrid'!$E$90=\"ja\",'El og plugin hybrid'!$E$92,'El og plugin hybrid'!$E$94))+Fremskrivninger!N110)","v":9.0925783143066603},{"$f":"'El og plugin hybrid'!E$59*(IF($A23<='El og plugin hybrid'!E$66,(IF('El og plugin hybrid'!E$74=0,(('El og plugin hybrid'!E$60*'El og plugin hybrid'!E$15/1000)*$B23),('El og plugin hybrid'!E$74)))*(1+'El og plugin hybrid'!E$67)^-$A23,0)+IF('El og plugin hybrid'!E$24=0,0,(IF($A23<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24*IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!E$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!G$59*(IF($A23<='El og plugin hybrid'!G$66,(IF('El og plugin hybrid'!G$74=0,(('El og plugin hybrid'!G$60*'El og plugin hybrid'!G$15/1000)*$B23),('El og plugin hybrid'!G$74)))*(1+'El og plugin hybrid'!G$67)^-$A23,0)+IF('El og plugin hybrid'!G$24=0,0,(IF($A23<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24*IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!G$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!I$59*(IF($A23<='El og plugin hybrid'!I$66,(IF('El og plugin hybrid'!I$74=0,(('El og plugin hybrid'!I$60*'El og plugin hybrid'!I$15/1000)*$B23),('El og plugin hybrid'!I$74)))*(1+'El og plugin hybrid'!I$67)^-$A23,0)+IF('El og plugin hybrid'!I$24=0,0,(IF($A23<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24*IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!I$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!K$59*(IF($A23<='El og plugin hybrid'!K$66,(IF('El og plugin hybrid'!K$74=0,(('El og plugin hybrid'!K$60*'El og plugin hybrid'!K$15/1000)*$B23),('El og plugin hybrid'!K$74)))*(1+'El og plugin hybrid'!K$67)^-$A23,0)+IF('El og plugin hybrid'!K$24=0,0,(IF($A23<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24*IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!K$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!M$59*(IF($A23<='El og plugin hybrid'!M$66,(IF('El og plugin hybrid'!M$74=0,(('El og plugin hybrid'!M$60*'El og plugin hybrid'!M$15/1000)*$B23),('El og plugin hybrid'!M$74)))*(1+'El og plugin hybrid'!M$67)^-$A23,0)+IF('El og plugin hybrid'!M$24=0,0,(IF($A23<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24*IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!M$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!O$59*(IF($A23<='El og plugin hybrid'!O$66,(IF('El og plugin hybrid'!O$74=0,(('El og plugin hybrid'!O$60*'El og plugin hybrid'!O$15/1000)*$B23),('El og plugin hybrid'!O$74)))*(1+'El og plugin hybrid'!O$67)^-$A23,0)+IF('El og plugin hybrid'!O$24=0,0,(IF($A23<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24*IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!O$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!Q$59*(IF($A23<='El og plugin hybrid'!Q$66,(IF('El og plugin hybrid'!Q$74=0,(('El og plugin hybrid'!Q$60*'El og plugin hybrid'!Q$15/1000)*$B23),('El og plugin hybrid'!Q$74)))*(1+'El og plugin hybrid'!Q$67)^-$A23,0)+IF('El og plugin hybrid'!Q$24=0,0,(IF($A23<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24*IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!Q$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!S$59*(IF($A23<='El og plugin hybrid'!S$66,(IF('El og plugin hybrid'!S$74=0,(('El og plugin hybrid'!S$60*'El og plugin hybrid'!S$15/1000)*$B23),('El og plugin hybrid'!S$74)))*(1+'El og plugin hybrid'!S$67)^-$A23,0)+IF('El og plugin hybrid'!S$24=0,0,(IF($A23<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24*IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!S$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!U$59*(IF($A23<='El og plugin hybrid'!U$66,(IF('El og plugin hybrid'!U$74=0,(('El og plugin hybrid'!U$60*'El og plugin hybrid'!U$15/1000)*$B23),('El og plugin hybrid'!U$74)))*(1+'El og plugin hybrid'!U$67)^-$A23,0)+IF('El og plugin hybrid'!U$24=0,0,(IF($A23<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24*IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!U$67)^-$A23))","v":0},null,{"$f":"'El og plugin hybrid'!W$59*(IF($A23<='El og plugin hybrid'!W$66,(IF('El og plugin hybrid'!W$74=0,(('El og plugin hybrid'!W$60*'El og plugin hybrid'!W$15/1000)*$B23),('El og plugin hybrid'!W$74)))*(1+'El og plugin hybrid'!W$67)^-$A23,0)+IF('El og plugin hybrid'!W$24=0,0,(IF($A23<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24*IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",$C23,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",$D23,0)),0))*(1+'El og plugin hybrid'!W$67)^-$A23))","v":0}]
[]
[null,"Samlede akkumulerede omkostninger",null,null,{"$f":"'El og plugin hybrid'!E8","v":"PRODUKT 1 EL"},null,{"$f":"'El og plugin hybrid'!G8","v":"PRODUKT 2 EL"},null,{"$f":"'El og plugin hybrid'!I8","v":"PRODUKT 3 EL"},null,{"$f":"'El og plugin hybrid'!K8","v":"PRODUKT 4 EL"},null,{"$f":"'El og plugin hybrid'!M8","v":"PRODUKT 5 EL"},null,{"$f":"'El og plugin hybrid'!O8","v":"PRODUKT 6 EL"},null,{"$f":"'El og plugin hybrid'!Q8","v":"PRODUKT 7 EL"},null,{"$f":"'El og plugin hybrid'!S8","v":"PRODUKT 8 EL"},null,{"$f":"'El og plugin hybrid'!U8","v":"PRODUKT 9 EL"},null,{"$f":"'El og plugin hybrid'!W8","v":"PRODUKT 10 EL"}]
[null,1,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E4+E49+IF('El og plugin hybrid'!E$34=\"ja\",E187,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G4+G49+IF('El og plugin hybrid'!G$34=\"ja\",G187,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I4+I49+IF('El og plugin hybrid'!I$34=\"ja\",I187,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K4+K49+IF('El og plugin hybrid'!K$34=\"ja\",K187,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M4+M49+IF('El og plugin hybrid'!M$34=\"ja\",M187,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O4+O49+IF('El og plugin hybrid'!O$34=\"ja\",O187,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q4+Q49+IF('El og plugin hybrid'!Q$34=\"ja\",Q187,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S4+S49+IF('El og plugin hybrid'!S$34=\"ja\",S187,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U4+U49+IF('El og plugin hybrid'!U$34=\"ja\",U187,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W4+W49+IF('El og plugin hybrid'!W$34=\"ja\",W187,0)","v":0},null,null,"X-akse til akkummulerede omkostninger"]
[null,2,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E5+E50+IF('El og plugin hybrid'!E$34=\"ja\",E188,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G5+G50+IF('El og plugin hybrid'!G$34=\"ja\",G188,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I5+I50+IF('El og plugin hybrid'!I$34=\"ja\",I188,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K5+K50+IF('El og plugin hybrid'!K$34=\"ja\",K188,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M5+M50+IF('El og plugin hybrid'!M$34=\"ja\",M188,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O5+O50+IF('El og plugin hybrid'!O$34=\"ja\",O188,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q5+Q50+IF('El og plugin hybrid'!Q$34=\"ja\",Q188,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S5+S50+IF('El og plugin hybrid'!S$34=\"ja\",S188,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U5+U50+IF('El og plugin hybrid'!U$34=\"ja\",U188,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W5+W50+IF('El og plugin hybrid'!W$34=\"ja\",W188,0)","v":0},null,null,1]
[null,3,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E6+E51+IF('El og plugin hybrid'!E$34=\"ja\",E189,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G6+G51+IF('El og plugin hybrid'!G$34=\"ja\",G189,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I6+I51+IF('El og plugin hybrid'!I$34=\"ja\",I189,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K6+K51+IF('El og plugin hybrid'!K$34=\"ja\",K189,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M6+M51+IF('El og plugin hybrid'!M$34=\"ja\",M189,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O6+O51+IF('El og plugin hybrid'!O$34=\"ja\",O189,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q6+Q51+IF('El og plugin hybrid'!Q$34=\"ja\",Q189,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S6+S51+IF('El og plugin hybrid'!S$34=\"ja\",S189,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U6+U51+IF('El og plugin hybrid'!U$34=\"ja\",U189,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W6+W51+IF('El og plugin hybrid'!W$34=\"ja\",W189,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B27,B27,\"\")","v":2}]
[null,4,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E7+E52+IF('El og plugin hybrid'!E$34=\"ja\",E190,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G7+G52+IF('El og plugin hybrid'!G$34=\"ja\",G190,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I7+I52+IF('El og plugin hybrid'!I$34=\"ja\",I190,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K7+K52+IF('El og plugin hybrid'!K$34=\"ja\",K190,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M7+M52+IF('El og plugin hybrid'!M$34=\"ja\",M190,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O7+O52+IF('El og plugin hybrid'!O$34=\"ja\",O190,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q7+Q52+IF('El og plugin hybrid'!Q$34=\"ja\",Q190,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S7+S52+IF('El og plugin hybrid'!S$34=\"ja\",S190,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U7+U52+IF('El og plugin hybrid'!U$34=\"ja\",U190,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W7+W52+IF('El og plugin hybrid'!W$34=\"ja\",W190,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B28,B28,\"\")","v":3}]
[null,5,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E8+E53+IF('El og plugin hybrid'!E$34=\"ja\",E191,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G8+G53+IF('El og plugin hybrid'!G$34=\"ja\",G191,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I8+I53+IF('El og plugin hybrid'!I$34=\"ja\",I191,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K8+K53+IF('El og plugin hybrid'!K$34=\"ja\",K191,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M8+M53+IF('El og plugin hybrid'!M$34=\"ja\",M191,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O8+O53+IF('El og plugin hybrid'!O$34=\"ja\",O191,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q8+Q53+IF('El og plugin hybrid'!Q$34=\"ja\",Q191,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S8+S53+IF('El og plugin hybrid'!S$34=\"ja\",S191,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U8+U53+IF('El og plugin hybrid'!U$34=\"ja\",U191,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W8+W53+IF('El og plugin hybrid'!W$34=\"ja\",W191,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B29,B29,\"\")","v":4}]
[null,6,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E9+E54+IF('El og plugin hybrid'!E$34=\"ja\",E192,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G9+G54+IF('El og plugin hybrid'!G$34=\"ja\",G192,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I9+I54+IF('El og plugin hybrid'!I$34=\"ja\",I192,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K9+K54+IF('El og plugin hybrid'!K$34=\"ja\",K192,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M9+M54+IF('El og plugin hybrid'!M$34=\"ja\",M192,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O9+O54+IF('El og plugin hybrid'!O$34=\"ja\",O192,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q9+Q54+IF('El og plugin hybrid'!Q$34=\"ja\",Q192,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S9+S54+IF('El og plugin hybrid'!S$34=\"ja\",S192,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U9+U54+IF('El og plugin hybrid'!U$34=\"ja\",U192,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W9+W54+IF('El og plugin hybrid'!W$34=\"ja\",W192,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B30,B30,\"\")","v":""}]
[null,7,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E10+E55+IF('El og plugin hybrid'!E$34=\"ja\",E193,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G10+G55+IF('El og plugin hybrid'!G$34=\"ja\",G193,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I10+I55+IF('El og plugin hybrid'!I$34=\"ja\",I193,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K10+K55+IF('El og plugin hybrid'!K$34=\"ja\",K193,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M10+M55+IF('El og plugin hybrid'!M$34=\"ja\",M193,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O10+O55+IF('El og plugin hybrid'!O$34=\"ja\",O193,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q10+Q55+IF('El og plugin hybrid'!Q$34=\"ja\",Q193,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S10+S55+IF('El og plugin hybrid'!S$34=\"ja\",S193,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U10+U55+IF('El og plugin hybrid'!U$34=\"ja\",U193,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W10+W55+IF('El og plugin hybrid'!W$34=\"ja\",W193,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B31,B31,\"\")","v":""}]
[null,8,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E11+E56+IF('El og plugin hybrid'!E$34=\"ja\",E194,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G11+G56+IF('El og plugin hybrid'!G$34=\"ja\",G194,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I11+I56+IF('El og plugin hybrid'!I$34=\"ja\",I194,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K11+K56+IF('El og plugin hybrid'!K$34=\"ja\",K194,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M11+M56+IF('El og plugin hybrid'!M$34=\"ja\",M194,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O11+O56+IF('El og plugin hybrid'!O$34=\"ja\",O194,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q11+Q56+IF('El og plugin hybrid'!Q$34=\"ja\",Q194,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S11+S56+IF('El og plugin hybrid'!S$34=\"ja\",S194,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U11+U56+IF('El og plugin hybrid'!U$34=\"ja\",U194,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W11+W56+IF('El og plugin hybrid'!W$34=\"ja\",W194,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B32,B32,\"\")","v":""}]
[null,9,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E12+E57+IF('El og plugin hybrid'!E$34=\"ja\",E195,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G12+G57+IF('El og plugin hybrid'!G$34=\"ja\",G195,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I12+I57+IF('El og plugin hybrid'!I$34=\"ja\",I195,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K12+K57+IF('El og plugin hybrid'!K$34=\"ja\",K195,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M12+M57+IF('El og plugin hybrid'!M$34=\"ja\",M195,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O12+O57+IF('El og plugin hybrid'!O$34=\"ja\",O195,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q12+Q57+IF('El og plugin hybrid'!Q$34=\"ja\",Q195,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S12+S57+IF('El og plugin hybrid'!S$34=\"ja\",S195,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U12+U57+IF('El og plugin hybrid'!U$34=\"ja\",U195,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W12+W57+IF('El og plugin hybrid'!W$34=\"ja\",W195,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B33,B33,\"\")","v":""}]
[null,10,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E13+E58+IF('El og plugin hybrid'!E$34=\"ja\",E196,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G13+G58+IF('El og plugin hybrid'!G$34=\"ja\",G196,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I13+I58+IF('El og plugin hybrid'!I$34=\"ja\",I196,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K13+K58+IF('El og plugin hybrid'!K$34=\"ja\",K196,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M13+M58+IF('El og plugin hybrid'!M$34=\"ja\",M196,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O13+O58+IF('El og plugin hybrid'!O$34=\"ja\",O196,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q13+Q58+IF('El og plugin hybrid'!Q$34=\"ja\",Q196,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S13+S58+IF('El og plugin hybrid'!S$34=\"ja\",S196,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U13+U58+IF('El og plugin hybrid'!U$34=\"ja\",U196,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W13+W58+IF('El og plugin hybrid'!W$34=\"ja\",W196,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B34,B34,\"\")","v":""}]
[null,11,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E14+E59+IF('El og plugin hybrid'!E$34=\"ja\",E197,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G14+G59+IF('El og plugin hybrid'!G$34=\"ja\",G197,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I14+I59+IF('El og plugin hybrid'!I$34=\"ja\",I197,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K14+K59+IF('El og plugin hybrid'!K$34=\"ja\",K197,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M14+M59+IF('El og plugin hybrid'!M$34=\"ja\",M197,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O14+O59+IF('El og plugin hybrid'!O$34=\"ja\",O197,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q14+Q59+IF('El og plugin hybrid'!Q$34=\"ja\",Q197,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S14+S59+IF('El og plugin hybrid'!S$34=\"ja\",S197,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U14+U59+IF('El og plugin hybrid'!U$34=\"ja\",U197,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W14+W59+IF('El og plugin hybrid'!W$34=\"ja\",W197,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B35,B35,\"\")","v":""}]
[null,12,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E15+E60+IF('El og plugin hybrid'!E$34=\"ja\",E198,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G15+G60+IF('El og plugin hybrid'!G$34=\"ja\",G198,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I15+I60+IF('El og plugin hybrid'!I$34=\"ja\",I198,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K15+K60+IF('El og plugin hybrid'!K$34=\"ja\",K198,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M15+M60+IF('El og plugin hybrid'!M$34=\"ja\",M198,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O15+O60+IF('El og plugin hybrid'!O$34=\"ja\",O198,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q15+Q60+IF('El og plugin hybrid'!Q$34=\"ja\",Q198,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S15+S60+IF('El og plugin hybrid'!S$34=\"ja\",S198,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U15+U60+IF('El og plugin hybrid'!U$34=\"ja\",U198,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W15+W60+IF('El og plugin hybrid'!W$34=\"ja\",W198,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B36,B36,\"\")","v":""}]
[null,13,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E16+E61+IF('El og plugin hybrid'!E$34=\"ja\",E199,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G16+G61+IF('El og plugin hybrid'!G$34=\"ja\",G199,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I16+I61+IF('El og plugin hybrid'!I$34=\"ja\",I199,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K16+K61+IF('El og plugin hybrid'!K$34=\"ja\",K199,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M16+M61+IF('El og plugin hybrid'!M$34=\"ja\",M199,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O16+O61+IF('El og plugin hybrid'!O$34=\"ja\",O199,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q16+Q61+IF('El og plugin hybrid'!Q$34=\"ja\",Q199,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S16+S61+IF('El og plugin hybrid'!S$34=\"ja\",S199,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U16+U61+IF('El og plugin hybrid'!U$34=\"ja\",U199,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W16+W61+IF('El og plugin hybrid'!W$34=\"ja\",W199,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B37,B37,\"\")","v":""}]
[null,14,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E17+E62+IF('El og plugin hybrid'!E$34=\"ja\",E200,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G17+G62+IF('El og plugin hybrid'!G$34=\"ja\",G200,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I17+I62+IF('El og plugin hybrid'!I$34=\"ja\",I200,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K17+K62+IF('El og plugin hybrid'!K$34=\"ja\",K200,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M17+M62+IF('El og plugin hybrid'!M$34=\"ja\",M200,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O17+O62+IF('El og plugin hybrid'!O$34=\"ja\",O200,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q17+Q62+IF('El og plugin hybrid'!Q$34=\"ja\",Q200,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S17+S62+IF('El og plugin hybrid'!S$34=\"ja\",S200,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U17+U62+IF('El og plugin hybrid'!U$34=\"ja\",U200,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W17+W62+IF('El og plugin hybrid'!W$34=\"ja\",W200,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B38,B38,\"\")","v":""}]
[null,15,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E18+E63+IF('El og plugin hybrid'!E$34=\"ja\",E201,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G18+G63+IF('El og plugin hybrid'!G$34=\"ja\",G201,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I18+I63+IF('El og plugin hybrid'!I$34=\"ja\",I201,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K18+K63+IF('El og plugin hybrid'!K$34=\"ja\",K201,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M18+M63+IF('El og plugin hybrid'!M$34=\"ja\",M201,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O18+O63+IF('El og plugin hybrid'!O$34=\"ja\",O201,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q18+Q63+IF('El og plugin hybrid'!Q$34=\"ja\",Q201,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S18+S63+IF('El og plugin hybrid'!S$34=\"ja\",S201,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U18+U63+IF('El og plugin hybrid'!U$34=\"ja\",U201,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W18+W63+IF('El og plugin hybrid'!W$34=\"ja\",W201,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B39,B39,\"\")","v":""}]
[null,16,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E19+E64+IF('El og plugin hybrid'!E$34=\"ja\",E202,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G19+G64+IF('El og plugin hybrid'!G$34=\"ja\",G202,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I19+I64+IF('El og plugin hybrid'!I$34=\"ja\",I202,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K19+K64+IF('El og plugin hybrid'!K$34=\"ja\",K202,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M19+M64+IF('El og plugin hybrid'!M$34=\"ja\",M202,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O19+O64+IF('El og plugin hybrid'!O$34=\"ja\",O202,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q19+Q64+IF('El og plugin hybrid'!Q$34=\"ja\",Q202,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S19+S64+IF('El og plugin hybrid'!S$34=\"ja\",S202,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U19+U64+IF('El og plugin hybrid'!U$34=\"ja\",U202,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W19+W64+IF('El og plugin hybrid'!W$34=\"ja\",W202,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B40,B40,\"\")","v":""}]
[null,17,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E20+E65+IF('El og plugin hybrid'!E$34=\"ja\",E203,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G20+G65+IF('El og plugin hybrid'!G$34=\"ja\",G203,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I20+I65+IF('El og plugin hybrid'!I$34=\"ja\",I203,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K20+K65+IF('El og plugin hybrid'!K$34=\"ja\",K203,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M20+M65+IF('El og plugin hybrid'!M$34=\"ja\",M203,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O20+O65+IF('El og plugin hybrid'!O$34=\"ja\",O203,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q20+Q65+IF('El og plugin hybrid'!Q$34=\"ja\",Q203,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S20+S65+IF('El og plugin hybrid'!S$34=\"ja\",S203,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U20+U65+IF('El og plugin hybrid'!U$34=\"ja\",U203,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W20+W65+IF('El og plugin hybrid'!W$34=\"ja\",W203,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B41,B41,\"\")","v":""}]
[null,18,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E21+E66+IF('El og plugin hybrid'!E$34=\"ja\",E204,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G21+G66+IF('El og plugin hybrid'!G$34=\"ja\",G204,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I21+I66+IF('El og plugin hybrid'!I$34=\"ja\",I204,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K21+K66+IF('El og plugin hybrid'!K$34=\"ja\",K204,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M21+M66+IF('El og plugin hybrid'!M$34=\"ja\",M204,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O21+O66+IF('El og plugin hybrid'!O$34=\"ja\",O204,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q21+Q66+IF('El og plugin hybrid'!Q$34=\"ja\",Q204,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S21+S66+IF('El og plugin hybrid'!S$34=\"ja\",S204,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U21+U66+IF('El og plugin hybrid'!U$34=\"ja\",U204,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W21+W66+IF('El og plugin hybrid'!W$34=\"ja\",W204,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B42,B42,\"\")","v":""}]
[null,19,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E22+E67+IF('El og plugin hybrid'!E$34=\"ja\",E205,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G22+G67+IF('El og plugin hybrid'!G$34=\"ja\",G205,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I22+I67+IF('El og plugin hybrid'!I$34=\"ja\",I205,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K22+K67+IF('El og plugin hybrid'!K$34=\"ja\",K205,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M22+M67+IF('El og plugin hybrid'!M$34=\"ja\",M205,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O22+O67+IF('El og plugin hybrid'!O$34=\"ja\",O205,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q22+Q67+IF('El og plugin hybrid'!Q$34=\"ja\",Q205,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S22+S67+IF('El og plugin hybrid'!S$34=\"ja\",S205,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U22+U67+IF('El og plugin hybrid'!U$34=\"ja\",U205,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W22+W67+IF('El og plugin hybrid'!W$34=\"ja\",W205,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B43,B43,\"\")","v":""}]
[null,20,null,null,{"$f":"'El og plugin hybrid'!E$104+'El og plugin hybrid'!E$105+E23+E68+IF('El og plugin hybrid'!E$34=\"ja\",E206,0)","v":0},null,{"$f":"'El og plugin hybrid'!G$104+'El og plugin hybrid'!G$105+G23+G68+IF('El og plugin hybrid'!G$34=\"ja\",G206,0)","v":0},null,{"$f":"'El og plugin hybrid'!I$104+'El og plugin hybrid'!I$105+I23+I68+IF('El og plugin hybrid'!I$34=\"ja\",I206,0)","v":0},null,{"$f":"'El og plugin hybrid'!K$104+'El og plugin hybrid'!K$105+K23+K68+IF('El og plugin hybrid'!K$34=\"ja\",K206,0)","v":0},null,{"$f":"'El og plugin hybrid'!M$104+'El og plugin hybrid'!M$105+M23+M68+IF('El og plugin hybrid'!M$34=\"ja\",M206,0)","v":0},null,{"$f":"'El og plugin hybrid'!O$104+'El og plugin hybrid'!O$105+O23+O68+IF('El og plugin hybrid'!O$34=\"ja\",O206,0)","v":0},null,{"$f":"'El og plugin hybrid'!Q$104+'El og plugin hybrid'!Q$105+Q23+Q68+IF('El og plugin hybrid'!Q$34=\"ja\",Q206,0)","v":0},null,{"$f":"'El og plugin hybrid'!S$104+'El og plugin hybrid'!S$105+S23+S68+IF('El og plugin hybrid'!S$34=\"ja\",S206,0)","v":0},null,{"$f":"'El og plugin hybrid'!U$104+'El og plugin hybrid'!U$105+U23+U68+IF('El og plugin hybrid'!U$34=\"ja\",U206,0)","v":0},null,{"$f":"'El og plugin hybrid'!W$104+'El og plugin hybrid'!W$105+W23+W68+IF('El og plugin hybrid'!W$34=\"ja\",W206,0)","v":0},null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B44,B44,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('El og plugin hybrid'!$E$66>=B45,B45,\"\")","v":""}]
["Service, vedligehold og løbende omkostninger"]
[null,"År indeks","Pris på serviceaftale jf. kravspecifikation og Intern serviceomkostning - service & support",null,{"$f":"E25","v":"PRODUKT 1 EL"},null,{"$f":"G25","v":"PRODUKT 2 EL"},null,{"$f":"I25","v":"PRODUKT 3 EL"},null,{"$f":"K25","v":"PRODUKT 4 EL"},null,{"$f":"M25","v":"PRODUKT 5 EL"},null,{"$f":"O25","v":"PRODUKT 6 EL"},null,{"$f":"Q25","v":"PRODUKT 7 EL"},null,{"$f":"S25","v":"PRODUKT 8 EL"},null,{"$f":"U25","v":"PRODUKT 9 EL"},null,{"$f":"W25","v":"PRODUKT 10 EL"}]
[null,1,{"$f":"B49","v":1},null,{"$f":"(IF($B49<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B49)","v":0},null,{"$f":"(IF($B49<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B49)","v":0}]
[null,2,{"$f":"B50","v":2},null,{"$f":"(IF($B50<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B50)","v":0},null,{"$f":"(IF($B50<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B50)","v":0}]
[null,3,3,null,{"$f":"(IF($B51<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B51)","v":0},null,{"$f":"(IF($B51<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B51)","v":0}]
[null,4,4,null,{"$f":"(IF($B52<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B52)","v":0},null,{"$f":"(IF($B52<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B52)","v":0}]
[null,5,5,null,{"$f":"(IF($B53<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B53)","v":0},null,{"$f":"(IF($B53<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B53)","v":0}]
[null,6,6,null,{"$f":"(IF($B54<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B54)","v":0},null,{"$f":"(IF($B54<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B54)","v":0}]
[null,7,7,null,{"$f":"(IF($B55<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B55)","v":0},null,{"$f":"(IF($B55<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B55)","v":0}]
[null,8,8,null,{"$f":"(IF($B56<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B56)","v":0},null,{"$f":"(IF($B56<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B56)","v":0}]
[null,9,9,null,{"$f":"(IF($B57<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B57)","v":0},null,{"$f":"(IF($B57<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B57)","v":0}]
[null,10,10,null,{"$f":"(IF($B58<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B58)","v":0},null,{"$f":"(IF($B58<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B58)","v":0}]
[null,11,11,null,{"$f":"(IF($B59<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B59)","v":0},null,{"$f":"(IF($B59<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B59)","v":0}]
[null,12,12,null,{"$f":"(IF($B60<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B60)","v":0},null,{"$f":"(IF($B60<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B60)","v":0}]
[null,13,13,null,{"$f":"(IF($B61<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B61)","v":0},null,{"$f":"(IF($B61<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B61)","v":0}]
[null,14,14,null,{"$f":"(IF($B62<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B62)","v":0},null,{"$f":"(IF($B62<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B62)","v":0}]
[null,15,15,null,{"$f":"(IF($B63<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B63)","v":0},null,{"$f":"(IF($B63<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B63)","v":0}]
[null,16,16,null,{"$f":"(IF($B64<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B64)","v":0},null,{"$f":"(IF($B64<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B64)","v":0}]
[null,17,17,null,{"$f":"(IF($B65<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B65)","v":0},null,{"$f":"(IF($B65<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B65)","v":0}]
[null,18,18,null,{"$f":"(IF($B66<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B66)","v":0},null,{"$f":"(IF($B66<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B66)","v":0}]
[null,19,19,null,{"$f":"(IF($B67<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B67)","v":0},null,{"$f":"(IF($B67<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B67)","v":0}]
[null,20,20,null,{"$f":"(IF($B68<='El og plugin hybrid'!E$66,'El og plugin hybrid'!E$18+'El og plugin hybrid'!E$19+'El og plugin hybrid'!E$97+'El og plugin hybrid'!E$98,0)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!E$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!G$66,'El og plugin hybrid'!G$18+'El og plugin hybrid'!G$19+'El og plugin hybrid'!G$97+'El og plugin hybrid'!G$98,0)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!G$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!I$66,'El og plugin hybrid'!I$18+'El og plugin hybrid'!I$19+'El og plugin hybrid'!I$97+'El og plugin hybrid'!I$98,0)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!I$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!K$66,'El og plugin hybrid'!K$18+'El og plugin hybrid'!K$19+'El og plugin hybrid'!K$97+'El og plugin hybrid'!K$98,0)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!K$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!M$66,'El og plugin hybrid'!M$18+'El og plugin hybrid'!M$19+'El og plugin hybrid'!M$97+'El og plugin hybrid'!M$98,0)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!M$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!O$66,'El og plugin hybrid'!O$18+'El og plugin hybrid'!O$19+'El og plugin hybrid'!O$97+'El og plugin hybrid'!O$98,0)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!O$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!Q$66,'El og plugin hybrid'!Q$18+'El og plugin hybrid'!Q$19+'El og plugin hybrid'!Q$97+'El og plugin hybrid'!Q$98,0)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!Q$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!S$66,'El og plugin hybrid'!S$18+'El og plugin hybrid'!S$19+'El og plugin hybrid'!S$97+'El og plugin hybrid'!S$98,0)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!S$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!U$66,'El og plugin hybrid'!U$18+'El og plugin hybrid'!U$19+'El og plugin hybrid'!U$97+'El og plugin hybrid'!U$98,0)*'El og plugin hybrid'!U$59*(1+'El og plugin hybrid'!U$67)^-$B68)","v":0},null,{"$f":"(IF($B68<='El og plugin hybrid'!W$66,'El og plugin hybrid'!W$18+'El og plugin hybrid'!W$19+'El og plugin hybrid'!W$97+'El og plugin hybrid'!W$98,0)*'El og plugin hybrid'!W$59*(1+'El og plugin hybrid'!W$67)^-$B68)","v":0}]
[]
[]
["Efterbrugsindtægter/omkostninger i det enkelte år."]
[null,"År indeks",null,null,"PRODUKT 1",null,"PRODUKT 2",null,"PRODUKT 3",null,"PRODUKT 4",null,"PRODUKT 5",null,"PRODUKT 6",null,"PRODUKT 7",null,"PRODUKT 8",null,"PRODUKT 8",null,"PRODUKT 8"]
[null,1,{"$f":"B73","v":1},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B73/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B73/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B73/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B73/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B73/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B73/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B73/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B73/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B73/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B73/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B73/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B73/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B73/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B73/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B73/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B73/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B73/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B73/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B73/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B73/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B73","v":{"$error":"#REF!"}}]
[null,2,{"$f":"B74","v":2},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B74/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B74/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B74/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B74/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B74/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B74/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B74/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B74/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B74/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B74/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B74/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B74/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B74/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B74/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B74/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B74/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B74/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B74/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B74/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B74/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B74","v":{"$error":"#REF!"}}]
[null,3,3,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B75/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B75/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B75/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B75/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B75/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B75/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B75/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B75/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B75/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B75/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B75/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B75/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B75/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B75/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B75/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B75/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B75/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B75/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B75/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B75/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B75","v":{"$error":"#REF!"}}]
[null,4,4,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B76/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B76/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B76/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B76/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B76/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B76/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B76/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B76/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B76/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B76/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B76/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B76/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B76/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B76/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B76/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B76/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B76/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B76/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B76/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B76/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B76","v":{"$error":"#REF!"}}]
[null,5,5,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B77/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B77/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B77/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B77/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B77/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B77/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B77/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B77/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B77/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B77/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B77/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B77/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B77/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B77/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B77/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B77/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B77/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B77/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B77/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B77/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B77","v":{"$error":"#REF!"}}]
[null,6,6,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B78/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B78/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B78/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B78/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B78/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B78/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B78/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B78/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B78/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B78/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B78/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B78/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B78/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B78/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B78/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B78/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B78/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B78/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B78/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B78/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B78","v":{"$error":"#REF!"}}]
[null,7,7,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B79/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B79/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B79/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B79/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B79/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B79/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B79/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B79/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B79/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B79/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B79/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B79/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B79/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B79/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B79/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B79/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B79/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B79/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B79/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B79/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B79","v":{"$error":"#REF!"}}]
[null,8,8,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B80/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B80/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B80/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B80/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B80/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B80/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B80/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B80/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B80/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B80/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B80/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B80/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B80/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B80/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B80/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B80/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B80/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B80/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B80/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B80/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B80","v":{"$error":"#REF!"}}]
[null,9,9,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B81/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B81/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B81/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B81/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B81/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B81/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B81/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B81/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B81/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B81/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B81/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B81/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B81/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B81/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B81/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B81/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B81/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B81/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B81/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B81/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B81","v":{"$error":"#REF!"}}]
[null,10,10,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B82/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B82/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B82/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B82/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B82/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B82/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B82/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B82/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B82/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B82/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B82/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B82/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B82/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B82/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B82/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B82/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B82/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B82/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B82/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B82/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B82","v":{"$error":"#REF!"}}]
[null,11,11,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B83/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B83/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B83/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B83/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B83/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B83/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B83/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B83/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B83/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B83/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B83/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B83/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B83/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B83/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B83/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B83/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B83/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B83/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B83/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B83/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B83","v":{"$error":"#REF!"}}]
[null,12,12,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B84/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B84/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B84/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B84/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B84/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B84/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B84/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B84/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B84/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B84/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B84/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B84/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B84/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B84/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B84/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B84/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B84/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B84/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B84/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B84/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B84","v":{"$error":"#REF!"}}]
[null,13,13,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B85/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B85/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B85/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B85/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B85/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B85/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B85/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B85/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B85/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B85/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B85/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B85/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B85/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B85/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B85/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B85/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B85/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B85/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B85/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B85/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B85","v":{"$error":"#REF!"}}]
[null,14,14,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B86/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B86/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B86/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B86/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B86/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B86/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B86/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B86/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B86/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B86/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B86/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B86/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B86/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B86/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B86/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B86/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B86/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B86/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B86/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B86/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B86","v":{"$error":"#REF!"}}]
[null,15,15,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B87/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B87/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B87/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B87/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B87/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B87/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B87/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B87/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B87/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B87/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B87/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B87/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B87/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B87/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B87/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B87/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B87/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B87/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B87/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B87/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B87","v":{"$error":"#REF!"}}]
[null,16,16,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B88/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B88/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B88/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B88/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B88/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B88/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B88/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B88/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B88/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B88/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B88/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B88/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B88/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B88/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B88/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B88/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B88/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B88/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B88/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B88/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B88","v":{"$error":"#REF!"}}]
[null,17,17,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B89/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B89/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B89/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B89/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B89/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B89/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B89/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B89/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B89/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B89/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B89/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B89/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B89/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B89/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B89/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B89/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B89/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B89/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B89/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B89/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B89","v":{"$error":"#REF!"}}]
[null,18,18,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B90/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B90/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B90/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B90/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B90/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B90/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B90/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B90/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B90/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B90/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B90/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B90/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B90/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B90/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B90/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B90/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B90/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B90/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B90/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B90/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B90","v":{"$error":"#REF!"}}]
[null,19,19,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B91/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B91/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B91/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B91/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B91/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B91/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B91/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B91/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B91/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B91/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B91/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B91/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B91/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B91/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B91/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B91/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B91/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B91/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B91/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B91/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B91","v":{"$error":"#REF!"}}]
[null,20,20,null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!E$97)*$B92/'El og plugin hybrid'!E$66<0,0,100-(100+'El og plugin hybrid'!E$97)*$B92/'El og plugin hybrid'!E$66)/100*'El og plugin hybrid'!E$12,0)+'El og plugin hybrid'!E$98)*'El og plugin hybrid'!E$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!G$97)*$B92/'El og plugin hybrid'!G$66<0,0,100-(100+'El og plugin hybrid'!G$97)*$B92/'El og plugin hybrid'!G$66)/100*'El og plugin hybrid'!G$12,0)+'El og plugin hybrid'!G$98)*'El og plugin hybrid'!G$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!I$97)*$B92/'El og plugin hybrid'!I$66<0,0,100-(100+'El og plugin hybrid'!I$97)*$B92/'El og plugin hybrid'!I$66)/100*'El og plugin hybrid'!I$12,0)+'El og plugin hybrid'!I$98)*'El og plugin hybrid'!I$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!K$97)*$B92/'El og plugin hybrid'!K$66<0,0,100-(100+'El og plugin hybrid'!K$97)*$B92/'El og plugin hybrid'!K$66)/100*'El og plugin hybrid'!K$12,0)+'El og plugin hybrid'!K$98)*'El og plugin hybrid'!K$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!M$97)*$B92/'El og plugin hybrid'!M$66<0,0,100-(100+'El og plugin hybrid'!M$97)*$B92/'El og plugin hybrid'!M$66)/100*'El og plugin hybrid'!M$12,0)+'El og plugin hybrid'!M$98)*'El og plugin hybrid'!M$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!O$97)*$B92/'El og plugin hybrid'!O$66<0,0,100-(100+'El og plugin hybrid'!O$97)*$B92/'El og plugin hybrid'!O$66)/100*'El og plugin hybrid'!O$12,0)+'El og plugin hybrid'!O$98)*'El og plugin hybrid'!O$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Q$97)*$B92/'El og plugin hybrid'!Q$66<0,0,100-(100+'El og plugin hybrid'!Q$97)*$B92/'El og plugin hybrid'!Q$66)/100*'El og plugin hybrid'!Q$12,0)+'El og plugin hybrid'!Q$98)*'El og plugin hybrid'!Q$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!S$97)*$B92/'El og plugin hybrid'!S$66<0,0,100-(100+'El og plugin hybrid'!S$97)*$B92/'El og plugin hybrid'!S$66)/100*'El og plugin hybrid'!S$12,0)+'El og plugin hybrid'!S$98)*'El og plugin hybrid'!S$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!Y$97)*$B92/'El og plugin hybrid'!Y$66<0,0,100-(100+'El og plugin hybrid'!Y$97)*$B92/'El og plugin hybrid'!Y$66)/100*'El og plugin hybrid'!Y$12,0)+'El og plugin hybrid'!Y$98)*'El og plugin hybrid'!Y$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}},null,{"$f":"(IF('El og plugin hybrid'!#REF!=\"nej\",-IF(100-(100+'El og plugin hybrid'!AA$97)*$B92/'El og plugin hybrid'!AA$66<0,0,100-(100+'El og plugin hybrid'!AA$97)*$B92/'El og plugin hybrid'!AA$66)/100*'El og plugin hybrid'!AA$12,0)+'El og plugin hybrid'!AA$98)*'El og plugin hybrid'!AA$59*(1+'El og plugin hybrid'!#REF!/100)^-$B92","v":{"$error":"#REF!"}}]
[]
["Gennemsnitlige årlige omkostninger"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"E25","v":"PRODUKT 1 EL"},null,{"$f":"G25","v":"PRODUKT 2 EL"},null,{"$f":"I25","v":"PRODUKT 3 EL"},null,{"$f":"K25","v":"PRODUKT 4 EL"},null,{"$f":"M25","v":"PRODUKT 5 EL"},null,{"$f":"O25","v":"PRODUKT 6 EL"},null,{"$f":"Q25","v":"PRODUKT 7 EL"},null,{"$f":"S25","v":"PRODUKT 8 EL"},null,{"$f":"U25","v":"PRODUKT 9 EL"},null,{"$f":"W25","v":"PRODUKT 10 EL"}]
[null,1,{"$f":"B96","v":1},null,{"$f":"PMT('El og plugin hybrid'!E$67,$B96,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B96,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B96,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B96,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B96,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B96,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B96,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B96,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B96,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B96,-W$26)","v":0}]
[null,2,{"$f":"B97","v":2},null,{"$f":"PMT('El og plugin hybrid'!E$67,$B97,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B97,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B97,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B97,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B97,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B97,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B97,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B97,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B97,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B97,-W$26)","v":0}]
[null,3,3,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B98,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B98,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B98,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B98,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B98,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B98,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B98,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B98,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B98,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B98,-W$26)","v":0}]
[null,4,4,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B99,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B99,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B99,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B99,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B99,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B99,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B99,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B99,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B99,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B99,-W$26)","v":0}]
[null,5,5,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B100,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B100,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B100,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B100,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B100,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B100,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B100,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B100,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B100,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B100,-W$26)","v":0}]
[null,6,6,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B101,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B101,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B101,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B101,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B101,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B101,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B101,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B101,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B101,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B101,-W$26)","v":0}]
[null,7,7,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B102,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B102,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B102,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B102,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B102,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B102,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B102,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B102,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B102,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B102,-W$26)","v":0}]
[null,8,8,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B103,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B103,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B103,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B103,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B103,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B103,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B103,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B103,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B103,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B103,-W$26)","v":0}]
[null,9,9,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B104,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B104,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B104,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B104,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B104,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B104,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B104,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B104,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B104,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B104,-W$26)","v":0}]
[null,10,10,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B105,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B105,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B105,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B105,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B105,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B105,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B105,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B105,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B105,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B105,-W$26)","v":0}]
[null,11,11,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B106,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B106,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B106,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B106,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B106,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B106,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B106,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B106,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B106,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B106,-W$26)","v":0}]
[null,12,12,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B107,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B107,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B107,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B107,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B107,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B107,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B107,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B107,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B107,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B107,-W$26)","v":0}]
[null,13,13,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B108,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B108,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B108,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B108,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B108,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B108,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B108,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B108,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B108,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B108,-W$26)","v":0}]
[null,14,14,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B109,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B109,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B109,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B109,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B109,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B109,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B109,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B109,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B109,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B109,-W$26)","v":0}]
[null,15,15,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B110,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B110,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B110,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B110,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B110,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B110,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B110,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B110,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B110,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B110,-W$26)","v":0}]
[null,16,16,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B111,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B111,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B111,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B111,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B111,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B111,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B111,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B111,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B111,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B111,-W$26)","v":0}]
[null,17,17,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B112,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B112,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B112,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B112,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B112,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B112,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B112,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B112,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B112,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B112,-W$26)","v":0}]
[null,18,18,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B113,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B113,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B113,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B113,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B113,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B113,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B113,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B113,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B113,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B113,-W$26)","v":0}]
[null,19,19,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B114,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B114,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B114,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B114,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B114,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B114,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B114,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B114,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B114,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B114,-W$26)","v":0}]
[null,20,20,null,{"$f":"PMT('El og plugin hybrid'!E$67,$B115,-E$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!G$67,$B115,-G$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!I$67,$B115,-I$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!K$67,$B115,-K$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!M$67,$B115,-M$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!O$67,$B115,-O$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!Q$67,$B115,-Q$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!S$67,$B115,-S$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!U$67,$B115,-U$26)","v":0},null,{"$f":"PMT('El og plugin hybrid'!W$67,$B115,-W$26)","v":0}]
[]
["Eksternalitetsmodul - Udledning forbundet med elforbrug I brugsfasen (tons CO2e) -  Udledningerne er multipleret med antallet af produkter I det givne tilbud"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - (ton CO2e/år)\"","v":"PRODUKT 1 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!E8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 1 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!G8&\" - (ton CO2e/år)\"","v":"PRODUKT 2 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!G8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 2 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!I8&\" - (ton CO2e/år)\"","v":"PRODUKT 3 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!I8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 3 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!K8&\" - (ton CO2e/år)\"","v":"PRODUKT 4 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!K8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 4 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!M8&\" - (ton CO2e/år)\"","v":"PRODUKT 5 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!M8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 5 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!O8&\" - (ton CO2e/år)\"","v":"PRODUKT 6 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!O8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 6 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!Q8&\" - (ton CO2e/år)\"","v":"PRODUKT 7 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!Q8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 7 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!S8&\" - (ton CO2e/år)\"","v":"PRODUKT 8 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!S8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 8 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!U8&\" - (ton CO2e/år)\"","v":"PRODUKT 9 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!U8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 9 EL - Årligt strømforbrug (kWh/år/produkt)"},{"$f":"'El og plugin hybrid'!W8&\" - (ton CO2e/år)\"","v":"PRODUKT 10 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!W8&\" - Årligt strømforbrug (kWh/år/produkt)\"","v":"PRODUKT 10 EL - Årligt strømforbrug (kWh/år/produkt)"}]
[null,1,{"$f":"B119","v":1},null,{"$f":"'El og plugin hybrid'!E$59*F119*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H119*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J119*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L119*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N119*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P119*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R119*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T119*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V119*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X119*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C119-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,2,{"$f":"B120","v":2},null,{"$f":"'El og plugin hybrid'!E$59*F120*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H120*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J120*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L120*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N120*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P120*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R120*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T120*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V120*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X120*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C120-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,3,3,null,{"$f":"'El og plugin hybrid'!E$59*F121*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H121*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J121*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L121*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N121*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P121*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R121*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T121*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V121*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X121*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C121-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,4,4,null,{"$f":"'El og plugin hybrid'!E$59*F122*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H122*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J122*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L122*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N122*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P122*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R122*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T122*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V122*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X122*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C122-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,5,5,null,{"$f":"'El og plugin hybrid'!E$59*F123*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H123*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J123*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L123*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N123*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P123*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R123*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T123*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V123*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X123*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C123-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,6,6,null,{"$f":"'El og plugin hybrid'!E$59*F124*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H124*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J124*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L124*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N124*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P124*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R124*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T124*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V124*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X124*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C124-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,7,7,null,{"$f":"'El og plugin hybrid'!E$59*F125*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H125*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J125*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L125*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N125*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P125*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R125*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T125*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V125*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X125*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C125-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,8,8,null,{"$f":"'El og plugin hybrid'!E$59*F126*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H126*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J126*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L126*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N126*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P126*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R126*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T126*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V126*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X126*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C126-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,9,9,null,{"$f":"'El og plugin hybrid'!E$59*F127*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H127*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J127*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L127*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N127*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P127*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R127*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T127*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V127*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X127*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C127-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,10,10,null,{"$f":"'El og plugin hybrid'!E$59*F128*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H128*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J128*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L128*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N128*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P128*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R128*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T128*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V128*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X128*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C128-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,11,11,null,{"$f":"'El og plugin hybrid'!E$59*F129*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H129*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J129*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L129*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N129*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P129*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R129*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T129*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V129*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X129*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C129-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,12,12,null,{"$f":"'El og plugin hybrid'!E$59*F130*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H130*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J130*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L130*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N130*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P130*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R130*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T130*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V130*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X130*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C130-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,13,13,null,{"$f":"'El og plugin hybrid'!E$59*F131*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H131*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J131*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L131*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N131*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P131*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R131*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T131*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V131*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X131*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C131-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,14,14,null,{"$f":"'El og plugin hybrid'!E$59*F132*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H132*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J132*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L132*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N132*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P132*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R132*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T132*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V132*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X132*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C132-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,15,15,null,{"$f":"'El og plugin hybrid'!E$59*F133*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H133*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J133*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L133*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N133*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P133*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R133*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T133*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V133*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X133*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C133-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,16,16,null,{"$f":"'El og plugin hybrid'!E$59*F134*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H134*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J134*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L134*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N134*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P134*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R134*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T134*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V134*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X134*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C134-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,17,17,null,{"$f":"'El og plugin hybrid'!E$59*F135*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H135*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J135*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L135*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N135*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P135*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R135*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T135*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V135*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X135*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C135-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,18,18,null,{"$f":"'El og plugin hybrid'!E$59*F136*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H136*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J136*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L136*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N136*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P136*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R136*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T136*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V136*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X136*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C136-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,19,19,null,{"$f":"'El og plugin hybrid'!E$59*F137*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H137*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J137*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L137*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N137*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P137*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R137*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T137*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V137*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X137*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C137-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[null,20,20,null,{"$f":"'El og plugin hybrid'!E$59*F138*IF('El og plugin hybrid'!E$34=\"nej\",\"\",IF('El og plugin hybrid'!E$38=\"ja\",VLOOKUP('El og plugin hybrid'!E$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!E$40))/1000","v":0},{"$f":"'El og plugin hybrid'!E$15/1000*'El og plugin hybrid'!E$60","v":0},{"$f":"'El og plugin hybrid'!G$59*H138*IF('El og plugin hybrid'!G$34=\"nej\",\"\",IF('El og plugin hybrid'!G$38=\"ja\",VLOOKUP('El og plugin hybrid'!G$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!G$40))/1000","v":0},{"$f":"'El og plugin hybrid'!G$15/1000*'El og plugin hybrid'!G$60","v":0},{"$f":"'El og plugin hybrid'!I$59*J138*IF('El og plugin hybrid'!I$34=\"nej\",\"\",IF('El og plugin hybrid'!I$38=\"ja\",VLOOKUP('El og plugin hybrid'!I$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!I$40))/1000","v":0},{"$f":"'El og plugin hybrid'!I$15/1000*'El og plugin hybrid'!I$60","v":0},{"$f":"'El og plugin hybrid'!K$59*L138*IF('El og plugin hybrid'!K$34=\"nej\",\"\",IF('El og plugin hybrid'!K$38=\"ja\",VLOOKUP('El og plugin hybrid'!K$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!K$40))/1000","v":0},{"$f":"'El og plugin hybrid'!K$15/1000*'El og plugin hybrid'!K$60","v":0},{"$f":"'El og plugin hybrid'!M$59*N138*IF('El og plugin hybrid'!M$34=\"nej\",\"\",IF('El og plugin hybrid'!M$38=\"ja\",VLOOKUP('El og plugin hybrid'!M$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!M$40))/1000","v":0},{"$f":"'El og plugin hybrid'!M$15/1000*'El og plugin hybrid'!M$60","v":0},{"$f":"'El og plugin hybrid'!O$59*P138*IF('El og plugin hybrid'!O$34=\"nej\",\"\",IF('El og plugin hybrid'!O$38=\"ja\",VLOOKUP('El og plugin hybrid'!O$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!O$40))/1000","v":0},{"$f":"'El og plugin hybrid'!O$15/1000*'El og plugin hybrid'!O$60","v":0},{"$f":"'El og plugin hybrid'!Q$59*R138*IF('El og plugin hybrid'!Q$34=\"nej\",\"\",IF('El og plugin hybrid'!Q$38=\"ja\",VLOOKUP('El og plugin hybrid'!Q$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!Q$40))/1000","v":0},{"$f":"'El og plugin hybrid'!Q$15/1000*'El og plugin hybrid'!Q$60","v":0},{"$f":"'El og plugin hybrid'!S$59*T138*IF('El og plugin hybrid'!S$34=\"nej\",\"\",IF('El og plugin hybrid'!S$38=\"ja\",VLOOKUP('El og plugin hybrid'!S$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!S$40))/1000","v":0},{"$f":"'El og plugin hybrid'!S$15/1000*'El og plugin hybrid'!S$60","v":0},{"$f":"'El og plugin hybrid'!U$59*V138*IF('El og plugin hybrid'!U$34=\"nej\",\"\",IF('El og plugin hybrid'!U$38=\"ja\",VLOOKUP('El og plugin hybrid'!U$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!U$40))/1000","v":0},{"$f":"'El og plugin hybrid'!U$15/1000*'El og plugin hybrid'!U$60","v":0},{"$f":"'El og plugin hybrid'!W$59*X138*IF('El og plugin hybrid'!W$34=\"nej\",\"\",IF('El og plugin hybrid'!W$38=\"ja\",VLOOKUP('El og plugin hybrid'!W$65+($C138-1),Fremskrivninger!$A$9:$L$38,12),'El og plugin hybrid'!W$40))/1000","v":0},{"$f":"'El og plugin hybrid'!W$15/1000*'El og plugin hybrid'!W$60","v":0}]
[]
["Eksternalitetsmodul - Udledninger forbundet med benzinforbrug i brugsfasen (tons CO2e) - Udledningerne er multipleret med antallet af produkter I det givne tilbud"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - (ton CO2e/år)\"","v":"PRODUKT 1 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!E8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 1 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!G8&\" - (ton CO2e/år)\"","v":"PRODUKT 2 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!G8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 2 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!I8&\" - (ton CO2e/år)\"","v":"PRODUKT 3 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!I8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 3 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!K8&\" - (ton CO2e/år)\"","v":"PRODUKT 4 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!K8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 4 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!M8&\" - (ton CO2e/år)\"","v":"PRODUKT 5 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!M8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 5 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!O8&\" - (ton CO2e/år)\"","v":"PRODUKT 6 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!O8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 6 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!Q8&\" - (ton CO2e/år)\"","v":"PRODUKT 7 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!Q8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 7 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!S8&\" - (ton CO2e/år)\"","v":"PRODUKT 8 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!S8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 8 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!U8&\" - (ton CO2e/år)\"","v":"PRODUKT 9 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!U8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 9 EL - Årligt benzinforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!W8&\" - (ton CO2e/år)\"","v":"PRODUKT 10 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!W8&\" - Årligt benzinforbrug (liter/år/produkt)\"","v":"PRODUKT 10 EL - Årligt benzinforbrug (liter/år/produkt)"}]
[null,1,{"$f":"B142","v":1},null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*F142*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F142*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*H142*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H142*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*J142*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J142*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*L142*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L142*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*N142*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N142*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*P142*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P142*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*R142*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R142*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*T142*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T142*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*V142*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V142*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B142-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B142-1), Fremskrivninger!$A$48:$H$77,8)/1000*X142*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X142*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,2,{"$f":"B143","v":2},null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*F143*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F143*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*H143*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H143*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*J143*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J143*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*L143*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L143*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*N143*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N143*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*P143*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P143*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*R143*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R143*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*T143*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T143*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*V143*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V143*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B143-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B143-1), Fremskrivninger!$A$48:$H$77,8)/1000*X143*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X143*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,3,3,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*F144*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F144*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*H144*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H144*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*J144*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J144*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*L144*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L144*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*N144*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N144*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*P144*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P144*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*R144*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R144*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*T144*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T144*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*V144*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V144*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B144-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B144-1), Fremskrivninger!$A$48:$H$77,8)/1000*X144*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X144*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,4,4,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*F145*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F145*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*H145*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H145*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*J145*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J145*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*L145*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L145*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*N145*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N145*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*P145*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P145*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*R145*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R145*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*T145*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T145*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*V145*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V145*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B145-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B145-1), Fremskrivninger!$A$48:$H$77,8)/1000*X145*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X145*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,5,5,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*F146*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F146*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*H146*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H146*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*J146*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J146*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*L146*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L146*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*N146*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N146*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*P146*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P146*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*R146*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R146*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*T146*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T146*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*V146*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V146*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B146-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B146-1), Fremskrivninger!$A$48:$H$77,8)/1000*X146*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X146*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,6,6,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*F147*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F147*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*H147*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H147*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*J147*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J147*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*L147*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L147*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*N147*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N147*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*P147*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P147*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*R147*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R147*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*T147*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T147*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*V147*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V147*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B147-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B147-1), Fremskrivninger!$A$48:$H$77,8)/1000*X147*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X147*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,7,7,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*F148*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F148*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*H148*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H148*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*J148*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J148*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*L148*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L148*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*N148*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N148*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*P148*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P148*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*R148*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R148*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*T148*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T148*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*V148*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V148*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B148-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B148-1), Fremskrivninger!$A$48:$H$77,8)/1000*X148*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X148*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,8,8,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*F149*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F149*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*H149*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H149*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*J149*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J149*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*L149*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L149*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*N149*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N149*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*P149*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P149*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*R149*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R149*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*T149*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T149*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*V149*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V149*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B149-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B149-1), Fremskrivninger!$A$48:$H$77,8)/1000*X149*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X149*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,9,9,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*F150*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F150*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*H150*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H150*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*J150*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J150*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*L150*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L150*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*N150*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N150*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*P150*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P150*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*R150*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R150*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*T150*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T150*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*V150*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V150*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B150-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B150-1), Fremskrivninger!$A$48:$H$77,8)/1000*X150*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X150*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,10,10,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*F151*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F151*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*H151*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H151*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*J151*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J151*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*L151*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L151*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*N151*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N151*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*P151*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P151*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*R151*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R151*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*T151*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T151*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*V151*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V151*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B151-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B151-1), Fremskrivninger!$A$48:$H$77,8)/1000*X151*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X151*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,11,11,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*F152*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F152*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*H152*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H152*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*J152*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J152*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*L152*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L152*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*N152*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N152*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*P152*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P152*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*R152*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R152*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*T152*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T152*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*V152*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V152*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B152-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B152-1), Fremskrivninger!$A$48:$H$77,8)/1000*X152*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X152*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,12,12,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*F153*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F153*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*H153*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H153*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*J153*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J153*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*L153*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L153*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*N153*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N153*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*P153*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P153*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*R153*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R153*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*T153*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T153*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*V153*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V153*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B153-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B153-1), Fremskrivninger!$A$48:$H$77,8)/1000*X153*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X153*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,13,13,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*F154*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F154*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*H154*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H154*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*J154*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J154*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*L154*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L154*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*N154*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N154*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*P154*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P154*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*R154*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R154*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*T154*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T154*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*V154*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V154*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B154-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B154-1), Fremskrivninger!$A$48:$H$77,8)/1000*X154*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X154*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,14,14,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*F155*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F155*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*H155*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H155*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*J155*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J155*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*L155*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L155*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*N155*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N155*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*P155*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P155*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*R155*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R155*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*T155*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T155*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*V155*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V155*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B155-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B155-1), Fremskrivninger!$A$48:$H$77,8)/1000*X155*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X155*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,15,15,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*F156*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F156*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*H156*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H156*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*J156*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J156*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*L156*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L156*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*N156*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N156*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*P156*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P156*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*R156*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R156*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*T156*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T156*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*V156*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V156*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B156-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B156-1), Fremskrivninger!$A$48:$H$77,8)/1000*X156*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X156*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,16,16,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*F157*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F157*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*H157*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H157*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*J157*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J157*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*L157*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L157*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*N157*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N157*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*P157*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P157*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*R157*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R157*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*T157*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T157*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*V157*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V157*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B157-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B157-1), Fremskrivninger!$A$48:$H$77,8)/1000*X157*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X157*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,17,17,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*F158*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F158*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*H158*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H158*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*J158*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J158*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*L158*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L158*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*N158*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N158*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*P158*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P158*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*R158*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R158*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*T158*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T158*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*V158*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V158*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B158-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B158-1), Fremskrivninger!$A$48:$H$77,8)/1000*X158*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X158*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,18,18,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*F159*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F159*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*H159*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H159*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*J159*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J159*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*L159*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L159*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*N159*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N159*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*P159*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P159*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*R159*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R159*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*T159*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T159*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*V159*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V159*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B159-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B159-1), Fremskrivninger!$A$48:$H$77,8)/1000*X159*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X159*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,19,19,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*F160*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F160*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*H160*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H160*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*J160*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J160*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*L160*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L160*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*N160*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N160*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*P160*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P160*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*R160*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R160*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*T160*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T160*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*V160*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V160*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B160-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B160-1), Fremskrivninger!$A$48:$H$77,8)/1000*X160*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X160*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,20,20,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*F161*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F161*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*H161*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H161*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*J161*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J161*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*L161*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L161*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*N161*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N161*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*P161*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P161*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*R161*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R161*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*T161*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T161*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*V161*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V161*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B161-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B161-1), Fremskrivninger!$A$48:$H$77,8)/1000*X161*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X161*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$45/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[]
["Eksternalitetsmodul - Udledninger forbundet med dieselforbruget i brugsfasen (tons CO2e) - Udledningerne er multipleret med antallet af produkter I det givne tilbud"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - (ton CO2e/år)\"","v":"PRODUKT 1 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!E8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 1 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!G8&\" - (ton CO2e/år)\"","v":"PRODUKT 2 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!G8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 2 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!I8&\" - (ton CO2e/år)\"","v":"PRODUKT 3 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!I8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 3 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!K8&\" - (ton CO2e/år)\"","v":"PRODUKT 4 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!K8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 4 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!M8&\" - (ton CO2e/år)\"","v":"PRODUKT 5 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!M8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 5 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!O8&\" - (ton CO2e/år)\"","v":"PRODUKT 6 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!O8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 6 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!Q8&\" - (ton CO2e/år)\"","v":"PRODUKT 7 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!Q8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 7 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!S8&\" - (ton CO2e/år)\"","v":"PRODUKT 8 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!S8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 8 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!U8&\" - (ton CO2e/år)\"","v":"PRODUKT 9 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!U8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 9 EL - Årligt dieselforbrug (liter/år/produkt)"},{"$f":"'El og plugin hybrid'!W8&\" - (ton CO2e/år)\"","v":"PRODUKT 10 EL - (ton CO2e/år)"},{"$f":"'El og plugin hybrid'!W8&\" - Årligt dieselforbrug (liter/år/produkt)\"","v":"PRODUKT 10 EL - Årligt dieselforbrug (liter/år/produkt)"}]
[null,1,{"$f":"B165","v":1},null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F165*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F165*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H165*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H165*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J165*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J165*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L165*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L165*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N165*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N165*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P165*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P165*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R165*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R165*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T165*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T165*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V165*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V165*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B165-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B165-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X165*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X165*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,2,{"$f":"B166","v":2},null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F166*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F166*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H166*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H166*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J166*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J166*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L166*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L166*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N166*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N166*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P166*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P166*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R166*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R166*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T166*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T166*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V166*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V166*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B166-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B166-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X166*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X166*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,3,3,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F167*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F167*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H167*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H167*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J167*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J167*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L167*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L167*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N167*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N167*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P167*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P167*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R167*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R167*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T167*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T167*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V167*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V167*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B167-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B167-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X167*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X167*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,4,4,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F168*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F168*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H168*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H168*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J168*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J168*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L168*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L168*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N168*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N168*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P168*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P168*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R168*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R168*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T168*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T168*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V168*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V168*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B168-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B168-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X168*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X168*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,5,5,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F169*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F169*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H169*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H169*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J169*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J169*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L169*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L169*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N169*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N169*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P169*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P169*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R169*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R169*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T169*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T169*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V169*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V169*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B169-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B169-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X169*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X169*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,6,6,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F170*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F170*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H170*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H170*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J170*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J170*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L170*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L170*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N170*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N170*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P170*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P170*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R170*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R170*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T170*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T170*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V170*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V170*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B170-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B170-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X170*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X170*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,7,7,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F171*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F171*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H171*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H171*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J171*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J171*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L171*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L171*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N171*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N171*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P171*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P171*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R171*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R171*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T171*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T171*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V171*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V171*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B171-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B171-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X171*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X171*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,8,8,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F172*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F172*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H172*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H172*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J172*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J172*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L172*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L172*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N172*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N172*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P172*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P172*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R172*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R172*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T172*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T172*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V172*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V172*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B172-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B172-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X172*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X172*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,9,9,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F173*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F173*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H173*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H173*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J173*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J173*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L173*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L173*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N173*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N173*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P173*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P173*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R173*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R173*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T173*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T173*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V173*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V173*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B173-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B173-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X173*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X173*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,10,10,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F174*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F174*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H174*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H174*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J174*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J174*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L174*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L174*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N174*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N174*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P174*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P174*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R174*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R174*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T174*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T174*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V174*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V174*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B174-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B174-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X174*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X174*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,11,11,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F175*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F175*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H175*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H175*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J175*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J175*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L175*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L175*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N175*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N175*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P175*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P175*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R175*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R175*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T175*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T175*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V175*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V175*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B175-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B175-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X175*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X175*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,12,12,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F176*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F176*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H176*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H176*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J176*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J176*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L176*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L176*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N176*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N176*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P176*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P176*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R176*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R176*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T176*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T176*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V176*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V176*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B176-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B176-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X176*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X176*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,13,13,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F177*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F177*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H177*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H177*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J177*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J177*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L177*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L177*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N177*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N177*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P177*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P177*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R177*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R177*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T177*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T177*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V177*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V177*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B177-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B177-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X177*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X177*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,14,14,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F178*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F178*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H178*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H178*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J178*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J178*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L178*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L178*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N178*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N178*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P178*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P178*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R178*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R178*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T178*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T178*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V178*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V178*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B178-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B178-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X178*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X178*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,15,15,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F179*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F179*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H179*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H179*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J179*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J179*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L179*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L179*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N179*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N179*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P179*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P179*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R179*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R179*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T179*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T179*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V179*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V179*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B179-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B179-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X179*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X179*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,16,16,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F180*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F180*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H180*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H180*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J180*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J180*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L180*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L180*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N180*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N180*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P180*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P180*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R180*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R180*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T180*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T180*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V180*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V180*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B180-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B180-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X180*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X180*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,17,17,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F181*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F181*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H181*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H181*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J181*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J181*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L181*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L181*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N181*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N181*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P181*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P181*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R181*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R181*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T181*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T181*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V181*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V181*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B181-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B181-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X181*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X181*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,18,18,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F182*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F182*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H182*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H182*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J182*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J182*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L182*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L182*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N182*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N182*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P182*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P182*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R182*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R182*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T182*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T182*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V182*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V182*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B182-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B182-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X182*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X182*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,19,19,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F183*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F183*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H183*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H183*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J183*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J183*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L183*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L183*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N183*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N183*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P183*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P183*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R183*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R183*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T183*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T183*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V183*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V183*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B183-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B183-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X183*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X183*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
[null,20,20,null,{"$f":"IF('El og plugin hybrid'!E$27>0,VLOOKUP('El og plugin hybrid'!E$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,3)/1000*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!E$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *F184*'El og plugin hybrid'!E$59,IF(AND('El og plugin hybrid'!E$27=\"\",'El og plugin hybrid'!E$42=\"Nej\"), F184*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!E$60/'El og plugin hybrid'!E$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,VLOOKUP('El og plugin hybrid'!G$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,4)/1000*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!G$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *H184*'El og plugin hybrid'!G$59,IF(AND('El og plugin hybrid'!G$27=\"\",'El og plugin hybrid'!G$42=\"Nej\"), H184*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!G$60/'El og plugin hybrid'!G$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,VLOOKUP('El og plugin hybrid'!I$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,5)/1000*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!I$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *J184*'El og plugin hybrid'!I$59,IF(AND('El og plugin hybrid'!I$27=\"\",'El og plugin hybrid'!I$42=\"Nej\"), J184*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!I$60/'El og plugin hybrid'!I$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,VLOOKUP('El og plugin hybrid'!K$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,6)/1000*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!K$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *L184*'El og plugin hybrid'!K$59,IF(AND('El og plugin hybrid'!K$27=\"\",'El og plugin hybrid'!K$42=\"Nej\"), L184*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!K$60/'El og plugin hybrid'!K$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,VLOOKUP('El og plugin hybrid'!M$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,7)/1000*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!M$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *N184*'El og plugin hybrid'!M$59,IF(AND('El og plugin hybrid'!M$27=\"\",'El og plugin hybrid'!M$42=\"Nej\"), N184*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!M$60/'El og plugin hybrid'!M$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,VLOOKUP('El og plugin hybrid'!O$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,8)/1000*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!O$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *P184*'El og plugin hybrid'!O$59,IF(AND('El og plugin hybrid'!O$27=\"\",'El og plugin hybrid'!O$42=\"Nej\"), P184*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!O$60/'El og plugin hybrid'!O$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,VLOOKUP('El og plugin hybrid'!Q$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,9)/1000*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!Q$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *R184*'El og plugin hybrid'!Q$59,IF(AND('El og plugin hybrid'!Q$27=\"\",'El og plugin hybrid'!Q$42=\"Nej\"), R184*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!Q$60/'El og plugin hybrid'!Q$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,VLOOKUP('El og plugin hybrid'!S$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,10)/1000*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!S$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *T184*'El og plugin hybrid'!S$59,IF(AND('El og plugin hybrid'!S$27=\"\",'El og plugin hybrid'!S$42=\"Nej\"), T184*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!S$60/'El og plugin hybrid'!S$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,VLOOKUP('El og plugin hybrid'!U$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,11)/1000*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!U$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *V184*'El og plugin hybrid'!U$59,IF(AND('El og plugin hybrid'!U$27=\"\",'El og plugin hybrid'!U$42=\"Nej\"), V184*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!U$60/'El og plugin hybrid'!U$24,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,VLOOKUP('El og plugin hybrid'!W$65+($B184-1),'Fremskrivninger CO2e egne data'!$B$41:$M$71,12)/1000*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Ja\"),VLOOKUP('El og plugin hybrid'!W$65+($B184-1), Fremskrivninger!$A$92:$I$121,8)/1000 *X184*'El og plugin hybrid'!W$59,IF(AND('El og plugin hybrid'!W$27=\"\",'El og plugin hybrid'!W$42=\"Nej\"), X184*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$46/1000,0)))","v":0},{"$f":"IFERROR('El og plugin hybrid'!W$60/'El og plugin hybrid'!W$24,0)","v":0}]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger CO2e"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!E8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 1 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!G8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 2 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!I8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 3 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!K8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 4 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!M8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 5 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!O8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 6 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!Q8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 7 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!S8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 8 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!U8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 9 EL - Samlet udledning i tons CO2e"},{"$f":"'El og plugin hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!W8&\" - Samlet udledning i tons CO2e\"","v":"PRODUKT 10 EL - Samlet udledning i tons CO2e"}]
[null,1,{"$f":"B187","v":1},null,{"$f":"F187*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E119),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E119)+E142,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E119)+E165,0)))","v":0},{"$f":"H187*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G119),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G119)+G142,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G119)+G165,0)))","v":0},{"$f":"J187*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I119),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I119)+I142,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I119)+I165,0)))","v":0},{"$f":"L187*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K119),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K119)+K142,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K119)+K165,0)))","v":0},{"$f":"N187*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M119),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M119)+M142,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M119)+M165,0)))","v":0},{"$f":"P187*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O119),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O119)+O142,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O119)+O165,0)))","v":0},{"$f":"R187*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q119),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q119)+Q142,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q119)+Q165,0)))","v":0},{"$f":"T187*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S119),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S119)+S142,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S119)+S165,0)))","v":0},{"$f":"V187*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U119),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U119)+U142,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U119)+U165,0)))","v":0},{"$f":"X187*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C187","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W119),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W119)+W142,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W119)+W165,0)))","v":0}]
[null,2,{"$f":"B188","v":2},null,{"$f":"F188*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E120),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E120)+E143,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E120)+E166,0)))","v":0},{"$f":"H188*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G120),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G120)+G143,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G120)+G166,0)))","v":0},{"$f":"J188*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I120),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I120)+I143,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I120)+I166,0)))","v":0},{"$f":"L188*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K120),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K120)+K143,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K120)+K166,0)))","v":0},{"$f":"N188*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M120),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M120)+M143,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M120)+M166,0)))","v":0},{"$f":"P188*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O120),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O120)+O143,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O120)+O166,0)))","v":0},{"$f":"R188*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q120),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q120)+Q143,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q120)+Q166,0)))","v":0},{"$f":"T188*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S120),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S120)+S143,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S120)+S166,0)))","v":0},{"$f":"V188*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U120),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U120)+U143,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U120)+U166,0)))","v":0},{"$f":"X188*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C188","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W120),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W120)+W143,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W120)+W166,0)))","v":0}]
[null,3,3,null,{"$f":"F189*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E121),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E121)+E144,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E121)+E167,0)))","v":0},{"$f":"H189*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G121),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G121)+G144,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G121)+G167,0)))","v":0},{"$f":"J189*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I121),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I121)+I144,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I121)+I167,0)))","v":0},{"$f":"L189*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K121),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K121)+K144,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K121)+K167,0)))","v":0},{"$f":"N189*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M121),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M121)+M144,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M121)+M167,0)))","v":0},{"$f":"P189*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O121),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O121)+O144,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O121)+O167,0)))","v":0},{"$f":"R189*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q121),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q121)+Q144,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q121)+Q167,0)))","v":0},{"$f":"T189*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S121),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S121)+S144,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S121)+S167,0)))","v":0},{"$f":"V189*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U121),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U121)+U144,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U121)+U167,0)))","v":0},{"$f":"X189*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C189","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W121),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W121)+W144,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W121)+W167,0)))","v":0}]
[null,4,4,null,{"$f":"F190*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E122),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E122)+E145,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E122)+E168,0)))","v":0},{"$f":"H190*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G122),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G122)+G145,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G122)+G168,0)))","v":0},{"$f":"J190*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I122),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I122)+I145,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I122)+I168,0)))","v":0},{"$f":"L190*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K122),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K122)+K145,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K122)+K168,0)))","v":0},{"$f":"N190*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M122),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M122)+M145,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M122)+M168,0)))","v":0},{"$f":"P190*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O122),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O122)+O145,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O122)+O168,0)))","v":0},{"$f":"R190*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q122),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q122)+Q145,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q122)+Q168,0)))","v":0},{"$f":"T190*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S122),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S122)+S145,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S122)+S168,0)))","v":0},{"$f":"V190*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U122),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U122)+U145,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U122)+U168,0)))","v":0},{"$f":"X190*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C190","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W122),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W122)+W145,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W122)+W168,0)))","v":0}]
[null,5,5,null,{"$f":"F191*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E123),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E123)+E146,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E123)+E169,0)))","v":0},{"$f":"H191*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G123),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G123)+G146,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G123)+G169,0)))","v":0},{"$f":"J191*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I123),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I123)+I146,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I123)+I169,0)))","v":0},{"$f":"L191*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K123),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K123)+K146,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K123)+K169,0)))","v":0},{"$f":"N191*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M123),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M123)+M146,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M123)+M169,0)))","v":0},{"$f":"P191*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O123),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O123)+O146,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O123)+O169,0)))","v":0},{"$f":"R191*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q123),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q123)+Q146,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q123)+Q169,0)))","v":0},{"$f":"T191*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S123),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S123)+S146,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S123)+S169,0)))","v":0},{"$f":"V191*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U123),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U123)+U146,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U123)+U169,0)))","v":0},{"$f":"X191*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C191","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W123),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W123)+W146,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W123)+W169,0)))","v":0}]
[null,6,6,null,{"$f":"F192*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E124),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E124)+E147,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E124)+E170,0)))","v":0},{"$f":"H192*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G124),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G124)+G147,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G124)+G170,0)))","v":0},{"$f":"J192*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I124),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I124)+I147,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I124)+I170,0)))","v":0},{"$f":"L192*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K124),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K124)+K147,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K124)+K170,0)))","v":0},{"$f":"N192*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M124),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M124)+M147,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M124)+M170,0)))","v":0},{"$f":"P192*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O124),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O124)+O147,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O124)+O170,0)))","v":0},{"$f":"R192*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q124),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q124)+Q147,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q124)+Q170,0)))","v":0},{"$f":"T192*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S124),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S124)+S147,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S124)+S170,0)))","v":0},{"$f":"V192*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U124),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U124)+U147,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U124)+U170,0)))","v":0},{"$f":"X192*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C192","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W124),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W124)+W147,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W124)+W170,0)))","v":0}]
[null,7,7,null,{"$f":"F193*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E125),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E125)+E148,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E125)+E171,0)))","v":0},{"$f":"H193*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G125),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G125)+G148,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G125)+G171,0)))","v":0},{"$f":"J193*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I125),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I125)+I148,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I125)+I171,0)))","v":0},{"$f":"L193*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K125),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K125)+K148,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K125)+K171,0)))","v":0},{"$f":"N193*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M125),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M125)+M148,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M125)+M171,0)))","v":0},{"$f":"P193*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O125),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O125)+O148,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O125)+O171,0)))","v":0},{"$f":"R193*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q125),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q125)+Q148,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q125)+Q171,0)))","v":0},{"$f":"T193*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S125),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S125)+S148,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S125)+S171,0)))","v":0},{"$f":"V193*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U125),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U125)+U148,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U125)+U171,0)))","v":0},{"$f":"X193*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C193","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W125),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W125)+W148,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W125)+W171,0)))","v":0}]
[null,8,8,null,{"$f":"F194*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E126),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E126)+E149,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E126)+E172,0)))","v":0},{"$f":"H194*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G126),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G126)+G149,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G126)+G172,0)))","v":0},{"$f":"J194*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I126),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I126)+I149,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I126)+I172,0)))","v":0},{"$f":"L194*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K126),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K126)+K149,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K126)+K172,0)))","v":0},{"$f":"N194*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M126),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M126)+M149,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M126)+M172,0)))","v":0},{"$f":"P194*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O126),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O126)+O149,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O126)+O172,0)))","v":0},{"$f":"R194*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q126),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q126)+Q149,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q126)+Q172,0)))","v":0},{"$f":"T194*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S126),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S126)+S149,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S126)+S172,0)))","v":0},{"$f":"V194*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U126),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U126)+U149,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U126)+U172,0)))","v":0},{"$f":"X194*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C194","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W126),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W126)+W149,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W126)+W172,0)))","v":0}]
[null,9,9,null,{"$f":"F195*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E127),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E127)+E150,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E127)+E173,0)))","v":0},{"$f":"H195*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G127),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G127)+G150,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G127)+G173,0)))","v":0},{"$f":"J195*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I127),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I127)+I150,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I127)+I173,0)))","v":0},{"$f":"L195*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K127),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K127)+K150,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K127)+K173,0)))","v":0},{"$f":"N195*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M127),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M127)+M150,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M127)+M173,0)))","v":0},{"$f":"P195*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O127),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O127)+O150,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O127)+O173,0)))","v":0},{"$f":"R195*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q127),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q127)+Q150,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q127)+Q173,0)))","v":0},{"$f":"T195*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S127),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S127)+S150,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S127)+S173,0)))","v":0},{"$f":"V195*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U127),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U127)+U150,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U127)+U173,0)))","v":0},{"$f":"X195*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C195","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W127),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W127)+W150,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W127)+W173,0)))","v":0}]
[null,10,10,null,{"$f":"F196*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E128),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E128)+E151,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E128)+E174,0)))","v":0},{"$f":"H196*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G128),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G128)+G151,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G128)+G174,0)))","v":0},{"$f":"J196*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I128),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I128)+I151,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I128)+I174,0)))","v":0},{"$f":"L196*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K128),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K128)+K151,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K128)+K174,0)))","v":0},{"$f":"N196*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M128),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M128)+M151,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M128)+M174,0)))","v":0},{"$f":"P196*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O128),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O128)+O151,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O128)+O174,0)))","v":0},{"$f":"R196*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q128),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q128)+Q151,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q128)+Q174,0)))","v":0},{"$f":"T196*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S128),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S128)+S151,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S128)+S174,0)))","v":0},{"$f":"V196*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U128),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U128)+U151,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U128)+U174,0)))","v":0},{"$f":"X196*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C196","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W128),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W128)+W151,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W128)+W174,0)))","v":0}]
[null,11,11,null,{"$f":"F197*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E129),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E129)+E152,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E129)+E175,0)))","v":0},{"$f":"H197*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G129),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G129)+G152,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G129)+G175,0)))","v":0},{"$f":"J197*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I129),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I129)+I152,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I129)+I175,0)))","v":0},{"$f":"L197*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K129),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K129)+K152,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K129)+K175,0)))","v":0},{"$f":"N197*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M129),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M129)+M152,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M129)+M175,0)))","v":0},{"$f":"P197*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O129),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O129)+O152,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O129)+O175,0)))","v":0},{"$f":"R197*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q129),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q129)+Q152,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q129)+Q175,0)))","v":0},{"$f":"T197*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S129),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S129)+S152,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S129)+S175,0)))","v":0},{"$f":"V197*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U129),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U129)+U152,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U129)+U175,0)))","v":0},{"$f":"X197*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C197","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W129),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W129)+W152,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W129)+W175,0)))","v":0}]
[null,12,12,null,{"$f":"F198*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E130),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E130)+E153,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E130)+E176,0)))","v":0},{"$f":"H198*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G130),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G130)+G153,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G130)+G176,0)))","v":0},{"$f":"J198*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I130),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I130)+I153,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I130)+I176,0)))","v":0},{"$f":"L198*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K130),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K130)+K153,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K130)+K176,0)))","v":0},{"$f":"N198*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M130),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M130)+M153,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M130)+M176,0)))","v":0},{"$f":"P198*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O130),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O130)+O153,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O130)+O176,0)))","v":0},{"$f":"R198*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q130),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q130)+Q153,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q130)+Q176,0)))","v":0},{"$f":"T198*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S130),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S130)+S153,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S130)+S176,0)))","v":0},{"$f":"V198*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U130),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U130)+U153,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U130)+U176,0)))","v":0},{"$f":"X198*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C198","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W130),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W130)+W153,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W130)+W176,0)))","v":0}]
[null,13,13,null,{"$f":"F199*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E131),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E131)+E154,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E131)+E177,0)))","v":0},{"$f":"H199*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G131),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G131)+G154,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G131)+G177,0)))","v":0},{"$f":"J199*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I131),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I131)+I154,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I131)+I177,0)))","v":0},{"$f":"L199*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K131),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K131)+K154,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K131)+K177,0)))","v":0},{"$f":"N199*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M131),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M131)+M154,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M131)+M177,0)))","v":0},{"$f":"P199*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O131),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O131)+O154,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O131)+O177,0)))","v":0},{"$f":"R199*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q131),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q131)+Q154,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q131)+Q177,0)))","v":0},{"$f":"T199*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S131),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S131)+S154,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S131)+S177,0)))","v":0},{"$f":"V199*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U131),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U131)+U154,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U131)+U177,0)))","v":0},{"$f":"X199*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C199","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W131),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W131)+W154,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W131)+W177,0)))","v":0}]
[null,14,14,null,{"$f":"F200*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E132),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E132)+E155,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E132)+E178,0)))","v":0},{"$f":"H200*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G132),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G132)+G155,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G132)+G178,0)))","v":0},{"$f":"J200*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I132),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I132)+I155,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I132)+I178,0)))","v":0},{"$f":"L200*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K132),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K132)+K155,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K132)+K178,0)))","v":0},{"$f":"N200*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M132),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M132)+M155,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M132)+M178,0)))","v":0},{"$f":"P200*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O132),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O132)+O155,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O132)+O178,0)))","v":0},{"$f":"R200*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q132),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q132)+Q155,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q132)+Q178,0)))","v":0},{"$f":"T200*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S132),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S132)+S155,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S132)+S178,0)))","v":0},{"$f":"V200*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U132),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U132)+U155,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U132)+U178,0)))","v":0},{"$f":"X200*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C200","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W132),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W132)+W155,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W132)+W178,0)))","v":0}]
[null,15,15,null,{"$f":"F201*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E133),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E133)+E156,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E133)+E179,0)))","v":0},{"$f":"H201*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G133),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G133)+G156,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G133)+G179,0)))","v":0},{"$f":"J201*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I133),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I133)+I156,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I133)+I179,0)))","v":0},{"$f":"L201*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K133),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K133)+K156,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K133)+K179,0)))","v":0},{"$f":"N201*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M133),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M133)+M156,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M133)+M179,0)))","v":0},{"$f":"P201*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O133),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O133)+O156,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O133)+O179,0)))","v":0},{"$f":"R201*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q133),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q133)+Q156,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q133)+Q179,0)))","v":0},{"$f":"T201*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S133),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S133)+S156,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S133)+S179,0)))","v":0},{"$f":"V201*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U133),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U133)+U156,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U133)+U179,0)))","v":0},{"$f":"X201*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C201","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W133),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W133)+W156,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W133)+W179,0)))","v":0}]
[null,16,16,null,{"$f":"F202*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E134),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E134)+E157,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E134)+E180,0)))","v":0},{"$f":"H202*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G134),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G134)+G157,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G134)+G180,0)))","v":0},{"$f":"J202*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I134),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I134)+I157,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I134)+I180,0)))","v":0},{"$f":"L202*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K134),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K134)+K157,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K134)+K180,0)))","v":0},{"$f":"N202*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M134),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M134)+M157,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M134)+M180,0)))","v":0},{"$f":"P202*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O134),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O134)+O157,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O134)+O180,0)))","v":0},{"$f":"R202*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q134),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q134)+Q157,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q134)+Q180,0)))","v":0},{"$f":"T202*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S134),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S134)+S157,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S134)+S180,0)))","v":0},{"$f":"V202*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U134),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U134)+U157,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U134)+U180,0)))","v":0},{"$f":"X202*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C202","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W134),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W134)+W157,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W134)+W180,0)))","v":0}]
[null,17,17,null,{"$f":"F203*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E135),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E135)+E158,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E135)+E181,0)))","v":0},{"$f":"H203*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G135),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G135)+G158,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G135)+G181,0)))","v":0},{"$f":"J203*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I135),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I135)+I158,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I135)+I181,0)))","v":0},{"$f":"L203*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K135),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K135)+K158,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K135)+K181,0)))","v":0},{"$f":"N203*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M135),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M135)+M158,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M135)+M181,0)))","v":0},{"$f":"P203*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O135),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O135)+O158,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O135)+O181,0)))","v":0},{"$f":"R203*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q135),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q135)+Q158,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q135)+Q181,0)))","v":0},{"$f":"T203*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S135),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S135)+S158,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S135)+S181,0)))","v":0},{"$f":"V203*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U135),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U135)+U158,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U135)+U181,0)))","v":0},{"$f":"X203*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C203","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W135),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W135)+W158,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W135)+W181,0)))","v":0}]
[null,18,18,null,{"$f":"F204*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E136),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E136)+E159,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E136)+E182,0)))","v":0},{"$f":"H204*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G136),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G136)+G159,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G136)+G182,0)))","v":0},{"$f":"J204*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I136),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I136)+I159,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I136)+I182,0)))","v":0},{"$f":"L204*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K136),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K136)+K159,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K136)+K182,0)))","v":0},{"$f":"N204*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M136),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M136)+M159,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M136)+M182,0)))","v":0},{"$f":"P204*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O136),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O136)+O159,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O136)+O182,0)))","v":0},{"$f":"R204*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q136),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q136)+Q159,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q136)+Q182,0)))","v":0},{"$f":"T204*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S136),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S136)+S159,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S136)+S182,0)))","v":0},{"$f":"V204*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U136),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U136)+U159,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U136)+U182,0)))","v":0},{"$f":"X204*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C204","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W136),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W136)+W159,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W136)+W182,0)))","v":0}]
[null,19,19,null,{"$f":"F205*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E137),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E137)+E160,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E137)+E183,0)))","v":0},{"$f":"H205*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G137),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G137)+G160,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G137)+G183,0)))","v":0},{"$f":"J205*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I137),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I137)+I160,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I137)+I183,0)))","v":0},{"$f":"L205*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K137),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K137)+K160,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K137)+K183,0)))","v":0},{"$f":"N205*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M137),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M137)+M160,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M137)+M183,0)))","v":0},{"$f":"P205*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O137),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O137)+O160,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O137)+O183,0)))","v":0},{"$f":"R205*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q137),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q137)+Q160,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q137)+Q183,0)))","v":0},{"$f":"T205*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S137),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S137)+S160,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S137)+S183,0)))","v":0},{"$f":"V205*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U137),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U137)+U160,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U137)+U183,0)))","v":0},{"$f":"X205*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C205","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W137),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W137)+W160,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W137)+W183,0)))","v":0}]
[null,20,20,null,{"$f":"F206*IF('El og plugin hybrid'!E$34=\"nej\",0,IF('El og plugin hybrid'!E$48=\"ja\",'El og plugin hybrid'!E$49,'El og plugin hybrid'!E$50))*(1+'El og plugin hybrid'!E$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!E$76=\"el\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E138),IF('El og plugin hybrid'!E$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E138)+E161,IF('El og plugin hybrid'!E$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!E$36=\"Nej\",0,E138)+E184,0)))","v":0},{"$f":"H206*IF('El og plugin hybrid'!G$34=\"nej\",0,IF('El og plugin hybrid'!G$48=\"ja\",'El og plugin hybrid'!G$49,'El og plugin hybrid'!G$50))*(1+'El og plugin hybrid'!G$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"el\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G138),IF('El og plugin hybrid'!G$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G138)+G161,IF('El og plugin hybrid'!G$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!G$36=\"Nej\",0,G138)+G184,0)))","v":0},{"$f":"J206*IF('El og plugin hybrid'!I$34=\"nej\",0,IF('El og plugin hybrid'!I$48=\"ja\",'El og plugin hybrid'!I$49,'El og plugin hybrid'!I$50))*(1+'El og plugin hybrid'!I$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"el\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I138),IF('El og plugin hybrid'!I$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I138)+I161,IF('El og plugin hybrid'!I$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!I$36=\"Nej\",0,I138)+I184,0)))","v":0},{"$f":"L206*IF('El og plugin hybrid'!K$34=\"nej\",0,IF('El og plugin hybrid'!K$48=\"ja\",'El og plugin hybrid'!K$49,'El og plugin hybrid'!K$50))*(1+'El og plugin hybrid'!K$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"el\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K138),IF('El og plugin hybrid'!K$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K138)+K161,IF('El og plugin hybrid'!K$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!K$36=\"Nej\",0,K138)+K184,0)))","v":0},{"$f":"N206*IF('El og plugin hybrid'!M$34=\"nej\",0,IF('El og plugin hybrid'!M$48=\"ja\",'El og plugin hybrid'!M$49,'El og plugin hybrid'!M$50))*(1+'El og plugin hybrid'!M$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"el\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M138),IF('El og plugin hybrid'!M$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M138)+M161,IF('El og plugin hybrid'!M$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!M$36=\"Nej\",0,M138)+M184,0)))","v":0},{"$f":"P206*IF('El og plugin hybrid'!O$34=\"nej\",0,IF('El og plugin hybrid'!O$48=\"ja\",'El og plugin hybrid'!O$49,'El og plugin hybrid'!O$50))*(1+'El og plugin hybrid'!O$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"el\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O138),IF('El og plugin hybrid'!O$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O138)+O161,IF('El og plugin hybrid'!O$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!O$36=\"Nej\",0,O138)+O184,0)))","v":0},{"$f":"R206*IF('El og plugin hybrid'!Q$34=\"nej\",0,IF('El og plugin hybrid'!Q$48=\"ja\",'El og plugin hybrid'!Q$49,'El og plugin hybrid'!Q$50))*(1+'El og plugin hybrid'!Q$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"el\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q138),IF('El og plugin hybrid'!Q$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q138)+Q161,IF('El og plugin hybrid'!Q$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!Q$36=\"Nej\",0,Q138)+Q184,0)))","v":0},{"$f":"T206*IF('El og plugin hybrid'!S$34=\"nej\",0,IF('El og plugin hybrid'!S$48=\"ja\",'El og plugin hybrid'!S$49,'El og plugin hybrid'!S$50))*(1+'El og plugin hybrid'!S$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"el\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S138),IF('El og plugin hybrid'!S$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S138)+S161,IF('El og plugin hybrid'!S$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!S$36=\"Nej\",0,S138)+S184,0)))","v":0},{"$f":"V206*IF('El og plugin hybrid'!U$34=\"nej\",0,IF('El og plugin hybrid'!U$48=\"ja\",'El og plugin hybrid'!U$49,'El og plugin hybrid'!U$50))*(1+'El og plugin hybrid'!U$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"el\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U138),IF('El og plugin hybrid'!U$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U138)+U161,IF('El og plugin hybrid'!U$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!U$36=\"Nej\",0,U138)+U184,0)))","v":0},{"$f":"X206*IF('El og plugin hybrid'!W$34=\"nej\",0,IF('El og plugin hybrid'!W$48=\"ja\",'El og plugin hybrid'!W$49,'El og plugin hybrid'!W$50))*(1+'El og plugin hybrid'!W$67)^-$C206","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"el\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W138),IF('El og plugin hybrid'!W$76=\"plugin hybrid benzin\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W138)+W161,IF('El og plugin hybrid'!W$76=\"plugin hybrid diesel\",IF('El og plugin hybrid'!W$36=\"Nej\",0,W138)+W184,0)))","v":0}]
[]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger NOx","OBS - Kun ifm. El"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!E8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 1 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!G8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 2 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!I8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 3 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!K8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 4 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!M8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 5 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!O8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 6 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!Q8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 7 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!S8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 8 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!U8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 9 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!W8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 10 EL - Samlet udledning i kg NOx"}]
[null,1,{"$f":"B211","v":1},null,{"$f":"F211*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H211*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J211*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L211*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N211*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P211*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R211*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T211*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V211*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X211*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C211","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,2,{"$f":"B212","v":2},null,{"$f":"F212*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H212*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J212*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L212*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N212*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P212*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R212*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T212*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V212*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X212*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C212","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,3,3,null,{"$f":"F213*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H213*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J213*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L213*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N213*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P213*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R213*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T213*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V213*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X213*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C213","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,4,4,null,{"$f":"F214*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H214*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J214*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L214*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N214*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P214*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R214*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T214*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V214*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X214*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C214","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,5,5,null,{"$f":"F215*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H215*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J215*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L215*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N215*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P215*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R215*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T215*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V215*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X215*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C215","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,6,6,null,{"$f":"F216*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H216*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J216*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L216*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N216*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P216*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R216*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T216*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V216*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X216*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C216","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,7,7,null,{"$f":"F217*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H217*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J217*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L217*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N217*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P217*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R217*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T217*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V217*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X217*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C217","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,8,8,null,{"$f":"F218*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H218*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J218*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L218*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N218*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P218*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R218*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T218*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V218*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X218*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C218","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,9,9,null,{"$f":"F219*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H219*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J219*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L219*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N219*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P219*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R219*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T219*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V219*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X219*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C219","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,10,10,null,{"$f":"F220*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H220*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J220*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L220*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N220*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P220*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R220*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T220*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V220*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X220*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C220","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,11,11,null,{"$f":"F221*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H221*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J221*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L221*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N221*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P221*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R221*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T221*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V221*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X221*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C221","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,12,12,null,{"$f":"F222*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H222*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J222*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L222*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N222*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P222*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R222*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T222*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V222*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X222*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C222","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,13,13,null,{"$f":"F223*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H223*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J223*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L223*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N223*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P223*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R223*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T223*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V223*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X223*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C223","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,14,14,null,{"$f":"F224*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H224*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J224*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L224*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N224*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P224*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R224*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T224*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V224*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X224*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C224","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,15,15,null,{"$f":"F225*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H225*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J225*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L225*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N225*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P225*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R225*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T225*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V225*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X225*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C225","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,16,16,null,{"$f":"F226*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H226*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J226*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L226*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N226*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P226*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R226*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T226*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V226*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X226*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C226","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,17,17,null,{"$f":"F227*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H227*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J227*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L227*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N227*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P227*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R227*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T227*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V227*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X227*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C227","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,18,18,null,{"$f":"F228*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H228*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J228*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L228*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N228*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P228*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R228*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T228*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V228*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X228*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C228","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,19,19,null,{"$f":"F229*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H229*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J229*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L229*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N229*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P229*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R229*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T229*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V229*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X229*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C229","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,20,20,null,{"$f":"F230*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H230*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J230*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L230*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N230*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P230*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R230*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T230*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V230*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X230*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C230","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$C$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger Partikler (PM)","OBS - Kun ifm. El"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!E8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 1 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!G8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 2 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!I8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 3 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!K8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 4 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!M8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 5 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!O8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 6 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!Q8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 7 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!S8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 8 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!U8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 9 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!W8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 10 EL - Samlet udledning i kg PM"}]
[null,1,{"$f":"B235","v":1},null,{"$f":"F235*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H235*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J235*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L235*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N235*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P235*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R235*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T235*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V235*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X235*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C235","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,2,{"$f":"B236","v":2},null,{"$f":"F236*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H236*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J236*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L236*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N236*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P236*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R236*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T236*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V236*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X236*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C236","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,3,3,null,{"$f":"F237*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H237*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J237*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L237*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N237*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P237*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R237*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T237*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V237*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X237*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C237","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,4,4,null,{"$f":"F238*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H238*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J238*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L238*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N238*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P238*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R238*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T238*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V238*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X238*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C238","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,5,5,null,{"$f":"F239*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H239*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J239*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L239*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N239*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P239*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R239*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T239*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V239*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X239*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C239","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,6,6,null,{"$f":"F240*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H240*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J240*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L240*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N240*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P240*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R240*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T240*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V240*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X240*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C240","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,7,7,null,{"$f":"F241*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H241*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J241*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L241*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N241*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P241*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R241*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T241*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V241*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X241*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C241","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,8,8,null,{"$f":"F242*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H242*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J242*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L242*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N242*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P242*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R242*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T242*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V242*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X242*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C242","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,9,9,null,{"$f":"F243*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H243*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J243*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L243*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N243*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P243*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R243*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T243*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V243*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X243*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C243","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,10,10,null,{"$f":"F244*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H244*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J244*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L244*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N244*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P244*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R244*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T244*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V244*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X244*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C244","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,11,11,null,{"$f":"F245*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H245*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J245*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L245*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N245*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P245*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R245*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T245*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V245*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X245*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C245","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,12,12,null,{"$f":"F246*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H246*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J246*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L246*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N246*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P246*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R246*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T246*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V246*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X246*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C246","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,13,13,null,{"$f":"F247*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H247*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J247*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L247*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N247*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P247*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R247*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T247*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V247*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X247*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C247","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,14,14,null,{"$f":"F248*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H248*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J248*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L248*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N248*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P248*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R248*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T248*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V248*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X248*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C248","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,15,15,null,{"$f":"F249*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H249*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J249*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L249*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N249*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P249*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R249*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T249*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V249*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X249*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C249","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,16,16,null,{"$f":"F250*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H250*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J250*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L250*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N250*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P250*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R250*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T250*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V250*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X250*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C250","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,17,17,null,{"$f":"F251*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H251*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J251*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L251*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N251*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P251*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R251*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T251*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V251*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X251*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C251","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,18,18,null,{"$f":"F252*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H252*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J252*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L252*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N252*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P252*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R252*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T252*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V252*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X252*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C252","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,19,19,null,{"$f":"F253*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H253*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J253*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L253*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N253*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P253*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R253*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T253*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V253*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X253*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C253","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[null,20,20,null,{"$f":"F254*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!E$36=\"Nej\",0,+'El og plugin hybrid'!E$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000)","v":0},{"$f":"H254*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!G$36=\"Nej\",0,+'El og plugin hybrid'!G$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000)","v":0},{"$f":"J254*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!I$36=\"Nej\",0,+'El og plugin hybrid'!I$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000)","v":0},{"$f":"L254*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!K$36=\"Nej\",0,+'El og plugin hybrid'!K$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000)","v":0},{"$f":"N254*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!M$36=\"Nej\",0,+'El og plugin hybrid'!M$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000)","v":0},{"$f":"P254*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!O$36=\"Nej\",0,+'El og plugin hybrid'!O$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000)","v":0},{"$f":"R254*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!Q$36=\"Nej\",0,+'El og plugin hybrid'!Q$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000)","v":0},{"$f":"T254*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!S$36=\"Nej\",0,+'El og plugin hybrid'!S$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000)","v":0},{"$f":"V254*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!U$36=\"Nej\",0,+'El og plugin hybrid'!U$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000)","v":0},{"$f":"X254*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C254","v":0},{"$f":"IF('El og plugin hybrid'!W$36=\"Nej\",0,+'El og plugin hybrid'!W$15*'Udledninger per Wh'!$D$5*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000)","v":0}]
[]
[]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger NOx","OBS - Kun for plugin hybrid - brændstof"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!E8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 1 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!G8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 2 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!I8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 3 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!K8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 4 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!M8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 5 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!O8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 6 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!Q8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 7 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!S8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 8 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!U8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 9 EL - Samlet udledning i kg NOx"},{"$f":"'El og plugin hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!W8&\" - Samlet udledning i kg NOx\"","v":"PRODUKT 10 EL - Samlet udledning i kg NOx"}]
[null,1,{"$f":"B260","v":1},null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F260*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H260*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J260*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L260*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N260*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P260*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R260*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T260*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V260*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X260*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C260)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,2,{"$f":"B261","v":2},null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F261*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H261*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J261*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L261*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N261*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P261*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R261*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T261*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V261*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X261*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C261)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,3,3,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F262*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H262*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J262*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L262*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N262*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P262*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R262*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T262*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V262*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X262*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C262)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,4,4,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F263*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H263*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J263*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L263*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N263*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P263*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R263*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T263*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V263*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X263*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C263)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,5,5,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F264*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H264*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J264*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L264*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N264*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P264*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R264*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T264*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V264*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X264*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C264)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,6,6,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F265*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H265*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J265*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L265*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N265*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P265*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R265*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T265*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V265*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X265*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C265)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,7,7,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F266*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H266*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J266*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L266*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N266*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P266*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R266*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T266*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V266*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X266*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C266)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,8,8,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F267*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H267*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J267*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L267*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N267*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P267*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R267*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T267*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V267*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X267*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C267)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,9,9,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F268*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H268*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J268*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L268*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N268*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P268*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R268*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T268*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V268*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X268*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C268)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,10,10,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F269*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H269*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J269*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L269*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N269*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P269*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R269*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T269*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V269*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X269*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C269)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,11,11,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F270*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H270*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J270*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L270*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N270*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P270*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R270*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T270*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V270*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X270*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C270)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,12,12,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F271*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H271*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J271*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L271*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N271*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P271*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R271*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T271*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V271*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X271*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C271)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,13,13,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F272*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H272*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J272*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L272*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N272*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P272*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R272*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T272*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V272*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X272*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C272)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,14,14,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F273*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H273*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J273*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L273*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N273*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P273*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R273*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T273*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V273*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X273*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C273)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,15,15,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F274*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H274*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J274*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L274*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N274*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P274*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R274*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T274*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V274*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X274*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C274)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,16,16,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F275*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H275*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J275*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L275*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N275*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P275*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R275*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T275*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V275*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X275*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C275)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,17,17,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F276*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H276*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J276*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L276*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N276*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P276*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R276*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T276*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V276*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X276*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C276)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,18,18,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F277*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H277*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J277*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L277*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N277*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P277*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R277*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T277*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V277*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X277*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C277)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,19,19,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F278*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H278*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J278*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L278*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N278*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P278*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R278*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T278*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V278*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X278*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C278)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,20,20,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F279*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$53)*(1+'El og plugin hybrid'!E$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!E$28*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H279*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$53)*(1+'El og plugin hybrid'!G$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!G$28*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J279*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$53)*(1+'El og plugin hybrid'!I$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!I$28*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L279*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$53)*(1+'El og plugin hybrid'!K$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!K$28*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N279*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$53)*(1+'El og plugin hybrid'!M$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!M$28*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P279*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$53)*(1+'El og plugin hybrid'!O$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!O$28*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R279*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$53)*(1+'El og plugin hybrid'!Q$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!Q$28*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T279*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$53)*(1+'El og plugin hybrid'!S$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!S$28*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V279*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$53)*(1+'El og plugin hybrid'!U$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!U$28*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X279*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$53)*(1+'El og plugin hybrid'!W$67)^-$C279)","v":0},{"$f":"'El og plugin hybrid'!W$28*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[]
[]
["Eksternalitetsmodul - Samfundsøkonomiske omkostninger (kr.)",null,null,null,"Udregninger Partikler (PM)","OBS - Kun for plugin hybrid - brændstof"]
[null,"År indeks",null,"TCO-evalueringsperiode",{"$f":"'El og plugin hybrid'!E8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 1 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!E8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 1 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!G8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 2 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!G8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 2 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!I8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 3 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!I8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 3 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!K8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 4 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!K8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 4 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!M8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 5 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!M8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 5 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!O8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 6 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!O8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 6 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!Q8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 7 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!Q8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 7 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!S8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 8 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!S8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 8 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!U8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 9 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!U8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 9 EL - Samlet udledning i kg PM"},{"$f":"'El og plugin hybrid'!W8&\" - Samfundsøkonomiske omkostninger (kr.)\"","v":"PRODUKT 10 EL - Samfundsøkonomiske omkostninger (kr.)"},{"$f":"'El og plugin hybrid'!W8&\" - Samlet udledning i kg PM\"","v":"PRODUKT 10 EL - Samlet udledning i kg PM"}]
[null,1,{"$f":"B284","v":1},null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F284*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H284*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J284*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L284*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N284*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P284*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R284*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T284*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V284*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X284*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C284)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,2,{"$f":"B285","v":2},null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F285*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H285*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J285*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L285*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N285*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P285*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R285*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T285*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V285*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X285*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C285)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,3,3,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F286*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H286*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J286*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L286*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N286*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P286*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R286*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T286*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V286*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X286*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C286)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,4,4,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F287*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H287*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J287*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L287*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N287*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P287*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R287*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T287*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V287*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X287*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C287)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,5,5,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F288*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H288*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J288*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L288*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N288*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P288*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R288*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T288*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V288*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X288*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C288)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,6,6,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F289*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H289*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J289*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L289*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N289*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P289*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R289*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T289*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V289*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X289*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C289)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,7,7,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F290*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H290*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J290*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L290*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N290*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P290*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R290*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T290*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V290*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X290*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C290)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,8,8,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F291*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H291*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J291*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L291*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N291*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P291*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R291*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T291*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V291*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X291*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C291)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,9,9,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F292*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H292*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J292*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L292*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N292*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P292*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R292*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T292*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V292*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X292*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C292)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,10,10,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F293*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H293*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J293*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L293*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N293*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P293*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R293*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T293*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V293*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X293*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C293)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,11,11,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F294*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H294*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J294*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L294*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N294*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P294*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R294*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T294*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V294*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X294*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C294)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,12,12,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F295*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H295*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J295*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L295*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N295*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P295*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R295*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T295*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V295*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X295*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C295)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,13,13,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F296*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H296*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J296*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L296*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N296*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P296*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R296*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T296*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V296*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X296*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C296)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,14,14,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F297*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H297*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J297*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L297*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N297*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P297*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R297*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T297*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V297*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X297*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C297)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,15,15,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F298*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H298*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J298*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L298*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N298*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P298*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R298*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T298*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V298*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X298*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C298)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,16,16,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F299*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H299*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J299*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L299*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N299*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P299*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R299*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T299*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V299*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X299*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C299)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,17,17,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F300*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H300*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J300*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L300*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N300*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P300*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R300*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T300*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V300*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X300*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C300)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,18,18,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F301*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H301*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J301*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L301*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N301*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P301*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R301*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T301*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V301*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X301*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C301)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,19,19,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F302*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H302*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J302*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L302*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N302*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P302*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R302*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T302*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V302*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X302*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C302)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]
[null,20,20,null,{"$f":"IF('El og plugin hybrid'!E$76=\"El\",0,F303*IF('El og plugin hybrid'!E$34=\"nej\",0,'El og plugin hybrid'!E$54)*(1+'El og plugin hybrid'!E$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!E$29*'El og plugin hybrid'!E$59*'El og plugin hybrid'!E$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!G$76=\"El\",0,H303*IF('El og plugin hybrid'!G$34=\"nej\",0,'El og plugin hybrid'!G$54)*(1+'El og plugin hybrid'!G$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!G$29*'El og plugin hybrid'!G$59*'El og plugin hybrid'!G$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!I$76=\"El\",0,J303*IF('El og plugin hybrid'!I$34=\"nej\",0,'El og plugin hybrid'!I$54)*(1+'El og plugin hybrid'!I$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!I$29*'El og plugin hybrid'!I$59*'El og plugin hybrid'!I$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!K$76=\"El\",0,L303*IF('El og plugin hybrid'!K$34=\"nej\",0,'El og plugin hybrid'!K$54)*(1+'El og plugin hybrid'!K$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!K$29*'El og plugin hybrid'!K$59*'El og plugin hybrid'!K$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!M$76=\"El\",0,N303*IF('El og plugin hybrid'!M$34=\"nej\",0,'El og plugin hybrid'!M$54)*(1+'El og plugin hybrid'!M$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!M$29*'El og plugin hybrid'!M$59*'El og plugin hybrid'!M$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!O$76=\"El\",0,P303*IF('El og plugin hybrid'!O$34=\"nej\",0,'El og plugin hybrid'!O$54)*(1+'El og plugin hybrid'!O$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!O$29*'El og plugin hybrid'!O$59*'El og plugin hybrid'!O$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!Q$76=\"El\",0,R303*IF('El og plugin hybrid'!Q$34=\"nej\",0,'El og plugin hybrid'!Q$54)*(1+'El og plugin hybrid'!Q$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!Q$29*'El og plugin hybrid'!Q$59*'El og plugin hybrid'!Q$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!S$76=\"El\",0,T303*IF('El og plugin hybrid'!S$34=\"nej\",0,'El og plugin hybrid'!S$54)*(1+'El og plugin hybrid'!S$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!S$29*'El og plugin hybrid'!S$59*'El og plugin hybrid'!S$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!U$76=\"El\",0,V303*IF('El og plugin hybrid'!U$34=\"nej\",0,'El og plugin hybrid'!U$54)*(1+'El og plugin hybrid'!U$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!U$29*'El og plugin hybrid'!U$59*'El og plugin hybrid'!U$60/1000000","v":0},{"$f":"IF('El og plugin hybrid'!W$76=\"El\",0,X303*IF('El og plugin hybrid'!W$34=\"nej\",0,'El og plugin hybrid'!W$54)*(1+'El og plugin hybrid'!W$67)^-$C303)","v":0},{"$f":"'El og plugin hybrid'!W$29*'El og plugin hybrid'!W$59*'El og plugin hybrid'!W$60/1000000","v":0}]

{"sheet":"Sammenligning på tværs","index":5,"n_rows":133,"n_cols":15,"rows_kept":133,"cut":false,"hidden":false,"merged":[[7,4,7,8],[7,10,7,14]]}
[]
[null,"TCO-værktøj "]
[null,"Motorkøretøjer - sammenligning af de tre billigste TCOer fra hhv. benzin - diesel - hybrid og el og plugin-hybrid"]
[]
[]
[]
[]
[null,null,"Valg af produkter til sammenligning",null,"\"Benzin-diesel-hybrid\"",null,null,null,null,null,"\"El og plugin-hybrid\""]
[]
[null,null,null,null,"Billigste",null,"2. billigste",null,"3. billigste",null,"Billigste",null,"2. billigste",null,"3. billigste"]
[]
[null,null,"Produktets navn","Automatisk indsat",{"$f":"INDEX('Benzin - diesel - hybrid'!$E$8:$W$87,1,MATCH($E$28,'Benzin - diesel - hybrid'!$E$87:$W$87,0))","v":{"$error":"#NUM!"}},null,{"$f":"INDEX('Benzin - diesel - hybrid'!$E$8:$W$87,1,MATCH($G$28,'Benzin - diesel - hybrid'!$E$87:$W$87,0))","v":{"$error":"#NUM!"}},null,{"$f":"INDEX('Benzin - diesel - hybrid'!$E$8:$W$87,1,MATCH($I$28,'Benzin - diesel - hybrid'!$E$87:$W$87,0))","v":{"$error":"#NUM!"}},null,{"$f":"INDEX('El og plugin hybrid'!$E$8:$X$111,1,MATCH(K$28,'El og plugin hybrid'!$E$111:$W$111,0))","v":{"$error":"#NUM!"}},null,{"$f":"INDEX('El og plugin hybrid'!$E$8:$X$111,1,MATCH(M$28,'El og plugin hybrid'!$E$111:$W$111,0))","v":{"$error":"#NUM!"}},null,{"$f":"INDEX('El og plugin hybrid'!$E$8:$X$111,1,MATCH(O$28,'El og plugin hybrid'!$E$111:$W$111,0))","v":{"$error":"#NUM!"}}]
[null,null,"Produktbeskrivelse","Automatisk indsat",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$89,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$111,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,2)","v":{"$error":"#NUM!"}}]
[null,null,"Varenr. ","Automatisk indsat",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$89,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$111,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,3)","v":{"$error":"#NUM!"}}]
[]
[]
[]
[]
[null,null,"Resultat"]
[]
[null,null,"Investeringsomkostning (uden ladestandere/ladebokse)","kr.",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$89,74)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,74)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,74)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$115,97)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,97)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,97)","v":{"$error":"#NUM!"}}]
[null,null,"Investeringsomkostning (kun ladestandere/ladebokse)","kr.",0,null,0,null,0,null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$111,98)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,98)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,98)","v":{"$error":"#NUM!"}}]
[null,null,"Driftsomkostning i alt","kr.",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$89,75)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,75)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,75)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$111,99)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,99)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,99)","v":{"$error":"#NUM!"}}]
[null,null,"Service, vedligehold og løbende omkostninger i alt","kr.",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$89,76)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,76)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,76)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$111,100)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,100)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,100)","v":{"$error":"#NUM!"}}]
[null,null,"Samfundsøkonomiske omkostninger af eksterne virkninger på miljøet","kr.",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$89,77)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,77)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,77)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$111,101)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,101)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,101)","v":{"$error":"#NUM!"}}]
[]
[null,null,"Samlet TCO","kr.",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$89,79)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,79)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,79)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$111,103)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$111,103)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$111,103)","v":{"$error":"#NUM!"}}]
[null,null,"Årlige gennemsnitlige omkostninger","kr./år",{"$f":"SMALL('Benzin - diesel - hybrid'!$E$87:$W$87,COUNTIF('Benzin - diesel - hybrid'!$E$87:$W$87,0)+1)","v":{"$error":"#NUM!"}},null,{"$f":"SMALL('Benzin - diesel - hybrid'!$E$87:$W$87,COUNTIF('Benzin - diesel - hybrid'!$E$87:$W$87,0)+2)","v":{"$error":"#NUM!"}},null,{"$f":"SMALL('Benzin - diesel - hybrid'!$E$87:$W$87,COUNTIF('Benzin - diesel - hybrid'!$E$87:$W$87,0)+3)","v":{"$error":"#NUM!"}},null,{"$f":"SMALL('El og plugin hybrid'!$E$111:$W$111,COUNTIF('El og plugin hybrid'!$E$111:$W$111,0)+1)","v":{"$error":"#NUM!"}},null,{"$f":"SMALL('El og plugin hybrid'!$E$111:$W$111,COUNTIF('El og plugin hybrid'!$E$111:$W$111,0)+2)","v":{"$error":"#NUM!"}},null,{"$f":"SMALL('El og plugin hybrid'!$E$111:$W$111,COUNTIF('El og plugin hybrid'!$E$111:$W$111,0)+3)","v":{"$error":"#NUM!"}}]
[]
[null,null,"Samlede CO2e udledninger fra brugsfasen","tons CO2e",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$91,82)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$89,82)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$89,82)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$117,106)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$117,106)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$117,106)","v":{"$error":"#NUM!"}}]
[null,null,"Samlede NOx udledninger fra brugsfasen","kg NOx",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$91,83)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$91,83)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$91,83)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$117,107)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$117,107)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$117,107)","v":{"$error":"#NUM!"}}]
[null,null,"Samlede partikeludledninger fra brugsfasen","kg partikler",{"$f":"HLOOKUP(E$12,'Benzin - diesel - hybrid'!$E$8:$X$91,84)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$12,'Benzin - diesel - hybrid'!$E$8:$X$91,84)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$12,'Benzin - diesel - hybrid'!$E$8:$X$91,84)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$12,'El og plugin hybrid'!$E$8:$X$117,108)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$12,'El og plugin hybrid'!$E$8:$X$117,108)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$12,'El og plugin hybrid'!$E$8:$X$117,108)","v":{"$error":"#NUM!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"DENNE TEKST SKAL SKRIVES MED HVID TEKST OG SKJULES TIL SIDST!"]
[]
[]
[null,null,"Akkumulerede samlede udgifter (nutidsværdi)",null,{"$f":"$E$12","v":{"$error":"#NUM!"}},null,{"$f":"$G$12","v":{"$error":"#NUM!"}},null,{"$f":"$I$12","v":{"$error":"#NUM!"}},null,{"$f":"$K$12","v":{"$error":"#NUM!"}},null,{"$f":"$M$12","v":{"$error":"#NUM!"}},null,{"$f":"$O$12","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,2)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,3)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,4)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,5)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,6)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,7)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,8)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,9)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,10)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,11)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,12)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,13)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,14)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,15)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,16)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,17)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,18)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,19)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$69,'IB - B&D&H'!$E$25:$W$45,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$69,'IB - B&D&H'!$E$25:$W$45,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$69,'IB - B&D&H'!$E$25:$W$45,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$69,'IB - E&PH'!$E$25:$W$45,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$69,'IB - E&PH'!$E$25:$W$45,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$69,'IB - E&PH'!$E$25:$W$45,20)","v":{"$error":"#NUM!"}}]
[]
[]
[null,null,"Gennemsnitlige årlige omkostninger (relation til levetid)",null,{"$f":"$E$12","v":{"$error":"#NUM!"}},null,{"$f":"$G$12","v":{"$error":"#NUM!"}},null,{"$f":"$I$12","v":{"$error":"#NUM!"}},null,{"$f":"$K$12","v":{"$error":"#NUM!"}},null,{"$f":"$M$12","v":{"$error":"#NUM!"}},null,{"$f":"$O$12","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,2)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,2)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,3)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,3)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,4)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,4)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,5)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,5)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,6)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,6)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,7)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,7)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,8)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,8)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,9)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,9)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,10)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,10)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,11)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,11)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,12)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,12)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,13)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,13)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,14)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,14)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,15)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,15)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,16)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,16)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,17)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,17)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,18)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,18)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,19)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,19)","v":{"$error":"#NUM!"}}]
[null,null,null,null,{"$f":"HLOOKUP(E$91,'IB - B&D&H'!$E$95:$W$115,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(G$91,'IB - B&D&H'!$E$95:$W$115,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(I$91,'IB - B&D&H'!$E$95:$W$115,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(K$91,'IB - E&PH'!$E$95:$W$115,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(M$91,'IB - E&PH'!$E$95:$W$115,20)","v":{"$error":"#NUM!"}},null,{"$f":"HLOOKUP(O$91,'IB - E&PH'!$E$95:$W$115,20)","v":{"$error":"#NUM!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"}]

{"sheet":"Beregningsmetode","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Fremskrivninger","index":7,"n_rows":126,"n_cols":19,"rows_kept":126,"cut":false,"hidden":false,"merged":[[87,11,87,18],[88,1,88,6],[88,7,88,9],[88,16,88,18],[88,10,88,15],[87,2,87,9],[44,1,44,6],[44,7,44,9],[39,11,40,18],[43,11,43,18],[44,10,44,15],[44,16,44,18],[4,0,4,18],[5,1,5,9],[5,10,5,14],[5,15,5,18],[43,2,43,9],[39,10,40,10],[39,2,40,9]]}
[null,null,null,null,"Elpris - An virksomhed (kr./kWh) (u. afgifter og moms) (2021 fremskrivning af Energistyrelsen)",0.502,"Tilpas den rå elpris til her",null,null,"Energistyrelsens basisfremskrivning, 2020, er kilden til emissionsfaktoren for el. ",null,null,null,null,null,"Klik for at vælge",null,null,"Max Procentuel (%)"]
["Benzin",null,"Plugin hybrid benzin","El og benzin","https://ens.dk/sites/ens.dk/files/Analyser/samfundsoekonomiske_beregningsforudsaetninger_for_energipriser_og_emissioner_2019.pdf",null,null,null,null,"https://ens.dk/service/fremskrivninger-analyser-modeller/basisfremskrivninger",null,null,null,null,null,"Ja",null,null,100]
["Diesel",null,"Plugin hybrid diesel","El og diesel",null,null,null,null,null,null,null,null,null,null,null,"Nej",null,null,{"$f":"SUM($P18:$R18)<=Fremskrivninger!$S$2","v":false}]
[null,null,"El","El"]
["Fremskrivninger"]
[null,"Elpriser",null,null,null,null,null,null,null,null,"Emissionsfaktor",null,null,null,null,"Samfundsøkonomisk faktor (Default værdi fastsat til 5000 DKK/tons)"]
["Årstal","År","kr/ kWh (standardværdi)","kr/ kWh (HVIS selvindtastet)","Samlede afgifter (kr./kWh)","Elafgift (kr/kWh)","PSO-afgift (kr./kWh)","Nettarif C time (kr./kWh)","Transmissions nettarif (kr./kWh)","Systemtarif (kr./kWh)","år","kg CO2e/kWh (predefineret","Samlet procentuel udvikling","Gennemsnitligt fald","kg CO2e/kWh (Gennemsnit)","år","kr./Tons Co2 udregnet pr. 2020-kurs Euro","Samlet procentuel udvikling","Gennemsnitligt fald"]
[2020,0,"-","-","-","-","-","-","-","-"]
[2021,1,{"$f":"F1+E9","v":1.851},{"$f":"IF('El og plugin hybrid'!$E$78=\"nej\",'El og plugin hybrid'!$E$81,\"\")","v":""},{"$f":"SUM(F9:J9)","v":1.349},0.89200000000000002,6.2E-2,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,{"$f":"B9","v":1},8.8999999999999996E-2,0,0,{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},{"$f":"K9","v":1},4855.6000000000004,0,0]
[2022,2,{"$f":"((C9-E9)*(1+'El og plugin hybrid'!$E$80)+E9)","v":1.8593834},{"$f":"((D9-E10)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E10","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,2,7.0000000000000007E-2,{"$f":"(L10-$L$9)/$L$9","v":-0.21348314606741561},{"$f":"AVERAGE($M$9:M10)","v":-0.10674157303370781},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},2,{"$f":"$Q$9+(224/15*P10)","v":4885.4666666666672},{"$f":"(Q10-$Q$9)/$Q$9","v":6.1509734464673341E-3},{"$f":"AVERAGE($R$9:R10)","v":3.0754867232336671E-3}]
[2023,3,{"$f":"((C10-E10)*(1+'El og plugin hybrid'!$E$80)+E10)","v":1.86894220278},{"$f":"((D10-E11)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E11","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,3,5.8000000000000003E-2,-0.348314606741573,{"$f":"AVERAGE($M$9:M11)","v":-0.18726591760299618},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},3,4900.4000000000005,9.2264601697010003E-3,{"$f":"AVERAGE($R$9:R11)","v":5.1258112053894451E-3}]
[2024,4,{"$f":"((C11-E11)*(1+'El og plugin hybrid'!$E$80)+E11)","v":1.8786606375664259},{"$f":"((D11-E12)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E12","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,4,5.3999999999999999E-2,-0.3932584269662921,{"$f":"AVERAGE($M$9:M12)","v":-0.23876404494382017},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},4,4915.3333333333339,1.2301946892934668E-2,{"$f":"AVERAGE($R$9:R12)","v":6.9198451272757507E-3}]
[2025,5,{"$f":"((C12-E12)*(1+'El og plugin hybrid'!$E$80)+E12)","v":1.888541370213785},{"$f":"((D12-E13)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E13","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,5,0.05,-0.4382022471910112,{"$f":"AVERAGE($M$9:M13)","v":-0.27865168539325841},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},5,4930.2666666666673,1.5377433616168334E-2,{"$f":"AVERAGE($R$9:R13)","v":8.6113628250542671E-3}]
[2026,6,{"$f":"((C13-E13)*(1+'El og plugin hybrid'!$E$80)+E13)","v":1.8985871110963553},{"$f":"((D13-E14)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E14","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,6,4.2000000000000003E-2,-0.5280898876404494,{"$f":"AVERAGE($M$9:M14)","v":-0.32022471910112354},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},6,4945.2000000000007,1.8452920339402001E-2,{"$f":"AVERAGE($R$9:R14)","v":1.025162241077889E-2}]
[2027,7,{"$f":"((C14-E14)*(1+'El og plugin hybrid'!$E$80)+E14)","v":1.9088006158516644},{"$f":"((D14-E15)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E15","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,7,3.6999999999999998E-2,-0.5842696629213483,{"$f":"AVERAGE($M$9:M15)","v":-0.35794542536115564},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},7,4960.1333333333341,2.1528407062635667E-2,{"$f":"AVERAGE($R$9:R15)","v":1.186259164675843E-2}]
[2028,8,{"$f":"((C15-E15)*(1+'El og plugin hybrid'!$E$80)+E15)","v":1.9191846861363873},{"$f":"((D15-E16)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E16","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,8,3.2000000000000001E-2,-0.6404494382022472,{"$f":"AVERAGE($M$9:M16)","v":-0.3932584269662921},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},8,4975.0666666666666,2.4603893785869149E-2,{"$f":"AVERAGE($R$9:R16)","v":1.345525441414727E-2}]
[2029,9,{"$f":"((C16-E16)*(1+'El og plugin hybrid'!$E$80)+E16)","v":1.929742170394865},{"$f":"((D16-E17)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E17","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,9,1.2999999999999999E-2,-0.8539325842696629,{"$f":"AVERAGE($M$9:M17)","v":-0.44444444444444442},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},9,4990,2.7679380509102815E-2,{"$f":"AVERAGE($R$9:R17)","v":1.5035712869142329E-2}]
[2030,10,{"$f":"((C17-E17)*(1+'El og plugin hybrid'!$E$80)+E17)","v":1.9404759646404592},{"$f":"((D17-E18)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E18","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,10,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M18)","v":-0.48651685393258426},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},10,4990,2.7679380509102815E-2,{"$f":"AVERAGE($R$9:R18)","v":1.6300079633138377E-2}]
[2031,11,{"$f":"((C18-E18)*(1+'El og plugin hybrid'!$E$80)+E18)","v":1.9513890132499547},{"$f":"((D18-E19)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E19","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,11,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M19)","v":-0.52093973442288044},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},11,{"$f":"$Q$18+(447/21*(P19-12))","v":4968.7142857142853},2.3295635084085376E-2,{"$f":"AVERAGE($R$9:R19)","v":1.6936039219588108E-2}]
[2032,12,{"$f":"((C19-E19)*(1+'El og plugin hybrid'!$E$80)+E19)","v":1.962484309771229},{"$f":"((D19-E20)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E20","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,12,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M20)","v":-0.54962546816479396},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},12,4990,2.7679380509102815E-2,{"$f":"AVERAGE($R$9:R20)","v":1.7831317660380999E-2}]
[2033,13,{"$f":"((C20-E20)*(1+'El og plugin hybrid'!$E$80)+E20)","v":1.9737648977444084},{"$f":"((D20-E21)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E21","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,13,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M21)","v":-0.57389801210025915},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},13,5011.2857142857147,3.2063125934120251E-2,{"$f":"AVERAGE($R$9:R21)","v":1.8926072142976327E-2}]
[2034,14,{"$f":"((C21-E21)*(1+'El og plugin hybrid'!$E$80)+E21)","v":1.9852338715367401},{"$f":"((D21-E22)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E22","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,14,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M22)","v":-0.5947030497592295},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},14,5032.5714285714284,3.6446871359137503E-2,{"$f":"AVERAGE($R$9:R22)","v":2.0177557801273553E-2}]
[2035,15,{"$f":"((C22-E22)*(1+'El og plugin hybrid'!$E$80)+E22)","v":1.9968943771914036},{"$f":"((D22-E23)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E23","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,15,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M23)","v":-0.61273408239700378},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},15,5053.8571428571431,4.0830616784154943E-2,{"$f":"AVERAGE($R$9:R23)","v":2.1554428400132313E-2}]
[2036,16,{"$f":"((C23-E23)*(1+'El og plugin hybrid'!$E$80)+E23)","v":2.0087496132905001},{"$f":"((D23-E24)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E24","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,16,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M24)","v":-0.6285112359550562},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},16,5075.1428571428569,4.5214362209172194E-2,{"$f":"AVERAGE($R$9:R24)","v":2.3033174263197304E-2}]
[2037,17,{"$f":"((C24-E24)*(1+'El og plugin hybrid'!$E$80)+E24)","v":2.0208028318324516},{"$f":"((D24-E25)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E25","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,17,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M25)","v":-0.64243225380039659},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},17,5096.4285714285716,4.9598107634189634E-2,{"$f":"AVERAGE($R$9:R25)","v":2.4595817402667444E-2}]
[2038,18,{"$f":"((C25-E25)*(1+'El og plugin hybrid'!$E$80)+E25)","v":2.0330573391240536},{"$f":"((D25-E26)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E26","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,18,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M26)","v":-0.65480649188514362},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},18,5117.7142857142853,5.3981853059206886E-2,{"$f":"AVERAGE($R$9:R26)","v":2.6228374939141857E-2}]
[2039,19,{"$f":"((C26-E26)*(1+'El og plugin hybrid'!$E$80)+E26)","v":2.0455164966874255},{"$f":"((D26-E27)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E27","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,19,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M27)","v":-0.66587817859254894},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},19,5139,5.8365598484224318E-2,{"$f":"AVERAGE($R$9:R27)","v":2.7919807757304089E-2}]
[2040,20,{"$f":"((C27-E27)*(1+'El og plugin hybrid'!$E$80)+E27)","v":2.0581837221821053},{"$f":"((D27-E28)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E28","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,20,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M28)","v":-0.67584269662921359},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},20,5160.2857142857147,6.2749343909241764E-2,{"$f":"AVERAGE($R$9:R28)","v":2.9661284564900976E-2}]
[2041,21,{"$f":"((C28-E28)*(1+'El og plugin hybrid'!$E$80)+E28)","v":2.0710624903425465},{"$f":"((D28-E29)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E29","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,21,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M29)","v":-0.68485821294810079},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},21,5181.5714285714284,6.7133089334259016E-2,{"$f":"AVERAGE($R$9:R29)","v":3.1445656220584692E-2}]
[2042,22,{"$f":"((C29-E29)*(1+'El og plugin hybrid'!$E$80)+E29)","v":2.0841563339312668},{"$f":"((D29-E30)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E30","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,22,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M30)","v":-0.69305413687436179},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},22,5202.8571428571431,7.1516834759276449E-2,{"$f":"AVERAGE($R$9:R30)","v":3.3267073426888859E-2}]
[2043,23,{"$f":"((C30-E30)*(1+'El og plugin hybrid'!$E$80)+E30)","v":2.0974688447079188},{"$f":"((D30-E31)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E31","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,23,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M31)","v":-0.70053737176355657},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},23,5224.1428571428569,7.5900580184293701E-2,{"$f":"AVERAGE($R$9:R31)","v":3.512070415547168E-2}]
[2044,24,{"$f":"((C31-E31)*(1+'El og plugin hybrid'!$E$80)+E31)","v":2.1110036744145413},{"$f":"((D31-E32)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E32","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,24,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M32)","v":-0.70739700374531855},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},24,5245.4285714285716,8.0284325609311133E-2,{"$f":"AVERAGE($R$9:R32)","v":3.7002521716048321E-2}]
[2045,25,{"$f":"((C32-E32)*(1+'El og plugin hybrid'!$E$80)+E32)","v":2.1247645357772642},{"$f":"((D32-E33)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E33","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,25,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M33)","v":-0.71370786516853957},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},25,5266.7142857142853,8.4668071034328385E-2,{"$f":"AVERAGE($R$9:R33)","v":3.890914368877952E-2}]
[2046,26,{"$f":"((C33-E33)*(1+'El og plugin hybrid'!$E$80)+E33)","v":2.1387552035247444},{"$f":"((D33-E34)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E34","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,26,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M34)","v":-0.71953327571305126},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},26,5288,8.9051816459345831E-2,{"$f":"AVERAGE($R$9:R34)","v":4.083770802610899E-2}]
[2047,27,{"$f":"((C34-E34)*(1+'El og plugin hybrid'!$E$80)+E34)","v":2.1529795154236075},{"$f":"((D34-E35)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E35","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,27,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M35)","v":-0.7249271743653769},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},27,5309.2857142857147,9.3435561884363263E-2,{"$f":"AVERAGE($R$9:R35)","v":4.2785776687525819E-2}]
[2048,28,{"$f":"((C35-E35)*(1+'El og plugin hybrid'!$E$80)+E35)","v":2.1674413733311817},{"$f":"((D35-E36)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E36","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,28,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M36)","v":-0.72993579454253632},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},28,5330.5714285714284,9.7819307309380515E-2,{"$f":"AVERAGE($R$9:R36)","v":4.4751259924020625E-2}]
[2049,29,{"$f":"((C36-E36)*(1+'El og plugin hybrid'!$E$80)+E36)","v":2.1821447442658126},{"$f":"((D36-E37)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E37","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,29,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M37)","v":-0.73459899263851247},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},29,5351.8571428571431,0.10220305273439796,{"$f":"AVERAGE($R$9:R37)","v":4.6732356227826739E-2}]
[2050,30,{"$f":"((C37-E37)*(1+'El og plugin hybrid'!$E$80)+E37)","v":2.1970936614950514},{"$f":"((D37-E38)*(1+'El og plugin hybrid'!$E$82))+Fremskrivninger!E38","v":{"$error":"#VALUE!"}},1.2869999999999999,0.89200000000000002,0,0.29799999999999999,5.2999999999999999E-2,4.3999999999999997E-2,30,1.2E-2,-0.8651685393258427,{"$f":"AVERAGE($M$9:M38)","v":-0.73895131086142352},{"$f":"IF(#REF!=\"ja\",#REF!,#REF!)","v":{"$error":"#REF!"}},30,5440,0.12035587774940266,{"$f":"AVERAGE($R$9:R38)","v":4.9186473611879271E-2}]
[]
[null,null,"Benzin - Diesel - Hybrid",null,null,null,null,null,null,null,null,"Plugin hybrid"]
[]
[null,null,"Tilpas den rå produktpris for benzin (standardværdi)",{"$f":"'ENS udvikling i brændstofspris'!E7","v":4.0768000000000004},"Kilde","https://www.drivkraftdanmark.dk/priser/benzin-95-oktan/",null,null,null,null,null,"Tilpas den rå produktpris for benzin (standardværdi)",{"$f":"'ENS udvikling i brændstofspris'!E7","v":4.0768000000000004},"Kilde","https://www.drivkraftdanmark.dk/priser/benzin-95-oktan/"]
[]
[null,null,"Benzinpriser (E10) - Benzin Diesel hybrid",null,null,null,null,null,null,null,null,"Benzinpriser (E10) - Benzin Diesel hybrid"]
[null,"Benzinpriser",null,null,null,null,null,"CO2e udledninger",null,null,"Benzinpriser",null,null,null,null,null,"CO2e udledninger"]
["Årstal","År","kr/liter (standardværdi)","kr/ liter(HVIS selvindtastet)","Samlede afgifter (kr./liter)","CO2-afgift (kr./liter)","Energiafgift (kr./liter)","CO2e udledninger (kg CO2/liter)",null,null,"År","kr/liter (standardværdi)","kr/ liter(HVIS selvindtastet)","Samlede afgifter (kr./liter)","CO2-afgift (kr./liter)","Energiafgift (kr./liter)","CO2e udledninger (kg CO2/liter)"]
[2020,0,"-","-","-",null,null,null,null,null,0,"-","-","-"]
[2021,1,{"$f":"D42+E48","v":8.7367999999999988},{"$f":"IF('Benzin - diesel - hybrid'!$E$61=\"nej\",'Benzin - diesel - hybrid'!$E$64,\"\")","v":""},{"$f":"SUM(F48:G48)","v":4.6599999999999993},0.39,4.2699999999999996,2.52,null,null,1,{"$f":"M42+N48","v":8.7367999999999988},{"$f":"IF('El og plugin hybrid'!E84=\"nej\",'El og plugin hybrid'!E87,\"\")","v":""},{"$f":"SUM(O48:P48)","v":4.6599999999999993},0.39,4.2699999999999996,2.52]
[2022,2,{"$f":"((C48-E48)*(1+'Benzin - diesel - hybrid'!$E$63)+E48)","v":8.7934675200000001},{"$f":"((D48-E49)*(1+'Benzin - diesel - hybrid'!$E$65))+E49","v":{"$error":"#VALUE!"}},{"$f":"SUM(F49:G49)","v":4.6599999999999993},0.39,4.2699999999999996,2.52,null,null,2,{"$f":"((L48-N48)*(1+0.0139)+N48)","v":8.7934675200000001},{"$f":"((M48-N49)*(1+'El og plugin hybrid'!E$88))+N49","v":{"$error":"#VALUE!"}},{"$f":"SUM(O49:P49)","v":4.6599999999999993},0.39,4.2699999999999996,2.52]
[2023,3,{"$f":"((C49-E49)*(1+'Benzin - diesel - hybrid'!$E$63)+E49)","v":8.8509227185280004},{"$f":"((D49-E50)*(1+'Benzin - diesel - hybrid'!$E$65))+E50","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,3,{"$f":"((L49-N49)*(1+0.0139)+N49)","v":8.8509227185280004},{"$f":"((M49-N50)*(1+'El og plugin hybrid'!E$88))+N50","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2024,4,{"$f":"((C50-E50)*(1+'Benzin - diesel - hybrid'!$E$63)+E50)","v":8.9091765443155388},{"$f":"((D50-E51)*(1+'Benzin - diesel - hybrid'!$E$65))+E51","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,4,8.9091765443155388,{"$f":"((M50-N51)*(1+'El og plugin hybrid'!E$88))+N51","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2025,5,{"$f":"((C51-E51)*(1+'Benzin - diesel - hybrid'!$E$63)+E51)","v":8.9682400982815249},{"$f":"((D51-E52)*(1+'Benzin - diesel - hybrid'!$E$65))+E52","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,5,8.9682400982815249,{"$f":"((M51-N52)*(1+'El og plugin hybrid'!E$88))+N52","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2026,6,{"$f":"((C52-E52)*(1+'Benzin - diesel - hybrid'!$E$63)+E52)","v":9.0281246356476395},{"$f":"((D52-E53)*(1+'Benzin - diesel - hybrid'!$E$65))+E53","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,6,9.0281246356476395,{"$f":"((M52-N53)*(1+'El og plugin hybrid'!E$88))+N53","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2027,7,{"$f":"((C53-E53)*(1+'Benzin - diesel - hybrid'!$E$63)+E53)","v":9.0888415680831418},{"$f":"((D53-E54)*(1+'Benzin - diesel - hybrid'!$E$65))+E54","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,7,9.0888415680831418,{"$f":"((M53-N54)*(1+'El og plugin hybrid'!E$88))+N54","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2028,8,{"$f":"((C54-E54)*(1+'Benzin - diesel - hybrid'!$E$63)+E54)","v":9.1504024658794982},{"$f":"((D54-E55)*(1+'Benzin - diesel - hybrid'!$E$65))+E55","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,8,9.1504024658794982,{"$f":"((M54-N55)*(1+'El og plugin hybrid'!E$88))+N55","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2029,9,{"$f":"((C55-E55)*(1+'Benzin - diesel - hybrid'!$E$63)+E55)","v":9.2128190601552227},{"$f":"((D55-E56)*(1+'Benzin - diesel - hybrid'!$E$65))+E56","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,9,9.2128190601552227,{"$f":"((M55-N56)*(1+'El og plugin hybrid'!E$88))+N56","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2030,10,{"$f":"((C56-E56)*(1+'Benzin - diesel - hybrid'!$E$63)+E56)","v":9.276103245091381},{"$f":"((D56-E57)*(1+'Benzin - diesel - hybrid'!$E$65))+E57","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,10,9.276103245091381,{"$f":"((M56-N57)*(1+'El og plugin hybrid'!E$88))+N57","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2031,11,{"$f":"((C57-E57)*(1+'Benzin - diesel - hybrid'!$E$63)+E57)","v":9.3402670801981511},{"$f":"((D57-E58)*(1+'Benzin - diesel - hybrid'!$E$65))+E58","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,11,9.3402670801981511,{"$f":"((M57-N58)*(1+'El og plugin hybrid'!E$88))+N58","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2032,12,{"$f":"((C58-E58)*(1+'Benzin - diesel - hybrid'!$E$63)+E58)","v":9.4053227926129068},{"$f":"((D58-E59)*(1+'Benzin - diesel - hybrid'!$E$65))+E59","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,12,9.4053227926129068,{"$f":"((M58-N59)*(1+'El og plugin hybrid'!E$88))+N59","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2033,13,{"$f":"((C59-E59)*(1+'Benzin - diesel - hybrid'!$E$63)+E59)","v":9.4712827794302257},{"$f":"((D59-E60)*(1+'Benzin - diesel - hybrid'!$E$65))+E60","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,13,9.4712827794302257,{"$f":"((M59-N60)*(1+'El og plugin hybrid'!E$88))+N60","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2034,14,{"$f":"((C60-E60)*(1+'Benzin - diesel - hybrid'!$E$63)+E60)","v":9.5381596100643051},{"$f":"((D60-E61)*(1+'Benzin - diesel - hybrid'!$E$65))+E61","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,14,9.5381596100643051,{"$f":"((M60-N61)*(1+'El og plugin hybrid'!E$88))+N61","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2035,15,{"$f":"((C61-E61)*(1+'Benzin - diesel - hybrid'!$E$63)+E61)","v":9.6059660286442003},{"$f":"((D61-E62)*(1+'Benzin - diesel - hybrid'!$E$65))+E62","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,15,9.6059660286442003,{"$f":"((M61-N62)*(1+'El og plugin hybrid'!E$88))+N62","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2036,16,{"$f":"((C62-E62)*(1+'Benzin - diesel - hybrid'!$E$63)+E62)","v":9.6747149564423545},{"$f":"((D62-E63)*(1+'Benzin - diesel - hybrid'!$E$65))+E63","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,16,9.6747149564423545,{"$f":"((M62-N63)*(1+'El og plugin hybrid'!E$88))+N63","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2037,17,{"$f":"((C63-E63)*(1+'Benzin - diesel - hybrid'!$E$63)+E63)","v":9.7444194943369027},{"$f":"((D63-E64)*(1+'Benzin - diesel - hybrid'!$E$65))+E64","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,17,9.7444194943369027,{"$f":"((M63-N64)*(1+'El og plugin hybrid'!E$88))+N64","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2038,18,{"$f":"((C64-E64)*(1+'Benzin - diesel - hybrid'!$E$63)+E64)","v":9.8150929253081856},{"$f":"((D64-E65)*(1+'Benzin - diesel - hybrid'!$E$65))+E65","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,18,9.8150929253081856,{"$f":"((M64-N65)*(1+'El og plugin hybrid'!E$88))+N65","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2039,19,{"$f":"((C65-E65)*(1+'Benzin - diesel - hybrid'!$E$63)+E65)","v":9.8867487169699686},{"$f":"((D65-E66)*(1+'Benzin - diesel - hybrid'!$E$65))+E66","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,19,9.8867487169699686,{"$f":"((M65-N66)*(1+'El og plugin hybrid'!E$88))+N66","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2040,20,{"$f":"((C66-E66)*(1+'Benzin - diesel - hybrid'!$E$63)+E66)","v":9.9594005241358516},{"$f":"((D66-E67)*(1+'Benzin - diesel - hybrid'!$E$65))+E67","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,20,9.9594005241358516,{"$f":"((M66-N67)*(1+'El og plugin hybrid'!E$88))+N67","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2041,21,{"$f":"((C67-E67)*(1+'Benzin - diesel - hybrid'!$E$63)+E67)","v":10.03306219142134},{"$f":"((D67-E68)*(1+'Benzin - diesel - hybrid'!$E$65))+E68","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,21,10.03306219142134,{"$f":"((M67-N68)*(1+'El og plugin hybrid'!E$88))+N68","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2042,22,{"$f":"((C68-E68)*(1+'Benzin - diesel - hybrid'!$E$63)+E68)","v":10.107747755882098},{"$f":"((D68-E69)*(1+'Benzin - diesel - hybrid'!$E$65))+E69","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,22,10.107747755882098,{"$f":"((M68-N69)*(1+'El og plugin hybrid'!E$88))+N69","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2043,23,{"$f":"((C69-E69)*(1+'Benzin - diesel - hybrid'!$E$63)+E69)","v":10.183471449688859},{"$f":"((D69-E70)*(1+'Benzin - diesel - hybrid'!$E$65))+E70","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,23,10.183471449688859,{"$f":"((M69-N70)*(1+'El og plugin hybrid'!E$88))+N70","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2044,24,{"$f":"((C70-E70)*(1+'Benzin - diesel - hybrid'!$E$63)+E70)","v":10.260247702839536},{"$f":"((D70-E71)*(1+'Benzin - diesel - hybrid'!$E$65))+E71","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,24,10.260247702839536,{"$f":"((M70-N71)*(1+'El og plugin hybrid'!E$88))+N71","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2045,25,{"$f":"((C71-E71)*(1+'Benzin - diesel - hybrid'!$E$63)+E71)","v":10.338091145909004},{"$f":"((D71-E72)*(1+'Benzin - diesel - hybrid'!$E$65))+E72","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,25,10.338091145909004,{"$f":"((M71-N72)*(1+'El og plugin hybrid'!E$88))+N72","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2046,26,{"$f":"((C72-E72)*(1+'Benzin - diesel - hybrid'!$E$63)+E72)","v":10.41701661283714},{"$f":"((D72-E73)*(1+'Benzin - diesel - hybrid'!$E$65))+E73","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,26,10.41701661283714,{"$f":"((M72-N73)*(1+'El og plugin hybrid'!E$88))+N73","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2047,27,{"$f":"((C73-E73)*(1+'Benzin - diesel - hybrid'!$E$63)+E73)","v":10.497039143755575},{"$f":"((D73-E74)*(1+'Benzin - diesel - hybrid'!$E$65))+E74","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,27,10.497039143755575,{"$f":"((M73-N74)*(1+'El og plugin hybrid'!E$88))+N74","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2048,28,{"$f":"((C74-E74)*(1+'Benzin - diesel - hybrid'!$E$63)+E74)","v":10.578173987853777},{"$f":"((D74-E75)*(1+'Benzin - diesel - hybrid'!$E$65))+E75","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,28,10.578173987853777,{"$f":"((M74-N75)*(1+'El og plugin hybrid'!E$88))+N75","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2049,29,{"$f":"((C75-E75)*(1+'Benzin - diesel - hybrid'!$E$63)+E75)","v":10.660436606284945},{"$f":"((D75-E76)*(1+'Benzin - diesel - hybrid'!$E$65))+E76","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,29,10.660436606284945,{"$f":"((M75-N76)*(1+'El og plugin hybrid'!E$88))+N76","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[2050,30,{"$f":"((C76-E76)*(1+'Benzin - diesel - hybrid'!$E$63)+E76)","v":10.743842675112305},{"$f":"((D76-E77)*(1+'Benzin - diesel - hybrid'!$E$65))+E77","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52,null,null,30,10.743842675112305,{"$f":"((M76-N77)*(1+'El og plugin hybrid'!E$88))+N77","v":{"$error":"#VALUE!"}},4.6599999999999993,0.39,4.2699999999999996,2.52]
[]
[]
[null,null,"Kilder",null,null,null,null,null,null,null,null,"Kilder"]
[]
[null,null,"Benzin","https://www.drivkraftdanmark.dk/priser/benzin-95-oktan/",null,null,null,null,null,null,null,"Benzin","https://www.drivkraftdanmark.dk/priser/benzin-95-oktan/"]
[]
[]
[]
[null,null,"Tilpas den rå produktpris for diesel (standardværdi)",{"$f":"'ENS udvikling i brændstofspris'!F7","v":4.3883999999999999},null,null,null,null,null,null,null,"Tilpas den rå produktpris for diesel (standardværdi)",{"$f":"'ENS udvikling i brændstofspris'!F7","v":4.3883999999999999},"Kilde","https://www.drivkraftdanmark.dk/priser/diesel/"]
[]
[null,null,"Dieselpriser - baseret på data fra drivkraftdanmark.dk og fremskrevet på baggrund af Energistyrelsens 'Fremskrivning af brændselspriser og CO2-kvotepris' af 28. august 2019 ",null,null,null,null,null,null,null,null,"Dieselpriser - baseret på data fra drivkraftdanmark.dk og fremskrevet på baggrund af Energistyrelsens 'Fremskrivning af brændselspriser og CO2-kvotepris' af 28. august 2019 "]
[null,"Dieselpriser",null,null,null,null,null,"CO2e udledninger",null,null,"Dieselpriser",null,null,null,null,null,"CO2e udledninger"]
["Årstal","År","kr/liter (standardværdi)","kr/ liter(HVIS selvindtastet)","Samlede afgifter (kr./liter)","CO2-afgift (kr./liter)","Energiafgift (kr./liter)","CO2e udledninger (kg CO2/liter)",null,null,"År","kr/liter (standardværdi)","kr/ liter(HVIS selvindtastet)","Samlede afgifter (kr./liter)","CO2-afgift (kr./liter)","Energiafgift (kr./liter)","CO2e udledninger (kg CO2/liter)"]
[2020,0,"-","-","-",null,null,null,null,null,0,"-","-","-"]
[2021,1,{"$f":"D86+E92","v":7.6283999999999992},{"$f":"IF('Benzin - diesel - hybrid'!$E$67=\"nej\",'Benzin - diesel - hybrid'!$E$70,\"\")","v":""},{"$f":"SUM(F92:G92)","v":3.2399999999999998},0.44,2.8,2.98,null,null,1,{"$f":"M86+N92","v":7.6283999999999992},{"$f":"IF('El og plugin hybrid'!E$90=\"nej\",'El og plugin hybrid'!E$93,\"\")","v":""},{"$f":"SUM(O92:P92)","v":3.2399999999999998},0.44,2.8,2.98]
[2022,2,{"$f":"((C92-E92)*(1+'Benzin - diesel - hybrid'!$E$69)+E92)","v":7.6920317999999988},{"$f":"((D92-E93)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E93","v":{"$error":"#VALUE!"}},{"$f":"SUM(F93:G93)","v":3.2399999999999998},0.44,2.8,2.98,null,null,2,{"$f":"((L92-N92)*(1+0.0145)+N92)","v":7.6920317999999988},{"$f":"((M92-N93)*(1+'El og plugin hybrid'!E$94))+N93","v":{"$error":"#VALUE!"}},{"$f":"SUM(O93:P93)","v":3.2399999999999998},0.44,2.8,2.98]
[2023,3,{"$f":"((C93-E93)*(1+'Benzin - diesel - hybrid'!$E$69)+E93)","v":7.7565862610999989},{"$f":"((D93-E94)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E94","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,3,{"$f":"((L93-N93)*(1+0.0145)+N93)","v":7.7565862610999989},{"$f":"((M93-N94)*(1+'El og plugin hybrid'!E$94))+N94","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2024,4,{"$f":"((C94-E94)*(1+'Benzin - diesel - hybrid'!$E$69)+E94)","v":7.822076761885949},{"$f":"((D94-E95)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E95","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,4,7.822076761885949,{"$f":"((M94-N95)*(1+'El og plugin hybrid'!E$94))+N95","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2025,5,{"$f":"((C95-E95)*(1+'Benzin - diesel - hybrid'!$E$69)+E95)","v":7.8885168749332948},{"$f":"((D95-E96)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E96","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,5,7.8885168749332948,{"$f":"((M95-N96)*(1+'El og plugin hybrid'!E$94))+N96","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2026,6,{"$f":"((C96-E96)*(1+'Benzin - diesel - hybrid'!$E$69)+E96)","v":7.9559203696198271},{"$f":"((D96-E97)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E97","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,6,7.9559203696198271,{"$f":"((M96-N97)*(1+'El og plugin hybrid'!E$94))+N97","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2027,7,{"$f":"((C97-E97)*(1+'Benzin - diesel - hybrid'!$E$69)+E97)","v":8.0243012149793138},{"$f":"((D97-E98)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E98","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,7,8.0243012149793138,{"$f":"((M97-N98)*(1+'El og plugin hybrid'!E$94))+N98","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2028,8,{"$f":"((C98-E98)*(1+'Benzin - diesel - hybrid'!$E$69)+E98)","v":8.093673582596514},{"$f":"((D98-E99)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E99","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,8,8.093673582596514,{"$f":"((M98-N99)*(1+'El og plugin hybrid'!E$94))+N99","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2029,9,{"$f":"((C99-E99)*(1+'Benzin - diesel - hybrid'!$E$69)+E99)","v":8.1640518495441636},{"$f":"((D99-E100)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E100","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,9,8.1640518495441636,{"$f":"((M99-N100)*(1+'El og plugin hybrid'!E$94))+N100","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2030,10,{"$f":"((C100-E100)*(1+'Benzin - diesel - hybrid'!$E$69)+E100)","v":8.2354506013625528},{"$f":"((D100-E101)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E101","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,10,8.2354506013625528,{"$f":"((M100-N101)*(1+'El og plugin hybrid'!E$94))+N101","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2031,11,{"$f":"((C101-E101)*(1+'Benzin - diesel - hybrid'!$E$69)+E101)","v":8.3078846350823099},{"$f":"((D101-E102)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E102","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,11,8.3078846350823099,{"$f":"((M101-N102)*(1+'El og plugin hybrid'!E$94))+N102","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2032,12,{"$f":"((C102-E102)*(1+'Benzin - diesel - hybrid'!$E$69)+E102)","v":8.3813689622910026},{"$f":"((D102-E103)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E103","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,12,8.3813689622910026,{"$f":"((M102-N103)*(1+'El og plugin hybrid'!E$94))+N103","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2033,13,{"$f":"((C103-E103)*(1+'Benzin - diesel - hybrid'!$E$69)+E103)","v":8.4559188122442208},{"$f":"((D103-E104)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E104","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,13,8.4559188122442208,{"$f":"((M103-N104)*(1+'El og plugin hybrid'!E$94))+N104","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2034,14,{"$f":"((C104-E104)*(1+'Benzin - diesel - hybrid'!$E$69)+E104)","v":8.5315496350217614},{"$f":"((D104-E105)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E105","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,14,8.5315496350217614,{"$f":"((M104-N105)*(1+'El og plugin hybrid'!E$94))+N105","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2035,15,{"$f":"((C105-E105)*(1+'Benzin - diesel - hybrid'!$E$69)+E105)","v":8.6082771047295772},{"$f":"((D105-E106)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E106","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,15,8.6082771047295772,{"$f":"((M105-N106)*(1+'El og plugin hybrid'!E$94))+N106","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2036,16,{"$f":"((C106-E106)*(1+'Benzin - diesel - hybrid'!$E$69)+E106)","v":8.6861171227481559},{"$f":"((D106-E107)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E107","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,16,8.6861171227481559,{"$f":"((M106-N107)*(1+'El og plugin hybrid'!E$94))+N107","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2037,17,{"$f":"((C107-E107)*(1+'Benzin - diesel - hybrid'!$E$69)+E107)","v":8.7650858210280038},{"$f":"((D107-E108)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E108","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,17,8.7650858210280038,{"$f":"((M107-N108)*(1+'El og plugin hybrid'!E$94))+N108","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2038,18,{"$f":"((C108-E108)*(1+'Benzin - diesel - hybrid'!$E$69)+E108)","v":8.8451995654329085},{"$f":"((D108-E109)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E109","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,18,8.8451995654329085,{"$f":"((M108-N109)*(1+'El og plugin hybrid'!E$94))+N109","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2039,19,{"$f":"((C109-E109)*(1+'Benzin - diesel - hybrid'!$E$69)+E109)","v":8.926474959131685},{"$f":"((D109-E110)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E110","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,19,8.926474959131685,{"$f":"((M109-N110)*(1+'El og plugin hybrid'!E$94))+N110","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2040,20,{"$f":"((C110-E110)*(1+'Benzin - diesel - hybrid'!$E$69)+E110)","v":9.0089288460390939},{"$f":"((D110-E111)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E111","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,20,9.0089288460390939,{"$f":"((M110-N111)*(1+'El og plugin hybrid'!E$94))+N111","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2041,21,{"$f":"((C111-E111)*(1+'Benzin - diesel - hybrid'!$E$69)+E111)","v":9.0925783143066603},{"$f":"((D111-E112)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E112","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,21,9.0925783143066603,{"$f":"((M111-N112)*(1+'El og plugin hybrid'!E$94))+N112","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2042,22,{"$f":"((C112-E112)*(1+'Benzin - diesel - hybrid'!$E$69)+E112)","v":9.1774406998641069},{"$f":"((D112-E113)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E113","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,22,9.1774406998641069,{"$f":"((M112-N113)*(1+'El og plugin hybrid'!E$94))+N113","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2043,23,{"$f":"((C113-E113)*(1+'Benzin - diesel - hybrid'!$E$69)+E113)","v":9.2635335900121358},{"$f":"((D113-E114)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E114","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,23,9.2635335900121358,{"$f":"((M113-N114)*(1+'El og plugin hybrid'!E$94))+N114","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2044,24,{"$f":"((C114-E114)*(1+'Benzin - diesel - hybrid'!$E$69)+E114)","v":9.3508748270673117},{"$f":"((D114-E115)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E115","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,24,9.3508748270673117,{"$f":"((M114-N115)*(1+'El og plugin hybrid'!E$94))+N115","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2045,25,{"$f":"((C115-E115)*(1+'Benzin - diesel - hybrid'!$E$69)+E115)","v":9.4394825120597865},{"$f":"((D115-E116)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E116","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,25,9.4394825120597865,{"$f":"((M115-N116)*(1+'El og plugin hybrid'!E$94))+N116","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2046,26,{"$f":"((C116-E116)*(1+'Benzin - diesel - hybrid'!$E$69)+E116)","v":9.5293750084846529},{"$f":"((D116-E117)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E117","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,26,9.5293750084846529,{"$f":"((M116-N117)*(1+'El og plugin hybrid'!E$94))+N117","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2047,27,{"$f":"((C117-E117)*(1+'Benzin - diesel - hybrid'!$E$69)+E117)","v":9.62057094610768},{"$f":"((D117-E118)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E118","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,27,9.62057094610768,{"$f":"((M117-N118)*(1+'El og plugin hybrid'!E$94))+N118","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2048,28,{"$f":"((C118-E118)*(1+'Benzin - diesel - hybrid'!$E$69)+E118)","v":9.7130892248262413},{"$f":"((D118-E119)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E119","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,28,9.7130892248262413,{"$f":"((M118-N119)*(1+'El og plugin hybrid'!E$94))+N119","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2049,29,{"$f":"((C119-E119)*(1+'Benzin - diesel - hybrid'!$E$69)+E119)","v":9.8069490185862218},{"$f":"((D119-E120)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E120","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,29,9.8069490185862218,{"$f":"((M119-N120)*(1+'El og plugin hybrid'!E$94))+N120","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[2050,30,{"$f":"((C120-E120)*(1+'Benzin - diesel - hybrid'!$E$69)+E120)","v":9.902169779355722},{"$f":"((D120-E121)*(1+'Benzin - diesel - hybrid'!$E$71))+Fremskrivninger!E121","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98,null,null,30,9.902169779355722,{"$f":"((M120-N121)*(1+'El og plugin hybrid'!E$94))+N121","v":{"$error":"#VALUE!"}},3.2399999999999998,0.44,2.8,2.98]
[]
[]
[null,null,"Kilder",null,null,null,null,null,null,null,null,"Kilder"]
[]
[null,null,"Diesel","https://www.drivkraftdanmark.dk/priser/diesel/",null,null,null,null,null,null,null,"Diesel","https://www.drivkraftdanmark.dk/priser/diesel/"]

{"sheet":"Fremskrivninger CO2e egne data","index":8,"n_rows":71,"n_cols":13,"rows_kept":71,"cut":false,"hidden":true,"merged":[]}
[null,"Benzin - Diesel - hybrid"]
[null,null,null,"CO2e baseret på indtastede værdier","Enhed = kg CO2e/år/køretøj"]
[null,"Årstal","År",{"$f":"'Benzin - diesel - hybrid'!$E$8","v":"PRODUKT 1"},{"$f":"'Benzin - diesel - hybrid'!$G$8","v":"PRODUKT 2"},{"$f":"'Benzin - diesel - hybrid'!$I$8","v":"PRODUKT 3"},{"$f":"'Benzin - diesel - hybrid'!$K$8","v":"PRODUKT 4"},{"$f":"'Benzin - diesel - hybrid'!$M$8","v":"PRODUKT 5"},{"$f":"'Benzin - diesel - hybrid'!$O$8","v":"PRODUKT 6"},{"$f":"'Benzin - diesel - hybrid'!$Q$8","v":"PRODUKT 7"},{"$f":"'Benzin - diesel - hybrid'!$S$8","v":"PRODUKT 8"},{"$f":"'Benzin - diesel - hybrid'!$U$8","v":"PRODUKT 9"},{"$f":"'Benzin - diesel - hybrid'!$W$8","v":"PRODUKT 10"}]
[null,2020,0,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2021,1,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2022,2,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2023,3,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2024,4,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2025,5,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2026,6,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2027,7,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2028,8,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2029,9,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2030,10,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2031,11,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2032,12,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2033,13,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2034,14,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2035,15,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2036,16,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2037,17,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2038,18,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2039,19,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2040,20,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2041,21,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2042,22,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2043,23,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2044,24,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2045,25,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2046,26,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2047,27,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2048,28,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2049,29,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[null,2050,30,{"$f":"IF('Benzin - diesel - hybrid'!E$22>0,'Benzin - diesel - hybrid'!E$22*'Benzin - diesel - hybrid'!E$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!G$22>0,'Benzin - diesel - hybrid'!G$22*'Benzin - diesel - hybrid'!G$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!I$22>0,'Benzin - diesel - hybrid'!I$22*'Benzin - diesel - hybrid'!I$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!K$22>0,'Benzin - diesel - hybrid'!K$22*'Benzin - diesel - hybrid'!K$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!M$22>0,'Benzin - diesel - hybrid'!M$22*'Benzin - diesel - hybrid'!M$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!O$22>0,'Benzin - diesel - hybrid'!O$22*'Benzin - diesel - hybrid'!O$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!Q$22>0,'Benzin - diesel - hybrid'!Q$22*'Benzin - diesel - hybrid'!Q$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!S$22>0,'Benzin - diesel - hybrid'!S$22*'Benzin - diesel - hybrid'!S$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!U$22>0,'Benzin - diesel - hybrid'!U$22*'Benzin - diesel - hybrid'!U$50/1000,0)","v":0},{"$f":"IF('Benzin - diesel - hybrid'!W$22>0,'Benzin - diesel - hybrid'!W$22*'Benzin - diesel - hybrid'!W$50/1000,0)","v":0}]
[]
[]
[]
[null,"El - Plugin hybrid"]
[null,null,null,"CO2e baseret på indtastede værdier","Enhed = kg CO2e/år/køretøj"]
[null,"Årstal","År",{"$f":"'El og plugin hybrid'!$E$8","v":"PRODUKT 1 EL"},{"$f":"'El og plugin hybrid'!$G$8","v":"PRODUKT 2 EL"},{"$f":"'El og plugin hybrid'!$I$8","v":"PRODUKT 3 EL"},{"$f":"'El og plugin hybrid'!$K$8","v":"PRODUKT 4 EL"},{"$f":"'El og plugin hybrid'!$M$8","v":"PRODUKT 5 EL"},{"$f":"'El og plugin hybrid'!$O$8","v":"PRODUKT 6 EL"},{"$f":"'El og plugin hybrid'!$Q$8","v":"PRODUKT 7 EL"},{"$f":"'El og plugin hybrid'!$S$8","v":"PRODUKT 8 EL"},{"$f":"'El og plugin hybrid'!$U$8","v":"PRODUKT 9 EL"},{"$f":"'El og plugin hybrid'!$W$8","v":"PRODUKT 10 EL"}]
[null,2020,0,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2021,1,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2022,2,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2023,3,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2024,4,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2025,5,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2026,6,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2027,7,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2028,8,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2029,9,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2030,10,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2031,11,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2032,12,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2033,13,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2034,14,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2035,15,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2036,16,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2037,17,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2038,18,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2039,19,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2040,20,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2041,21,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2042,22,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2043,23,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2044,24,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2045,25,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2046,26,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2047,27,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2048,28,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2049,29,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]
[null,2050,30,{"$f":"IF('El og plugin hybrid'!E$27>0,'El og plugin hybrid'!E$27*'El og plugin hybrid'!E$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!G$27>0,'El og plugin hybrid'!G$27*'El og plugin hybrid'!G$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!I$27>0,'El og plugin hybrid'!I$27*'El og plugin hybrid'!I$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!K$27>0,'El og plugin hybrid'!K$27*'El og plugin hybrid'!K$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!M$27>0,'El og plugin hybrid'!M$27*'El og plugin hybrid'!M$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!O$27>0,'El og plugin hybrid'!O$27*'El og plugin hybrid'!O$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!Q$27>0,'El og plugin hybrid'!Q$27*'El og plugin hybrid'!Q$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!S$27>0,'El og plugin hybrid'!S$27*'El og plugin hybrid'!S$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!U$27>0,'El og plugin hybrid'!U$27*'El og plugin hybrid'!U$60/1000,0)","v":0},{"$f":"IF('El og plugin hybrid'!W$27>0,'El og plugin hybrid'!W$27*'El og plugin hybrid'!W$60/1000,0)","v":0}]

{"sheet":"ENS udvikling i elpris","index":9,"n_rows":29,"n_cols":6,"rows_kept":29,"cut":false,"hidden":true,"merged":[]}
["Energistyrelsens 'Samfundsøkonomiske beregningsforudsætninger 2019 af oktober 2019'"]
["Tabel 7: Samfundsøkonomiske priser på el"]
[]
["2019-priser kr./MWh","Rå samfundsøkonomisk pris på el","An\nvirksomhed*\n(> 15 MWh)","An\nhusholdning*\n(< 15 MWh)"]
[2019,350,491.04027223076099,675.27079961678908]
[2020,370,512.26056969585852,696.49109708188655,{"$f":"((C6/$C$5)^(1/(A6-$A$5)))-1","v":4.3214983913020477E-2},{"$f":"AVERAGE($E$6:E6)","v":4.3214983913020477E-2}]
[2021,360,501.63687146843711,685.86739885446525,{"$f":"((C7/$C$5)^(1/(A7-$A$5)))-1","v":1.0732357504783074E-2},{"$f":"AVERAGE($E$6:E7)","v":2.6973670708901776E-2}]
[2022,360,501.62868763702522,685.85921502305325,{"$f":"((C8/$C$5)^(1/(A8-$A$5)))-1","v":7.1366905495475752E-3},{"$f":"AVERAGE($E$6:E8)","v":2.0361343989117042E-2}]
[2023,380,522.85155531929979,707.08208270532782,1.5816640953520311E-2,{"$f":"AVERAGE($E$6:E9)","v":1.9225168230217859E-2}]
[2024,390,533.46187389034321,717.69240127637124,1.6710373911233534E-2,{"$f":"AVERAGE($E$6:E10)","v":1.8722209366420994E-2}]
[2025,400,544.07395991253111,728.30448729855914,1.7240098928582581E-2,{"$f":"AVERAGE($E$6:E11)","v":1.8475190960114591E-2}]
[2026,390,533.47661210050194,717.70713948652997,1.1911683699938669E-2,{"$f":"AVERAGE($E$6:E12)","v":1.7537547065803745E-2}]
[2027,390,533.4912983062361,717.72182569226413,1.0418475121897863E-2,{"$f":"AVERAGE($E$6:E13)","v":1.6647663072815511E-2}]
[2028,390,533.50800983662907,717.7385372226571,9.2590398204261959E-3,{"$f":"AVERAGE($E$6:E14)","v":1.5826704933661142E-2}]
[2029,380,522.90800951562835,707.13853690165638,6.3077519338963217E-3,{"$f":"AVERAGE($E$6:E15)","v":1.487480963368466E-2}]
[2030,380,522.92238996038088,707.15291734640891,5.7351939606606894E-3,{"$f":"AVERAGE($E$6:E16)","v":1.4043935481591573E-2}]
[2031,380,522.92238996038088,707.15291734640891,5.2560074158845005E-3,{"$f":"AVERAGE($E$6:E17)","v":1.3311608142782649E-2}]
[2032,380,522.92238996038088,707.15291734640891,4.8507202075911415E-3,{"$f":"AVERAGE($E$6:E18)","v":1.266077060930638E-2}]
[2033,370,512.30667870772697,696.537206093755,3.0329674744697943E-3,{"$f":"AVERAGE($E$6:E19)","v":1.1973070385389481E-2}]
[2034,380,522.92238996038088,707.15291734640891,4.2026005166180269E-3,{"$f":"AVERAGE($E$6:E20)","v":1.1455039060804717E-2}]
[2035,370,512.30667870772697,696.537206093755,2.6533440470177805E-3,{"$f":"AVERAGE($E$6:E21)","v":1.0904933122443033E-2}]
[2036,380,522.92238996038088,707.15291734640891,3.7072616534301606E-3,{"$f":"AVERAGE($E$6:E22)","v":1.0481540683089334E-2}]
[2037,380,522.92238996038088,707.15291734640891,3.5009425797452032E-3,{"$f":"AVERAGE($E$6:E23)","v":1.0093729677347995E-2}]
[2038,380,522.92238996038088,707.15291734640891,3.3163772524753554E-3,{"$f":"AVERAGE($E$6:E24)","v":9.7370269181441711E-3}]
[2039,380,522.92238996038088,707.15291734640891,3.1502974815287299E-3,{"$f":"AVERAGE($E$6:E25)","v":9.4076904463133992E-3}]
[2040,380,522.92238996038088,707.15291734640891,3.0000585204139618E-3,{"$f":"AVERAGE($E$6:E26)","v":9.1025651165086638E-3}]
["*Inkl. nettab på 6 pct. For fleksible enheder som varmepumper, elpatroner og kraftvarmeanlæg, der driftes efter elprisen, bør der korrigeres for årsvariationerne i elprisen, som beskrevet nedenfor."]
["Note 1: Ved ”virksomhed” forstås alle typer kunder med et årligt elforbrug på mere end 15 MWh."]
["Note 2: Elpriserne er afrundet til hele ører pr. kWh, svarende til hele tiere pr. MWh"]

{"sheet":"ENS udvikling i brændstofspris","index":10,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
["Energistyrelsens 'Fremskrivning af brændselspriser og CO2-kvotepris' af 28. august 2019"]
["Tabel 3: Priser på fossile brændsler anvendt i fremskrivningerne"]
[]
["2019-priser","Rå samfundsøkonomisk importpris på råolie\n(kr./GJ)","An\nforbruger\n(benzin)\n(kr./GJ)","An\nforbruger\n(diesel)\n(kr./GJ)","Beregnet pris/liter benzin\n(kr./liter benzin)","Beregnet pris/liter diesel\n(kr./liter diesel)","Benzin","Benzin","Diesel","Diesel"]
[2019,73.900000000000006,123.6,118.1,{"$f":"+C5*$C$34","v":3.9552},{"$f":"+D5*$C$35","v":4.2515999999999998}]
[2020,75.900000000000006,125.7,120.1,{"$f":"+C6*$C$34","v":4.0224000000000002},{"$f":"+D6*$C$35","v":4.3235999999999999},{"$f":"((C6/$C$5)^(1/(A6-$A$5)))-1","v":1.6990291262136026E-2},{"$f":"AVERAGE($G$6:G6)","v":1.6990291262136026E-2},{"$f":"((D6/$D$5)^(1/(A6-$A$5)))-1","v":1.693480101608813E-2},{"$f":"AVERAGE($I$6:I6)","v":1.693480101608813E-2}]
[2021,77.7,127.4,121.9,4.0768000000000004,4.3883999999999999,{"$f":"((C7/$C$5)^(1/(A7-$A$5)))-1","v":1.5255798589488112E-2},{"$f":"AVERAGE($G$6:G7)","v":1.6123044925812069E-2},{"$f":"((D7/$D$5)^(1/(A7-$A$5)))-1","v":1.5960689165957609E-2},{"$f":"AVERAGE($I$6:I7)","v":1.644774509102287E-2}]
[2022,79.3,129,123.5,4.1280000000000001,4.4459999999999997,{"$f":"((C8/$C$5)^(1/(A8-$A$5)))-1","v":1.4356025102198133E-2},{"$f":"AVERAGE($G$6:G8)","v":1.5534038317940757E-2},1.5014749878575984E-2,{"$f":"AVERAGE($I$6:I8)","v":1.597008002020724E-2}]
[2023,81,130.80000000000001,125.2,4.1856000000000009,4.5072000000000001,1.4255375940340098E-2,{"$f":"AVERAGE($G$6:G9)","v":1.5214372723540592E-2},1.470221363415769E-2,{"$f":"AVERAGE($I$6:I9)","v":1.5653113423694853E-2}]
[2024,82.7,132.4,126.9,4.2368000000000006,4.5683999999999996,1.3850460757952376E-2,{"$f":"AVERAGE($G$6:G10)","v":1.4941590330422949E-2},1.4477326198338414E-2,{"$f":"AVERAGE($I$6:I10)","v":1.5417955978623565E-2}]
[2025,84.1,133.80000000000001,128.19999999999999,4.2816000000000001,4.6151999999999989,1.3303650223536412E-2,{"$f":"AVERAGE($G$6:G11)","v":1.4668600312608526E-2},1.3770589910605313E-2,{"$f":"AVERAGE($I$6:I11)","v":1.5143394967287191E-2}]
[2026,86.7,136.4,130.9,4.3648000000000007,4.7123999999999997,1.4176866323344806E-2,{"$f":"AVERAGE($G$6:G12)","v":1.4598352599856566E-2},1.4808859026894661E-2,{"$f":"AVERAGE($I$6:I12)","v":1.5095604118659687E-2}]
[2027,88.2,137.9,132.4,4.4127999999999998,4.7664,1.3778845170805631E-2,{"$f":"AVERAGE($G$6:G13)","v":1.4495914171225199E-2},1.4389536859433782E-2,{"$f":"AVERAGE($I$6:I13)","v":1.5007345711256448E-2}]
[2028,89.6,139.30000000000001,133.80000000000001,4.4576000000000002,4.8167999999999997,1.337525186093913E-2,{"$f":"AVERAGE($G$6:G14)","v":1.437139613674897E-2},1.3964879926149809E-2,{"$f":"AVERAGE($I$6:I14)","v":1.4891516179577933E-2}]
[2029,90.9,140.69999999999999,135.1,4.5023999999999997,4.863599999999999,1.3042259840952974E-2,{"$f":"AVERAGE($G$6:G15)","v":1.4238482507169369E-2},1.3539188005064373E-2,{"$f":"AVERAGE($I$6:I15)","v":1.4756283362126577E-2}]
[2030,92.1,141.9,136.30000000000001,4.5407999999999999,4.9067999999999996,1.2631110592491446E-2,{"$f":"AVERAGE($G$6:G16)","v":1.4092357787653194E-2},1.3114948644548985E-2,{"$f":"AVERAGE($I$6:I16)","v":1.4607071115074068E-2}]
[2031,93.7,143.4,137.9,4.5888,4.9643999999999995,1.2459259773720754E-2,{"$f":"AVERAGE($G$6:G17)","v":1.3956266286492158E-2},1.3000199088065267E-2,{"$f":"AVERAGE($I$6:I17)","v":1.4473165112823335E-2}]
[2032,95.6,145.30000000000001,139.69999999999999,4.6496000000000004,5.0291999999999994,1.2520037228344716E-2,{"$f":"AVERAGE($G$6:G18)","v":1.3845787128173125E-2},1.3004255746187576E-2,{"$f":"AVERAGE($I$6:I18)","v":1.4360172084620584E-2}]
[2033,97.3,147.1,141.5,4.7072000000000003,5.0939999999999994,1.2510617029703797E-2,{"$f":"AVERAGE($G$6:G19)","v":1.3750417835425315E-2},1.2995719371205361E-2,{"$f":"AVERAGE($I$6:I19)","v":1.4262711176519496E-2}]
[2034,99,148.69999999999999,143.19999999999999,4.7584,5.1551999999999989,1.2401624100809583E-2,{"$f":"AVERAGE($G$6:G20)","v":1.36604982531176E-2},1.2930250755056383E-2,{"$f":"AVERAGE($I$6:I20)","v":1.417388048175529E-2}]
[2035,100.6,150.30000000000001,144.80000000000001,4.8096000000000005,5.2127999999999997,1.2298939475484216E-2,{"$f":"AVERAGE($G$6:G21)","v":1.3575400829515513E-2},1.2820344711908627E-2,{"$f":"AVERAGE($I$6:I21)","v":1.4089284496139873E-2}]
[2036,102.1,151.80000000000001,146.30000000000001,4.8576000000000006,5.2667999999999999,1.2162386356991295E-2,{"$f":"AVERAGE($G$6:G22)","v":1.3492282331131736E-2},1.2675400729742492E-2,{"$f":"AVERAGE($I$6:I22)","v":1.400611486282238E-2}]
[2037,103.5,153.30000000000001,147.69999999999999,4.9056000000000006,5.3171999999999988,1.2035531116097342E-2,{"$f":"AVERAGE($G$6:G23)","v":1.341135170807427E-2},1.2502593486070968E-2,{"$f":"AVERAGE($I$6:I23)","v":1.3922585897447302E-2}]
[2038,104.9,154.6,149.1,4.9471999999999996,5.3675999999999995,1.1848091277497641E-2,{"$f":"AVERAGE($G$6:G24)","v":1.3329074843307078E-2},1.2343214183948126E-2,{"$f":"AVERAGE($I$6:I24)","v":1.3839461070421029E-2}]
[2039,106.1,155.9,150.30000000000001,4.9888000000000003,5.4108000000000001,1.1675848300254366E-2,{"$f":"AVERAGE($G$6:G25)","v":1.3246413516154442E-2},1.2128034004737165E-2,{"$f":"AVERAGE($I$6:I25)","v":1.3753889717136836E-2}]
[2040,107.3,157,151.5,5.024,5.4539999999999997,1.1455366388732902E-2,{"$f":"AVERAGE($G$6:G26)","v":1.3161125557705797E-2},1.1930314805916442E-2,{"$f":"AVERAGE($I$6:I26)","v":1.3667052816602531E-2}]
[]
[]
["Energiindhold i motorbrændstof er fastsat efter tabel 1 i Bekendtgørelse nr. 1394 af 14. december 2010"]
["\"Bekendtgørelse om miljøbevidste indkøb af køretøjer til vejtransport\""]
[]
["Energiindhold ifølge BEK nr. 1394, 2010"]
[null,"MJ/liter","GJ/liter"]
["Benzin",32,{"$f":"+B34/1000","v":3.2000000000000001E-2}]
["Diesel",36,{"$f":"+B35/1000","v":3.5999999999999997E-2}]

{"sheet":"Samfundsøkonomiske priser","index":11,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":true,"merged":[]}
["Samfundsmæssige priser for udledninger"]
["Priser er angivet i kr. per kg"]
[]
[null,"NOX","PM 2,5","enhed"]
["København/Frederiksberg",557,2192,"kr./kg"]
["Aarhus by",378,1336,"kr./kg"]
["Aalborg by",287,1246,"kr./kg"]
["Odense by",344,1273,"kr./kg"]
["Danmark i øvrigt",278,1176,"kr./kg"]
[]
[null,"CO2"]
["Klimarådets anbefalinger",{"$f":"1500/1000","v":1.5},null,"kr./kg"]
["Kvotepris 2021",{"$f":"179/1000","v":0.17899999999999999},null,"kr./kg"]
[]
[]
[]
["Kilder:"]
["CO2","Miljøstyrelsens Transportmål 2021 - baseret på klimarådets anbefalinger (Pris er opgivet til 1500 kr. per ton. Til sammenligning er CO2 kvotepris i dag ca. 179 kr./ton)"]
["CO2","Kvotepriser - Energistyrelsen (2020). AF20 Baggrundsnotat – CO2 kvotepris. ”Analyseforudsætninger til Energinet 2020\n– CO2-kvotepris” (dateret 27. august 2020) samt datasæt (opdateret 23.9.2020). "]
[null,"https://ens.dk/service/fremskrivninger-analyser-modeller/analyseforudsaetninger-til-energinet  "]
[]
["NOx og partikler","Miljøstyrelsens Transportmål 2021"]

{"sheet":"Udledninger per Wh","index":12,"n_rows":20,"n_cols":4,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
["Udledninger per Wh"]
["Udledninger er angivet i g/Wh"]
[]
[null,"CO2","NOx","Partikler"]
["Miljødeklaration 2020 (125% metode) - CO2",{"$f":"122/1000","v":0.122},{"$f":"0.16/1000","v":1.6000000000000001E-4},{"$f":"0.01/1000","v":1.0000000000000001E-5}]
["Miljødeklaration 2020 (200% metode) - CO2",{"$f":"140/1000","v":0.14000000000000001},{"$f":"0.21/1000","v":2.0999999999999998E-4},{"$f":"0.02/1000","v":2.0000000000000002E-5}]
["Miljødeklaration 2020 (125% metode) - CO2-eq.",{"$f":"125/1000","v":0.125},{"$f":"0.16/1000","v":1.6000000000000001E-4},{"$f":"0.01/1000","v":1.0000000000000001E-5}]
["Miljødeklaration 2020 (200% metode) - CO2-eq.",{"$f":"143/1000","v":0.14299999999999999},{"$f":"0.21/1000","v":2.0999999999999998E-4},{"$f":"0.02/1000","v":2.0000000000000002E-5}]
["Eldeklaration",{"$f":"368/1000","v":0.36799999999999999},{"$f":"0.36/1000","v":3.5999999999999997E-4},{"$f":"0.01/1000","v":1.0000000000000001E-5}]
[]
[]
[]
["Kilder:"]
["Miljødeklaration","Energinet, 2021 - Endelig miljødeklarering for 1 kWh el, 2020 - udgivet 1. juni 2021 (https://energinet.dk/-/media/675C0B04547A4F75930A130E8346E266.pdf?la=da&hash=C72BC8D290FD9900DF1565C29F4C91AE90B8AA22) "]
["Eldeklaration","Energinet, 2021 - General deklaration 2020 (PP) (https://energinet.dk/-/media/42073A9607D249B5B6CC2A1CC9C0E753.pptx?la=da&hash=39A9C6D4229D6C836D7A50CEC68FE6A44C240353)"]
[]
[]
[]
["Nej","Der medtages IKKE de udledninger, som produktionen af el til køretøjet medfører - svarer til nul udledning fra el-køretøjer"]
["Ja","De udledninger, som produktionen af el til køretøjet medfører, medtages i beregningerne"]